{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250708","national_id":"00250708","name":"Strunkovice nad Blanicí","currency_code":"CZK","history_path":"/data/municipal-history/00250708.json"},"series":[{"year":2010,"revenue_approved":12884150.0,"revenue_adjusted":53862080.0,"revenue_actual":53862100.0,"expense_approved":13547570.0,"expense_adjusted":53583020.0,"expense_actual":53583000.0,"tax_revenue":10640150.0,"nontax_revenue":3009280.0,"capital_revenue":208640.0,"transfer_revenue":40004030.0,"current_expense":44238630.0,"capital_expense":9344370.0,"budget_balance":279100.0,"cash_current":3160440.0,"cash_previous":2733470.0,"population_mid_year":1208,"expense_per_capita":44356.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12370793.0,"revenue_adjusted":18997053.0,"revenue_actual":18997049.24,"expense_approved":14494133.0,"expense_adjusted":23194564.0,"expense_actual":23194560.85,"tax_revenue":10992178.28,"nontax_revenue":3414526.82,"capital_revenue":146799.0,"transfer_revenue":4443545.14,"current_expense":16317889.25,"capital_expense":6876671.6,"budget_balance":-4197511.61,"cash_current":1803480.18,"cash_previous":3160400.19,"population_mid_year":1226,"expense_per_capita":18918.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16181954.0,"revenue_adjusted":21508881.0,"revenue_actual":21508883.1,"expense_approved":15759870.0,"expense_adjusted":18099020.0,"expense_actual":18098506.54,"tax_revenue":12005737.18,"nontax_revenue":3139224.42,"capital_revenue":9715.0,"transfer_revenue":6354206.5,"current_expense":14111992.54,"capital_expense":3986514.0,"budget_balance":3410376.56,"cash_current":3643556.0,"cash_previous":1803480.18,"population_mid_year":1230,"expense_per_capita":14714.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13826355.0,"revenue_adjusted":22282464.0,"revenue_actual":22282488.95,"expense_approved":15185311.0,"expense_adjusted":20359289.0,"expense_actual":20359301.8,"tax_revenue":14175869.63,"nontax_revenue":3526773.04,"capital_revenue":105674.0,"transfer_revenue":4474172.28,"current_expense":17591340.78,"capital_expense":2767961.02,"budget_balance":1923187.15,"cash_current":5108360.05,"cash_previous":3643556.0,"population_mid_year":1229,"expense_per_capita":16565.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14665150.0,"revenue_adjusted":22982604.0,"revenue_actual":22982593.26,"expense_approved":17378193.0,"expense_adjusted":20870053.0,"expense_actual":20067120.06,"tax_revenue":15622118.22,"nontax_revenue":3346936.6,"capital_revenue":0.0,"transfer_revenue":4013538.44,"current_expense":15988807.28,"capital_expense":4078312.78,"budget_balance":2915473.2,"cash_current":8477795.14,"cash_previous":5108360.05,"population_mid_year":1219,"expense_per_capita":16461.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15906270.0,"revenue_adjusted":20759831.16,"revenue_actual":20759816.28,"expense_approved":34211195.0,"expense_adjusted":28628691.16,"expense_actual":28626119.67,"tax_revenue":16023033.48,"nontax_revenue":3239734.64,"capital_revenue":192880.0,"transfer_revenue":1304168.16,"current_expense":16622518.9,"capital_expense":12003600.77,"budget_balance":-7866303.39,"cash_current":7186438.76,"cash_previous":8477795.14,"population_mid_year":1222,"expense_per_capita":23425.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24571980.0,"revenue_adjusted":31445577.0,"revenue_actual":31445574.81,"expense_approved":21380936.0,"expense_adjusted":20399455.0,"expense_actual":20389215.18,"tax_revenue":16505924.53,"nontax_revenue":3526753.4,"capital_revenue":1058340.0,"transfer_revenue":10354556.88,"current_expense":15697622.72,"capital_expense":4691592.46,"budget_balance":11056359.63,"cash_current":10285811.32,"cash_previous":7186438.76,"population_mid_year":1230,"expense_per_capita":16576.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17825880.0,"revenue_adjusted":27793555.0,"revenue_actual":27793552.93,"expense_approved":25415491.0,"expense_adjusted":30315496.0,"expense_actual":30315399.59,"tax_revenue":18117855.6,"nontax_revenue":3564695.33,"capital_revenue":832873.0,"transfer_revenue":5278129.0,"current_expense":15841349.4,"capital_expense":14474050.19,"budget_balance":-2521846.66,"cash_current":9742223.25,"cash_previous":10285811.32,"population_mid_year":1241,"expense_per_capita":24428.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25042180.0,"revenue_adjusted":30202013.94,"revenue_actual":30202013.67,"expense_approved":31000180.0,"expense_adjusted":28654575.94,"expense_actual":28654564.46,"tax_revenue":20203735.56,"nontax_revenue":3446590.42,"capital_revenue":4463061.75,"transfer_revenue":2088625.94,"current_expense":17209351.18,"capital_expense":11445213.28,"budget_balance":1547449.21,"cash_current":10489948.12,"cash_previous":9742223.25,"population_mid_year":1266,"expense_per_capita":22633.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25851059.0,"revenue_adjusted":36602345.45,"revenue_actual":36602345.45,"expense_approved":33201059.0,"expense_adjusted":29953443.77,"expense_actual":29953443.77,"tax_revenue":22368557.7,"nontax_revenue":3621774.88,"capital_revenue":4999425.0,"transfer_revenue":5612587.87,"current_expense":21864086.6,"capital_expense":8089357.17,"budget_balance":6648901.68,"cash_current":16356359.34,"cash_previous":10489948.12,"population_mid_year":1257,"expense_per_capita":23829.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24389781.0,"revenue_adjusted":51956733.6,"revenue_actual":51956733.6,"expense_approved":38450781.0,"expense_adjusted":59351530.43,"expense_actual":59351530.43,"tax_revenue":21515659.89,"nontax_revenue":3440230.87,"capital_revenue":2104259.0,"transfer_revenue":24896583.84,"current_expense":17653176.69,"capital_expense":41698353.74,"budget_balance":-7394796.83,"cash_current":11223340.57,"cash_previous":16356359.34,"population_mid_year":1265,"expense_per_capita":46918.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38290249.47,"revenue_adjusted":49824335.35,"revenue_actual":49824335.35,"expense_approved":45771281.17,"expense_adjusted":50672867.37,"expense_actual":50672867.37,"tax_revenue":23341124.05,"nontax_revenue":4023588.18,"capital_revenue":1954370.3,"transfer_revenue":20505252.82,"current_expense":22859449.37,"capital_expense":27813418.0,"budget_balance":-848532.02,"cash_current":10704905.98,"cash_previous":11223340.57,"population_mid_year":1248,"expense_per_capita":40603.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25541536.0,"revenue_adjusted":34315491.82,"revenue_actual":34315491.82,"expense_approved":31141536.0,"expense_adjusted":27769321.57,"expense_actual":27769321.57,"tax_revenue":26590981.12,"nontax_revenue":5330265.02,"capital_revenue":62760.0,"transfer_revenue":2331485.68,"current_expense":20493971.55,"capital_expense":7275350.02,"budget_balance":6546170.25,"cash_current":13722586.66,"cash_previous":10704905.98,"population_mid_year":1285,"expense_per_capita":21610.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29673570.0,"revenue_adjusted":46255398.01,"revenue_actual":46255398.01,"expense_approved":36673570.0,"expense_adjusted":51536535.88,"expense_actual":51536535.88,"tax_revenue":30348795.2,"nontax_revenue":5090137.44,"capital_revenue":397476.4,"transfer_revenue":10418988.97,"current_expense":24981101.25,"capital_expense":26555434.63,"budget_balance":-5281137.87,"cash_current":15191720.85,"cash_previous":13722586.66,"population_mid_year":1306,"expense_per_capita":39461.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34402859.0,"revenue_adjusted":40339404.35,"revenue_actual":40339404.35,"expense_approved":40624888.83,"expense_adjusted":41307781.55,"expense_actual":41307781.55,"tax_revenue":31121441.24,"nontax_revenue":5625333.11,"capital_revenue":844832.0,"transfer_revenue":2747798.0,"current_expense":23328514.99,"capital_expense":17979266.56,"budget_balance":-968377.2,"cash_current":10564248.32,"cash_previous":15191720.85,"population_mid_year":1308,"expense_per_capita":31580.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35221360.0,"revenue_adjusted":41107071.89,"revenue_actual":41107071.89,"expense_approved":41860791.86,"expense_adjusted":43395970.29,"expense_actual":43395970.29,"tax_revenue":33020216.97,"nontax_revenue":5657765.63,"capital_revenue":109839.1,"transfer_revenue":2319250.19,"current_expense":23281070.93,"capital_expense":20114899.36,"budget_balance":-2288898.4,"cash_current":9411115.93,"cash_previous":10564248.32,"population_mid_year":1307,"expense_per_capita":33202.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}