{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250619","national_id":"00250619","name":"Nová Pec","currency_code":"CZK","history_path":"/data/municipal-history/00250619.json"},"series":[{"year":2010,"revenue_approved":18573660.0,"revenue_adjusted":24773330.0,"revenue_actual":17112890.0,"expense_approved":14041650.0,"expense_adjusted":20241350.0,"expense_actual":17504570.0,"tax_revenue":7114150.0,"nontax_revenue":1944220.0,"capital_revenue":535620.0,"transfer_revenue":7518900.0,"current_expense":13349890.0,"capital_expense":4154680.0,"budget_balance":-391680.0,"cash_current":192220.0,"cash_previous":3611900.0,"population_mid_year":521,"expense_per_capita":33598.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11622700.0,"revenue_adjusted":21105309.82,"revenue_actual":20177754.39,"expense_approved":9272700.0,"expense_adjusted":17778984.0,"expense_actual":17033204.85,"tax_revenue":7433993.07,"nontax_revenue":1135224.32,"capital_revenue":4810830.0,"transfer_revenue":6797707.0,"current_expense":14178222.19,"capital_expense":2854982.66,"budget_balance":3144549.54,"cash_current":538308.7,"cash_previous":192255.56,"population_mid_year":489,"expense_per_capita":34832.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9916000.0,"revenue_adjusted":14830971.52,"revenue_actual":13736063.69,"expense_approved":8853000.0,"expense_adjusted":13067392.2,"expense_actual":11980840.26,"tax_revenue":7919172.51,"nontax_revenue":1573308.98,"capital_revenue":2754060.0,"transfer_revenue":1489522.2,"current_expense":10332518.26,"capital_expense":1648322.0,"budget_balance":1755223.43,"cash_current":486540.13,"cash_previous":538308.7,"population_mid_year":482,"expense_per_capita":24856.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16423000.0,"revenue_adjusted":20538222.92,"revenue_actual":19809858.98,"expense_approved":13392000.0,"expense_adjusted":20585422.1,"expense_actual":18253076.56,"tax_revenue":8046772.03,"nontax_revenue":2233634.65,"capital_revenue":8321440.0,"transfer_revenue":1208012.3,"current_expense":10557648.06,"capital_expense":7695428.5,"budget_balance":1556782.42,"cash_current":3090829.35,"cash_previous":486540.13,"population_mid_year":464,"expense_per_capita":39338.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35129000.0,"revenue_adjusted":31424952.55,"revenue_actual":30550570.38,"expense_approved":31529000.0,"expense_adjusted":30830855.75,"expense_actual":29701161.66,"tax_revenue":9383350.5,"nontax_revenue":2077205.12,"capital_revenue":2441240.0,"transfer_revenue":16648774.76,"current_expense":8908725.63,"capital_expense":20792436.03,"budget_balance":849408.72,"cash_current":2554663.27,"cash_previous":3084980.98,"population_mid_year":458,"expense_per_capita":64849.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18096000.0,"revenue_adjusted":22608782.98,"revenue_actual":20107358.78,"expense_approved":14965000.0,"expense_adjusted":22170204.27,"expense_actual":19493299.94,"tax_revenue":7998600.03,"nontax_revenue":2198897.77,"capital_revenue":2476410.0,"transfer_revenue":7433450.98,"current_expense":8308065.63,"capital_expense":11185234.31,"budget_balance":614058.84,"cash_current":3649222.11,"cash_previous":2546356.27,"population_mid_year":448,"expense_per_capita":43511.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12000000.0,"revenue_adjusted":16121584.06,"revenue_actual":14175602.56,"expense_approved":11400000.0,"expense_adjusted":14507315.0,"expense_actual":11346220.0,"tax_revenue":8293190.07,"nontax_revenue":2059859.82,"capital_revenue":2648351.67,"transfer_revenue":1174201.0,"current_expense":7638493.37,"capital_expense":3707726.63,"budget_balance":2829382.56,"cash_current":5878604.67,"cash_previous":3649222.11,"population_mid_year":446,"expense_per_capita":25439.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14907000.0,"revenue_adjusted":20591999.0,"revenue_actual":19216895.13,"expense_approved":17307000.0,"expense_adjusted":18725700.0,"expense_actual":13673588.17,"tax_revenue":9397663.76,"nontax_revenue":3396342.37,"capital_revenue":3714322.0,"transfer_revenue":2708567.0,"current_expense":10368943.65,"capital_expense":3304644.52,"budget_balance":5543306.96,"cash_current":10821911.63,"cash_previous":5878604.67,"population_mid_year":448,"expense_per_capita":30521.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13561500.0,"revenue_adjusted":19535052.0,"revenue_actual":16434511.86,"expense_approved":18961500.0,"expense_adjusted":22935878.8,"expense_actual":14208407.2,"tax_revenue":11922892.94,"nontax_revenue":3565775.92,"capital_revenue":90250.0,"transfer_revenue":855593.0,"current_expense":11863073.94,"capital_expense":2345333.26,"budget_balance":2226104.66,"cash_current":12448016.29,"cash_previous":10821911.63,"population_mid_year":443,"expense_per_capita":32073.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14645000.0,"revenue_adjusted":18417304.0,"revenue_actual":17404256.34,"expense_approved":19297000.0,"expense_adjusted":23530194.44,"expense_actual":12631533.61,"tax_revenue":10960736.11,"nontax_revenue":3106921.23,"capital_revenue":2005615.0,"transfer_revenue":1330984.0,"current_expense":12326946.61,"capital_expense":304587.0,"budget_balance":4772722.73,"cash_current":16620739.02,"cash_previous":12448016.29,"population_mid_year":447,"expense_per_capita":28258.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21268638.0,"revenue_adjusted":21890080.0,"revenue_actual":18380204.2,"expense_approved":28168258.0,"expense_adjusted":35851410.66,"expense_actual":19101492.69,"tax_revenue":10952981.07,"nontax_revenue":3113283.13,"capital_revenue":2204240.0,"transfer_revenue":2109700.0,"current_expense":15720630.13,"capital_expense":3380862.56,"budget_balance":-721288.49,"cash_current":15899450.53,"cash_previous":16620739.02,"population_mid_year":434,"expense_per_capita":44012.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29516638.0,"revenue_adjusted":43232547.72,"revenue_actual":45136530.68,"expense_approved":37567558.0,"expense_adjusted":46873457.1,"expense_actual":30339772.02,"tax_revenue":11536540.41,"nontax_revenue":4555835.0,"capital_revenue":24599472.02,"transfer_revenue":4444683.25,"current_expense":20964199.55,"capital_expense":9375572.47,"budget_balance":14796758.66,"cash_current":30696209.19,"cash_previous":15899450.53,"population_mid_year":436,"expense_per_capita":69586.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21960500.0,"revenue_adjusted":29161217.52,"revenue_actual":24985431.26,"expense_approved":28334726.0,"expense_adjusted":37098077.34,"expense_actual":34381709.73,"tax_revenue":16565835.31,"nontax_revenue":4333883.93,"capital_revenue":834817.5,"transfer_revenue":3250894.52,"current_expense":26435018.08,"capital_expense":7946691.65,"budget_balance":-9396278.47,"cash_current":21767693.85,"cash_previous":30696209.19,"population_mid_year":453,"expense_per_capita":75897.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27951420.0,"revenue_adjusted":43242064.0,"revenue_actual":43887733.51,"expense_approved":49816473.0,"expense_adjusted":58494209.48,"expense_actual":38677170.36,"tax_revenue":17251845.99,"nontax_revenue":4691899.55,"capital_revenue":16378416.0,"transfer_revenue":5565571.97,"current_expense":20625692.73,"capital_expense":18051477.63,"budget_balance":5210563.15,"cash_current":27028011.93,"cash_previous":21767693.85,"population_mid_year":460,"expense_per_capita":84080.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36882729.0,"revenue_adjusted":41725418.51,"revenue_actual":36647691.29,"expense_approved":54326658.0,"expense_adjusted":72583188.0,"expense_actual":67794866.82,"tax_revenue":20297119.39,"nontax_revenue":5295640.81,"capital_revenue":82950.0,"transfer_revenue":10971981.09,"current_expense":31492023.51,"capital_expense":36302843.31,"budget_balance":-31147175.53,"cash_current":4652836.4,"cash_previous":27028011.93,"population_mid_year":453,"expense_per_capita":149657.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28530850.0,"revenue_adjusted":30330900.35,"revenue_actual":29292964.25,"expense_approved":28039303.0,"expense_adjusted":29477872.96,"expense_actual":27494575.54,"tax_revenue":16313884.69,"nontax_revenue":4781511.72,"capital_revenue":5795706.6,"transfer_revenue":2401861.24,"current_expense":18122595.52,"capital_expense":9371980.02,"budget_balance":1798388.71,"cash_current":9416043.47,"cash_previous":4652836.4,"population_mid_year":436,"expense_per_capita":63060.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}