{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250571","national_id":"00250571","name":"Malovice","currency_code":"CZK","history_path":"/data/municipal-history/00250571.json"},"series":[{"year":2010,"revenue_approved":7140750.0,"revenue_adjusted":23192670.0,"revenue_actual":23192670.0,"expense_approved":7140750.0,"expense_adjusted":23377720.0,"expense_actual":23377720.0,"tax_revenue":6259200.0,"nontax_revenue":877160.0,"capital_revenue":208280.0,"transfer_revenue":15848030.0,"current_expense":14358370.0,"capital_expense":9019350.0,"budget_balance":-185050.0,"cash_current":50850.0,"cash_previous":235900.0,"population_mid_year":628,"expense_per_capita":37225.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7402000.0,"revenue_adjusted":29887095.71,"revenue_actual":29887095.71,"expense_approved":6973500.0,"expense_adjusted":37732729.37,"expense_actual":37726742.37,"tax_revenue":6170589.33,"nontax_revenue":1768677.68,"capital_revenue":43200.0,"transfer_revenue":21904628.7,"current_expense":33778565.57,"capital_expense":3948176.8,"budget_balance":-7839646.66,"cash_current":0.0,"cash_previous":50867.03,"population_mid_year":634,"expense_per_capita":59505.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7177700.0,"revenue_adjusted":13651892.32,"revenue_actual":13651892.32,"expense_approved":7145150.0,"expense_adjusted":13195009.06,"expense_actual":13195009.06,"tax_revenue":6288178.82,"nontax_revenue":1212517.5,"capital_revenue":67466.0,"transfer_revenue":6083730.0,"current_expense":12468308.06,"capital_expense":726701.0,"budget_balance":456883.26,"cash_current":0.0,"cash_previous":0.0,"population_mid_year":656,"expense_per_capita":20114.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8064925.0,"revenue_adjusted":38343969.41,"revenue_actual":38343969.41,"expense_approved":6623500.0,"expense_adjusted":34207955.94,"expense_actual":34207955.94,"tax_revenue":7760626.04,"nontax_revenue":2732030.44,"capital_revenue":99790.0,"transfer_revenue":27751522.93,"current_expense":33191731.94,"capital_expense":1016224.0,"budget_balance":4136013.47,"cash_current":2851267.57,"cash_previous":0.0,"population_mid_year":657,"expense_per_capita":52066.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8937554.0,"revenue_adjusted":11767421.15,"revenue_actual":11767421.15,"expense_approved":8208826.0,"expense_adjusted":18819101.74,"expense_actual":18819101.74,"tax_revenue":8164775.07,"nontax_revenue":1142604.11,"capital_revenue":29070.0,"transfer_revenue":2430971.97,"current_expense":17613281.74,"capital_expense":1205820.0,"budget_balance":-7051680.59,"cash_current":0.0,"cash_previous":2851267.57,"population_mid_year":654,"expense_per_capita":28775.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9394797.0,"revenue_adjusted":15342162.0,"revenue_actual":15342162.89,"expense_approved":7978121.0,"expense_adjusted":10190578.0,"expense_actual":10184564.89,"tax_revenue":8549925.74,"nontax_revenue":1574899.69,"capital_revenue":0.0,"transfer_revenue":5217337.46,"current_expense":9234732.79,"capital_expense":949832.1,"budget_balance":5157598.0,"cash_current":111987.21,"cash_previous":0.0,"population_mid_year":652,"expense_per_capita":15620.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10230000.0,"revenue_adjusted":13785605.0,"revenue_actual":13785604.15,"expense_approved":12600000.0,"expense_adjusted":11007258.0,"expense_actual":11002240.62,"tax_revenue":8949861.4,"nontax_revenue":1760032.75,"capital_revenue":835234.0,"transfer_revenue":2240476.0,"current_expense":9573627.82,"capital_expense":1428612.8,"budget_balance":2783363.53,"cash_current":2266671.3,"cash_previous":111987.21,"population_mid_year":640,"expense_per_capita":17191.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10800000.0,"revenue_adjusted":16977189.0,"revenue_actual":16977188.1,"expense_approved":13364000.0,"expense_adjusted":16304109.0,"expense_actual":16304091.26,"tax_revenue":10012805.94,"nontax_revenue":1608487.07,"capital_revenue":257044.0,"transfer_revenue":5098851.09,"current_expense":13867962.26,"capital_expense":2436129.0,"budget_balance":673096.84,"cash_current":2473832.14,"cash_previous":2266671.3,"population_mid_year":640,"expense_per_capita":25475.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11780000.0,"revenue_adjusted":14211290.46,"revenue_actual":14211291.29,"expense_approved":15534000.0,"expense_adjusted":11729527.0,"expense_actual":11729511.57,"tax_revenue":10591645.58,"nontax_revenue":1601905.25,"capital_revenue":426321.0,"transfer_revenue":1591419.46,"current_expense":10455399.54,"capital_expense":1274112.03,"budget_balance":2481779.72,"cash_current":4489675.86,"cash_previous":2473832.14,"population_mid_year":643,"expense_per_capita":18241.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12500000.0,"revenue_adjusted":30701446.0,"revenue_actual":30701434.79,"expense_approved":18000000.0,"expense_adjusted":34663599.0,"expense_actual":34663586.11,"tax_revenue":11586095.45,"nontax_revenue":5112266.14,"capital_revenue":414010.0,"transfer_revenue":13589063.2,"current_expense":14387158.25,"capital_expense":20276427.86,"budget_balance":-3962151.32,"cash_current":3749933.53,"cash_previous":4489675.86,"population_mid_year":637,"expense_per_capita":54416.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14000000.0,"revenue_adjusted":24163486.0,"revenue_actual":24163488.67,"expense_approved":20000000.0,"expense_adjusted":24282795.0,"expense_actual":24282788.62,"tax_revenue":10812293.76,"nontax_revenue":3756196.35,"capital_revenue":28690.0,"transfer_revenue":9566308.56,"current_expense":13393344.82,"capital_expense":10889443.8,"budget_balance":-119299.95,"cash_current":5391759.35,"cash_previous":3749933.53,"population_mid_year":637,"expense_per_capita":38120.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13000000.0,"revenue_adjusted":26321186.09,"revenue_actual":26321179.31,"expense_approved":15500000.0,"expense_adjusted":13438202.0,"expense_actual":13438183.49,"tax_revenue":12854715.35,"nontax_revenue":11151183.87,"capital_revenue":1325080.0,"transfer_revenue":990200.09,"current_expense":11484844.38,"capital_expense":1953339.11,"budget_balance":12882995.82,"cash_current":17161989.17,"cash_previous":5391759.35,"population_mid_year":647,"expense_per_capita":20769.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14000000.0,"revenue_adjusted":20744594.05,"revenue_actual":20744590.95,"expense_approved":18000000.0,"expense_adjusted":17366175.76,"expense_actual":17366163.15,"tax_revenue":15958556.71,"nontax_revenue":1515376.19,"capital_revenue":703110.0,"transfer_revenue":2567548.05,"current_expense":14655769.5,"capital_expense":2710393.65,"budget_balance":3378427.8,"cash_current":19626382.49,"cash_previous":17161989.17,"population_mid_year":659,"expense_per_capita":26352.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20000000.0,"revenue_adjusted":27951942.0,"revenue_actual":27951940.03,"expense_approved":20000000.0,"expense_adjusted":28665840.17,"expense_actual":28665826.74,"tax_revenue":16026237.93,"nontax_revenue":1744674.1,"capital_revenue":4657358.0,"transfer_revenue":5523670.0,"current_expense":13202878.87,"capital_expense":15462947.87,"budget_balance":-713886.71,"cash_current":18581619.85,"cash_previous":19626382.49,"population_mid_year":656,"expense_per_capita":43697.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20500000.0,"revenue_adjusted":21745894.39,"revenue_actual":21745894.39,"expense_approved":26000000.0,"expense_adjusted":19943797.4,"expense_actual":19943797.4,"tax_revenue":17522245.79,"nontax_revenue":2108859.6,"capital_revenue":1133350.0,"transfer_revenue":981439.0,"current_expense":16725928.25,"capital_expense":3217869.15,"budget_balance":1802096.99,"cash_current":19803468.61,"cash_previous":18581619.85,"population_mid_year":689,"expense_per_capita":28946.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20000000.0,"revenue_adjusted":25209810.87,"revenue_actual":25209807.79,"expense_approved":27000000.0,"expense_adjusted":28936888.97,"expense_actual":28936861.61,"tax_revenue":18566443.9,"nontax_revenue":2448986.02,"capital_revenue":1265990.0,"transfer_revenue":2928387.87,"current_expense":19564509.93,"capital_expense":9372351.68,"budget_balance":-3727053.82,"cash_current":14959659.69,"cash_previous":19803468.61,"population_mid_year":698,"expense_per_capita":41456.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}