{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250732","national_id":"00250732","name":"Šumavské Hoštice","currency_code":"CZK","history_path":"/data/municipal-history/00250732.json"},"series":[{"year":2010,"revenue_approved":4261100.0,"revenue_adjusted":12212610.0,"revenue_actual":12212610.0,"expense_approved":3488500.0,"expense_adjusted":11654110.0,"expense_actual":11654110.0,"tax_revenue":3192800.0,"nontax_revenue":1046630.0,"capital_revenue":13010.0,"transfer_revenue":7960170.0,"current_expense":9812690.0,"capital_expense":1841420.0,"budget_balance":558500.0,"cash_current":54190.0,"cash_previous":0.0,"population_mid_year":393,"expense_per_capita":29654.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4278300.0,"revenue_adjusted":14532088.23,"revenue_actual":14532088.23,"expense_approved":3156500.0,"expense_adjusted":11232619.89,"expense_actual":11232619.89,"tax_revenue":3335897.17,"nontax_revenue":823735.66,"capital_revenue":3525524.0,"transfer_revenue":6846931.4,"current_expense":9741291.89,"capital_expense":1491328.0,"budget_balance":3299468.34,"cash_current":2893441.47,"cash_previous":54173.13,"population_mid_year":389,"expense_per_capita":28875.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5305500.0,"revenue_adjusted":6865995.35,"revenue_actual":6865995.35,"expense_approved":3966000.0,"expense_adjusted":6696706.8,"expense_actual":6696706.8,"tax_revenue":3975648.15,"nontax_revenue":757187.6,"capital_revenue":26150.0,"transfer_revenue":2107009.6,"current_expense":4902161.6,"capital_expense":1794545.2,"budget_balance":169288.55,"cash_current":2643600.52,"cash_previous":2893441.47,"population_mid_year":393,"expense_per_capita":17039.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5124200.0,"revenue_adjusted":7673024.56,"revenue_actual":7673024.56,"expense_approved":4763600.0,"expense_adjusted":6975265.45,"expense_actual":6975265.45,"tax_revenue":4747240.16,"nontax_revenue":734014.4,"capital_revenue":8930.0,"transfer_revenue":2182840.0,"current_expense":6571982.45,"capital_expense":403283.0,"budget_balance":697759.11,"cash_current":3201517.63,"cash_previous":2643600.52,"population_mid_year":399,"expense_per_capita":17481.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4830400.0,"revenue_adjusted":15230132.93,"revenue_actual":15230132.73,"expense_approved":4405000.0,"expense_adjusted":15596496.61,"expense_actual":15596496.61,"tax_revenue":5167511.96,"nontax_revenue":987319.11,"capital_revenue":408240.0,"transfer_revenue":8667061.66,"current_expense":4134865.36,"capital_expense":11461631.25,"budget_balance":-366363.88,"cash_current":2835153.75,"cash_previous":3201517.63,"population_mid_year":391,"expense_per_capita":39888.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7351800.0,"revenue_adjusted":10723237.0,"revenue_actual":10723237.0,"expense_approved":6658000.0,"expense_adjusted":9796276.06,"expense_actual":9796276.06,"tax_revenue":5623539.89,"nontax_revenue":1203649.96,"capital_revenue":671460.0,"transfer_revenue":3224587.15,"current_expense":5190095.37,"capital_expense":4606180.69,"budget_balance":926960.94,"cash_current":3762114.69,"cash_previous":2835153.75,"population_mid_year":386,"expense_per_capita":25378.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5695400.0,"revenue_adjusted":9324793.15,"revenue_actual":9324793.15,"expense_approved":4846000.0,"expense_adjusted":10118477.77,"expense_actual":10118477.77,"tax_revenue":6186803.11,"nontax_revenue":1237792.04,"capital_revenue":4280.0,"transfer_revenue":1895918.0,"current_expense":9688966.77,"capital_expense":429511.0,"budget_balance":-793684.62,"cash_current":3197211.07,"cash_previous":3762114.69,"population_mid_year":402,"expense_per_capita":25170.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7942000.0,"revenue_adjusted":10391835.55,"revenue_actual":10391835.55,"expense_approved":7942000.0,"expense_adjusted":13016894.99,"expense_actual":13016894.99,"tax_revenue":6564509.54,"nontax_revenue":1262262.01,"capital_revenue":1387230.0,"transfer_revenue":1177834.0,"current_expense":5454344.75,"capital_expense":7562550.24,"budget_balance":-2625059.44,"cash_current":2515590.63,"cash_previous":3197211.07,"population_mid_year":412,"expense_per_capita":31594.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8362800.0,"revenue_adjusted":15295553.01,"revenue_actual":15295553.01,"expense_approved":6146000.0,"expense_adjusted":15377207.5,"expense_actual":15377207.5,"tax_revenue":8107277.72,"nontax_revenue":3176654.29,"capital_revenue":702050.0,"transfer_revenue":3309571.0,"current_expense":9872558.5,"capital_expense":5504649.0,"budget_balance":-81654.49,"cash_current":2388601.14,"cash_previous":2515590.63,"population_mid_year":416,"expense_per_capita":36964.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9017000.0,"revenue_adjusted":13696650.08,"revenue_actual":13696650.08,"expense_approved":7064000.0,"expense_adjusted":13442442.77,"expense_actual":12936870.24,"tax_revenue":8895297.24,"nontax_revenue":2413633.84,"capital_revenue":100.0,"transfer_revenue":2387619.0,"current_expense":9359398.52,"capital_expense":3577471.72,"budget_balance":759779.84,"cash_current":2861364.51,"cash_previous":2388601.14,"population_mid_year":421,"expense_per_capita":30728.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9005200.0,"revenue_adjusted":24591823.02,"revenue_actual":24591823.02,"expense_approved":7912000.0,"expense_adjusted":25661571.31,"expense_actual":25661571.31,"tax_revenue":8065268.49,"nontax_revenue":1340233.78,"capital_revenue":40800.0,"transfer_revenue":15145520.75,"current_expense":7958970.45,"capital_expense":17702600.86,"budget_balance":-1069748.29,"cash_current":2956665.82,"cash_previous":2861364.51,"population_mid_year":422,"expense_per_capita":60809.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8479100.0,"revenue_adjusted":15970264.39,"revenue_actual":15949745.2,"expense_approved":7359000.0,"expense_adjusted":23798930.83,"expense_actual":23311614.7,"tax_revenue":8967665.36,"nontax_revenue":1411176.92,"capital_revenue":0.0,"transfer_revenue":5570902.92,"current_expense":7040591.48,"capital_expense":16271023.22,"budget_balance":-7361869.5,"cash_current":670801.8,"cash_previous":2956665.82,"population_mid_year":416,"expense_per_capita":56037.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10678000.0,"revenue_adjusted":21717397.34,"revenue_actual":21717397.34,"expense_approved":10678000.0,"expense_adjusted":15772982.22,"expense_actual":15772982.22,"tax_revenue":9948110.12,"nontax_revenue":1540002.04,"capital_revenue":5264581.5,"transfer_revenue":4964703.68,"current_expense":12306616.86,"capital_expense":3466365.36,"budget_balance":5944415.12,"cash_current":5003343.27,"cash_previous":670801.8,"population_mid_year":417,"expense_per_capita":37824.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11609000.0,"revenue_adjusted":16612133.4,"revenue_actual":16611131.8,"expense_approved":10409000.0,"expense_adjusted":18026375.76,"expense_actual":17581305.84,"tax_revenue":12927854.28,"nontax_revenue":1728493.21,"capital_revenue":0.0,"transfer_revenue":1954784.31,"current_expense":9886549.56,"capital_expense":7694756.28,"budget_balance":-970174.04,"cash_current":2928275.24,"cash_previous":5003343.27,"population_mid_year":414,"expense_per_capita":42466.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11868600.0,"revenue_adjusted":16232219.29,"revenue_actual":16232219.29,"expense_approved":9237600.0,"expense_adjusted":10229809.89,"expense_actual":10229809.89,"tax_revenue":11107706.5,"nontax_revenue":1758627.29,"capital_revenue":2203712.5,"transfer_revenue":1162173.0,"current_expense":7283972.07,"capital_expense":2945837.82,"budget_balance":6002409.4,"cash_current":7762070.88,"cash_previous":2928275.24,"population_mid_year":414,"expense_per_capita":24709.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12238000.0,"revenue_adjusted":18415155.56,"revenue_actual":18415155.56,"expense_approved":9435000.0,"expense_adjusted":17566374.43,"expense_actual":17566374.43,"tax_revenue":12562881.49,"nontax_revenue":1841852.07,"capital_revenue":88100.0,"transfer_revenue":3922322.0,"current_expense":9631339.27,"capital_expense":7935035.16,"budget_balance":848781.13,"cash_current":7506827.8,"cash_previous":7762070.88,"population_mid_year":408,"expense_per_capita":43054.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}