{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250694","national_id":"00250694","name":"Strážný","currency_code":"CZK","history_path":"/data/municipal-history/00250694.json"},"series":[{"year":2010,"revenue_approved":23267490.0,"revenue_adjusted":23267490.0,"revenue_actual":35793060.0,"expense_approved":18120100.0,"expense_adjusted":18120100.0,"expense_actual":31651460.0,"tax_revenue":25049090.0,"nontax_revenue":6584420.0,"capital_revenue":178380.0,"transfer_revenue":3981170.0,"current_expense":11880360.0,"capital_expense":19771100.0,"budget_balance":4141600.0,"cash_current":2226630.0,"cash_previous":732030.0,"population_mid_year":438,"expense_per_capita":72263.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23684900.0,"revenue_adjusted":32830374.8,"revenue_actual":33599197.65,"expense_approved":23184900.0,"expense_adjusted":31796724.38,"expense_actual":26514312.48,"tax_revenue":20448114.13,"nontax_revenue":4707100.83,"capital_revenue":185064.83,"transfer_revenue":8258917.86,"current_expense":11439534.08,"capital_expense":15074778.4,"budget_balance":7084885.17,"cash_current":8796830.73,"cash_previous":2226711.77,"population_mid_year":453,"expense_per_capita":58530.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":26861000.0,"revenue_adjusted":39460216.15,"revenue_actual":37192026.14,"expense_approved":24204000.0,"expense_adjusted":36035089.32,"expense_actual":33946445.78,"tax_revenue":22958396.31,"nontax_revenue":12960121.68,"capital_revenue":5705.0,"transfer_revenue":1267803.15,"current_expense":16694967.23,"capital_expense":17251478.55,"budget_balance":3245580.36,"cash_current":9534303.42,"cash_previous":8796830.73,"population_mid_year":435,"expense_per_capita":78037.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16715728.0,"revenue_adjusted":22371666.0,"revenue_actual":21710189.18,"expense_approved":19220615.0,"expense_adjusted":26991329.42,"expense_actual":23688173.87,"tax_revenue":13726175.12,"nontax_revenue":4703134.42,"capital_revenue":1416919.94,"transfer_revenue":1863959.7,"current_expense":15342353.14,"capital_expense":8345820.73,"budget_balance":-1977984.69,"cash_current":7009843.52,"cash_previous":9534303.42,"population_mid_year":438,"expense_per_capita":54082.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17468626.0,"revenue_adjusted":29081626.68,"revenue_actual":27976153.79,"expense_approved":19414100.0,"expense_adjusted":23695528.0,"expense_actual":20051605.77,"tax_revenue":19345574.32,"nontax_revenue":6258010.37,"capital_revenue":233475.0,"transfer_revenue":2139094.1,"current_expense":17188719.9,"capital_expense":2862885.87,"budget_balance":7924548.02,"cash_current":16970087.7,"cash_previous":7009843.52,"population_mid_year":430,"expense_per_capita":46631.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18605000.0,"revenue_adjusted":53335529.24,"revenue_actual":53203573.26,"expense_approved":18568500.0,"expense_adjusted":22558593.8,"expense_actual":19410866.08,"tax_revenue":41705741.93,"nontax_revenue":7740860.59,"capital_revenue":162400.0,"transfer_revenue":3594570.74,"current_expense":16887920.04,"capital_expense":2522946.04,"budget_balance":33792707.18,"cash_current":50495365.86,"cash_previous":16970087.7,"population_mid_year":458,"expense_per_capita":42381.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":40785000.0,"revenue_adjusted":64801170.0,"revenue_actual":64582621.31,"expense_approved":29414055.0,"expense_adjusted":33024877.93,"expense_actual":27828363.74,"tax_revenue":54220593.57,"nontax_revenue":8493880.74,"capital_revenue":627714.0,"transfer_revenue":1240433.0,"current_expense":21066664.68,"capital_expense":6761699.06,"budget_balance":36754257.57,"cash_current":88908159.07,"cash_previous":50495365.86,"population_mid_year":457,"expense_per_capita":60893.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":63858600.0,"revenue_adjusted":64567674.2,"revenue_actual":63044266.2,"expense_approved":63578768.0,"expense_adjusted":64272599.2,"expense_actual":35368937.24,"tax_revenue":56114976.71,"nontax_revenue":6145522.29,"capital_revenue":143385.0,"transfer_revenue":640382.2,"current_expense":31552014.59,"capital_expense":3816922.65,"budget_balance":27675328.96,"cash_current":118391074.29,"cash_previous":88908159.07,"population_mid_year":452,"expense_per_capita":78249.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":66500000.0,"revenue_adjusted":66903887.8,"revenue_actual":55580055.02,"expense_approved":66500000.0,"expense_adjusted":66893625.8,"expense_actual":45031548.73,"tax_revenue":44868310.81,"nontax_revenue":10071436.41,"capital_revenue":144420.0,"transfer_revenue":495887.8,"current_expense":28767453.34,"capital_expense":16264095.39,"budget_balance":10548506.29,"cash_current":121209728.48,"cash_previous":118391074.29,"population_mid_year":453,"expense_per_capita":99407.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":56570500.0,"revenue_adjusted":70677470.0,"revenue_actual":68115643.26,"expense_approved":66570500.0,"expense_adjusted":57791750.0,"expense_actual":54727654.4,"tax_revenue":54806963.16,"nontax_revenue":11807915.1,"capital_revenue":282450.0,"transfer_revenue":1218315.0,"current_expense":26680458.05,"capital_expense":28047196.35,"budget_balance":13387988.86,"cash_current":114265626.34,"cash_previous":121209728.48,"population_mid_year":431,"expense_per_capita":126978.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":57570500.0,"revenue_adjusted":59099330.0,"revenue_actual":61185662.2,"expense_approved":72570500.0,"expense_adjusted":73514830.0,"expense_actual":44498110.25,"tax_revenue":48979148.69,"nontax_revenue":11383893.51,"capital_revenue":86120.0,"transfer_revenue":736500.0,"current_expense":31810751.25,"capital_expense":12687359.0,"budget_balance":16687551.95,"cash_current":134897051.1,"cash_previous":114265626.34,"population_mid_year":432,"expense_per_capita":103004.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57550000.0,"revenue_adjusted":83435411.65,"revenue_actual":81139309.25,"expense_approved":72550000.0,"expense_adjusted":59893119.65,"expense_actual":55903822.53,"tax_revenue":61675622.17,"nontax_revenue":15344267.48,"capital_revenue":1630800.0,"transfer_revenue":2488619.6,"current_expense":37069258.83,"capital_expense":18834563.7,"budget_balance":25235486.72,"cash_current":127172310.4,"cash_previous":134897051.1,"population_mid_year":405,"expense_per_capita":138034.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":69550000.0,"revenue_adjusted":119288968.0,"revenue_actual":117755125.41,"expense_approved":69550000.0,"expense_adjusted":88952272.0,"expense_actual":61297350.29,"tax_revenue":94692369.5,"nontax_revenue":20491026.66,"capital_revenue":467615.0,"transfer_revenue":2104114.25,"current_expense":50651431.78,"capital_expense":10645918.51,"budget_balance":56457775.12,"cash_current":167072860.4,"cash_previous":127172310.4,"population_mid_year":405,"expense_per_capita":151351.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":89500000.0,"revenue_adjusted":183961601.1,"revenue_actual":183713744.39,"expense_approved":89500000.0,"expense_adjusted":128225808.35,"expense_actual":88431249.1,"tax_revenue":116539065.28,"nontax_revenue":30441128.01,"capital_revenue":134801.0,"transfer_revenue":36598750.1,"current_expense":75153735.32,"capital_expense":13277513.78,"budget_balance":95282495.29,"cash_current":193004878.02,"cash_previous":167072860.4,"population_mid_year":418,"expense_per_capita":211558.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":69400000.0,"revenue_adjusted":98469079.72,"revenue_actual":95453699.08,"expense_approved":83400000.0,"expense_adjusted":80702876.82,"expense_actual":56852094.76,"tax_revenue":63979600.07,"nontax_revenue":20690147.85,"capital_revenue":0.0,"transfer_revenue":10783951.16,"current_expense":46823567.07,"capital_expense":10028527.69,"budget_balance":38601604.32,"cash_current":173322797.69,"cash_previous":193004878.02,"population_mid_year":391,"expense_per_capita":145401.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55400000.0,"revenue_adjusted":54956806.0,"revenue_actual":60675629.75,"expense_approved":74400000.0,"expense_adjusted":83489484.9,"expense_actual":54649544.16,"tax_revenue":41606737.76,"nontax_revenue":18707084.99,"capital_revenue":173374.0,"transfer_revenue":188433.0,"current_expense":38180994.25,"capital_expense":16468549.91,"budget_balance":6026085.59,"cash_current":180411390.26,"cash_previous":173322797.69,"population_mid_year":391,"expense_per_capita":139768.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}