{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250716","national_id":"00250716","name":"Svatá Maří","currency_code":"CZK","history_path":"/data/municipal-history/00250716.json"},"series":[{"year":2010,"revenue_approved":5740000.0,"revenue_adjusted":17722440.0,"revenue_actual":17722440.0,"expense_approved":5740000.0,"expense_adjusted":18501410.0,"expense_actual":18501400.0,"tax_revenue":4432620.0,"nontax_revenue":1102590.0,"capital_revenue":80650.0,"transfer_revenue":12106580.0,"current_expense":17409610.0,"capital_expense":1091790.0,"budget_balance":-778960.0,"cash_current":262450.0,"cash_previous":591540.0,"population_mid_year":561,"expense_per_capita":32979.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5590000.0,"revenue_adjusted":15949351.0,"revenue_actual":15949347.34,"expense_approved":5417100.0,"expense_adjusted":15551348.0,"expense_actual":15551342.32,"tax_revenue":5277145.77,"nontax_revenue":821659.57,"capital_revenue":42154.0,"transfer_revenue":9808388.0,"current_expense":14534435.72,"capital_expense":1016906.6,"budget_balance":398005.02,"cash_current":987518.37,"cash_previous":262457.35,"population_mid_year":552,"expense_per_capita":28172.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5827000.0,"revenue_adjusted":12698415.0,"revenue_actual":12698410.41,"expense_approved":5550604.0,"expense_adjusted":14183462.0,"expense_actual":14183450.27,"tax_revenue":5257025.95,"nontax_revenue":992919.46,"capital_revenue":71250.0,"transfer_revenue":6377215.0,"current_expense":14085890.27,"capital_expense":97560.0,"budget_balance":-1485039.86,"cash_current":126082.51,"cash_previous":987518.37,"population_mid_year":556,"expense_per_capita":25509.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5316000.0,"revenue_adjusted":6880614.0,"revenue_actual":6880538.24,"expense_approved":4377260.0,"expense_adjusted":5380293.0,"expense_actual":5379916.16,"tax_revenue":5651179.36,"nontax_revenue":799172.88,"capital_revenue":18300.0,"transfer_revenue":411886.0,"current_expense":4835786.16,"capital_expense":544130.0,"budget_balance":1500622.08,"cash_current":699278.59,"cash_previous":126082.51,"population_mid_year":574,"expense_per_capita":9372.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6215000.0,"revenue_adjusted":7873663.0,"revenue_actual":7873660.67,"expense_approved":5931548.0,"expense_adjusted":6818287.0,"expense_actual":6818281.24,"tax_revenue":6021810.2,"nontax_revenue":779886.47,"capital_revenue":7900.0,"transfer_revenue":1064064.0,"current_expense":5217826.14,"capital_expense":1600455.1,"budget_balance":1055379.43,"cash_current":1281562.02,"cash_previous":699278.59,"population_mid_year":583,"expense_per_capita":11695.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5800000.0,"revenue_adjusted":9941994.3,"revenue_actual":9941991.91,"expense_approved":5800000.0,"expense_adjusted":8283223.25,"expense_actual":8283219.41,"tax_revenue":6284160.1,"nontax_revenue":341475.51,"capital_revenue":52350.0,"transfer_revenue":3264006.3,"current_expense":7789661.38,"capital_expense":493558.03,"budget_balance":1658772.5,"cash_current":2940334.52,"cash_previous":1281562.02,"population_mid_year":580,"expense_per_capita":14281.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6360000.0,"revenue_adjusted":8689495.0,"revenue_actual":8689490.66,"expense_approved":6360000.0,"expense_adjusted":7680329.0,"expense_actual":7680317.98,"tax_revenue":6975092.79,"nontax_revenue":630875.87,"capital_revenue":55650.0,"transfer_revenue":1027872.0,"current_expense":6314003.75,"capital_expense":1366314.23,"budget_balance":1009172.68,"cash_current":3949507.2,"cash_previous":2940334.52,"population_mid_year":600,"expense_per_capita":12800.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7200000.0,"revenue_adjusted":13407027.14,"revenue_actual":13407027.14,"expense_approved":7200000.0,"expense_adjusted":12610721.99,"expense_actual":12610721.99,"tax_revenue":7915944.87,"nontax_revenue":465552.27,"capital_revenue":61912.0,"transfer_revenue":4963618.0,"current_expense":6343601.13,"capital_expense":6267120.86,"budget_balance":796305.15,"cash_current":4745812.35,"cash_previous":3949507.2,"population_mid_year":586,"expense_per_capita":21520.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8230000.0,"revenue_adjusted":12943015.6,"revenue_actual":10923361.7,"expense_approved":8230000.0,"expense_adjusted":12943015.6,"expense_actual":11931044.89,"tax_revenue":8529091.65,"nontax_revenue":501258.24,"capital_revenue":47388.0,"transfer_revenue":1845623.81,"current_expense":7482805.36,"capital_expense":4448239.53,"budget_balance":-1007683.19,"cash_current":3738129.16,"cash_previous":4745812.35,"population_mid_year":594,"expense_per_capita":20085.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8400000.0,"revenue_adjusted":24031814.49,"revenue_actual":18739596.05,"expense_approved":8400000.0,"expense_adjusted":24031814.49,"expense_actual":18774871.31,"tax_revenue":9393951.89,"nontax_revenue":589343.16,"capital_revenue":260800.0,"transfer_revenue":8495501.0,"current_expense":7568940.51,"capital_expense":11205930.8,"budget_balance":-35275.26,"cash_current":3712853.9,"cash_previous":3738129.16,"population_mid_year":604,"expense_per_capita":31084.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8920000.0,"revenue_adjusted":42971755.2,"revenue_actual":30393851.27,"expense_approved":8920000.0,"expense_adjusted":42971755.2,"expense_actual":27929353.15,"tax_revenue":9018637.64,"nontax_revenue":742339.63,"capital_revenue":70618.0,"transfer_revenue":20562256.0,"current_expense":7460773.26,"capital_expense":20468579.89,"budget_balance":2464498.12,"cash_current":6177352.02,"cash_previous":3712853.9,"population_mid_year":605,"expense_per_capita":46164.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10587500.0,"revenue_adjusted":16814333.18,"revenue_actual":15101128.01,"expense_approved":10587500.0,"expense_adjusted":16814333.18,"expense_actual":11397643.57,"tax_revenue":10177806.77,"nontax_revenue":684347.95,"capital_revenue":0.0,"transfer_revenue":4238973.29,"current_expense":7966159.57,"capital_expense":3431484.0,"budget_balance":3703484.44,"cash_current":9880836.46,"cash_previous":6177352.02,"population_mid_year":611,"expense_per_capita":18654.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11174500.0,"revenue_adjusted":20168357.7,"revenue_actual":19318245.96,"expense_approved":11174500.0,"expense_adjusted":21235073.62,"expense_actual":15338602.37,"tax_revenue":11783364.69,"nontax_revenue":619807.94,"capital_revenue":4168.0,"transfer_revenue":6910905.33,"current_expense":9627858.64,"capital_expense":5710743.73,"budget_balance":3979643.59,"cash_current":13860480.05,"cash_previous":9880836.46,"population_mid_year":605,"expense_per_capita":25353.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13526200.0,"revenue_adjusted":17048551.0,"revenue_actual":16214015.29,"expense_approved":13526200.0,"expense_adjusted":25070032.19,"expense_actual":18916169.98,"tax_revenue":13117331.28,"nontax_revenue":1175782.01,"capital_revenue":12000.0,"transfer_revenue":1908902.0,"current_expense":10307958.0,"capital_expense":8608211.98,"budget_balance":-2702154.69,"cash_current":11158325.36,"cash_previous":13860480.05,"population_mid_year":610,"expense_per_capita":31010.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13960000.0,"revenue_adjusted":23416051.77,"revenue_actual":23051236.91,"expense_approved":13960000.0,"expense_adjusted":26635206.08,"expense_actual":22440464.59,"tax_revenue":13245656.28,"nontax_revenue":886298.42,"capital_revenue":11600.0,"transfer_revenue":8907682.21,"current_expense":7559541.79,"capital_expense":14880922.8,"budget_balance":610772.32,"cash_current":11769097.68,"cash_previous":11158325.36,"population_mid_year":610,"expense_per_capita":36787.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15330000.0,"revenue_adjusted":43231636.28,"revenue_actual":40028109.84,"expense_approved":15330000.0,"expense_adjusted":43622124.43,"expense_actual":40870982.12,"tax_revenue":13949773.65,"nontax_revenue":1335657.1,"capital_revenue":450.0,"transfer_revenue":24742229.09,"current_expense":10652145.52,"capital_expense":30218836.6,"budget_balance":-842872.28,"cash_current":10926225.4,"cash_previous":11769097.68,"population_mid_year":624,"expense_per_capita":65498.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
