{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250554","national_id":"00250554","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00250554.json"},"series":[{"year":2010,"revenue_approved":2000000.0,"revenue_adjusted":2064180.0,"revenue_actual":1774510.0,"expense_approved":2000000.0,"expense_adjusted":2064200.0,"expense_actual":1279840.0,"tax_revenue":1509480.0,"nontax_revenue":112750.0,"capital_revenue":8300.0,"transfer_revenue":143980.0,"current_expense":1132990.0,"capital_expense":146850.0,"budget_balance":494670.0,"cash_current":1327310.0,"cash_previous":832640.0,"population_mid_year":188,"expense_per_capita":6807.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1850000.0,"revenue_adjusted":2047389.0,"revenue_actual":1924410.78,"expense_approved":1850000.0,"expense_adjusted":2825389.0,"expense_actual":2041456.59,"tax_revenue":1512622.08,"nontax_revenue":154299.7,"capital_revenue":0.0,"transfer_revenue":257489.0,"current_expense":1044052.59,"capital_expense":997404.0,"budget_balance":-117045.81,"cash_current":1210264.45,"cash_previous":1327310.26,"population_mid_year":193,"expense_per_capita":10577.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1850000.0,"revenue_adjusted":2547800.0,"revenue_actual":2490798.05,"expense_approved":1850000.0,"expense_adjusted":2218724.0,"expense_actual":1898833.91,"tax_revenue":2000549.96,"nontax_revenue":214348.09,"capital_revenue":0.0,"transfer_revenue":275900.0,"current_expense":1613176.91,"capital_expense":285657.0,"budget_balance":591964.14,"cash_current":1802228.59,"cash_previous":1210264.45,"population_mid_year":193,"expense_per_capita":9838.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2134000.0,"revenue_adjusted":9278318.35,"revenue_actual":9193413.08,"expense_approved":8159500.0,"expense_adjusted":9593202.0,"expense_actual":9476402.7,"tax_revenue":2036600.61,"nontax_revenue":365449.12,"capital_revenue":407513.0,"transfer_revenue":6383850.35,"current_expense":1594359.7,"capital_expense":7882043.0,"budget_balance":-282989.62,"cash_current":1519238.97,"cash_previous":1802228.59,"population_mid_year":199,"expense_per_capita":47620.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2886800.0,"revenue_adjusted":3380832.39,"revenue_actual":3334010.53,"expense_approved":2886800.0,"expense_adjusted":3580644.39,"expense_actual":3314288.65,"tax_revenue":2015802.58,"nontax_revenue":285160.95,"capital_revenue":21287.0,"transfer_revenue":1011760.0,"current_expense":1414048.05,"capital_expense":1900240.6,"budget_balance":19721.88,"cash_current":1538960.85,"cash_previous":1519238.97,"population_mid_year":203,"expense_per_capita":16326.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2666000.0,"revenue_adjusted":3124361.38,"revenue_actual":2960753.56,"expense_approved":2266000.0,"expense_adjusted":6563604.65,"expense_actual":6186697.08,"tax_revenue":2014777.65,"nontax_revenue":287100.91,"capital_revenue":0.0,"transfer_revenue":658875.0,"current_expense":1552910.08,"capital_expense":4633787.0,"budget_balance":-3225943.52,"cash_current":1329182.8,"cash_previous":1538960.85,"population_mid_year":199,"expense_per_capita":31088.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2308197.0,"revenue_adjusted":3130470.0,"revenue_actual":3106162.66,"expense_approved":2006157.0,"expense_adjusted":3392406.0,"expense_actual":2571858.9,"tax_revenue":2206440.84,"nontax_revenue":316002.82,"capital_revenue":0.0,"transfer_revenue":583719.0,"current_expense":1890687.9,"capital_expense":681171.0,"budget_balance":534303.76,"cash_current":1609203.31,"cash_previous":1329182.8,"population_mid_year":195,"expense_per_capita":13189.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2520000.0,"revenue_adjusted":3194872.0,"revenue_actual":3133641.97,"expense_approved":2217960.0,"expense_adjusted":2892832.0,"expense_actual":2354907.87,"tax_revenue":2467950.13,"nontax_revenue":291891.84,"capital_revenue":0.0,"transfer_revenue":373800.0,"current_expense":1412760.87,"capital_expense":942147.0,"budget_balance":778734.1,"cash_current":2129309.33,"cash_previous":1609203.31,"population_mid_year":201,"expense_per_capita":11715.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2764700.0,"revenue_adjusted":4142112.6,"revenue_actual":3880577.91,"expense_approved":2504700.0,"expense_adjusted":3882112.6,"expense_actual":3012843.06,"tax_revenue":2962931.0,"nontax_revenue":343246.91,"capital_revenue":0.0,"transfer_revenue":574400.0,"current_expense":2206919.26,"capital_expense":805923.8,"budget_balance":867734.85,"cash_current":2734136.0,"cash_previous":2129309.33,"population_mid_year":194,"expense_per_capita":15530.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3108800.0,"revenue_adjusted":4567716.09,"revenue_actual":4404241.1,"expense_approved":2848800.0,"expense_adjusted":6140051.0,"expense_actual":5092601.87,"tax_revenue":2912153.66,"nontax_revenue":453687.44,"capital_revenue":0.0,"transfer_revenue":1038400.0,"current_expense":5092601.87,"capital_expense":0.0,"budget_balance":-688360.77,"cash_current":1778516.14,"cash_previous":2734136.0,"population_mid_year":195,"expense_per_capita":26115.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3537200.0,"revenue_adjusted":4191930.0,"revenue_actual":3715105.45,"expense_approved":3267200.0,"expense_adjusted":6514999.07,"expense_actual":5043787.81,"tax_revenue":2739631.43,"nontax_revenue":316874.02,"capital_revenue":0.0,"transfer_revenue":658600.0,"current_expense":4813627.81,"capital_expense":230160.0,"budget_balance":-1328682.36,"cash_current":1641383.06,"cash_previous":1778516.14,"population_mid_year":195,"expense_per_capita":25865.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3257800.0,"revenue_adjusted":4370464.1,"revenue_actual":4002152.83,"expense_approved":2830600.0,"expense_adjusted":4318118.73,"expense_actual":3272224.2,"tax_revenue":3130475.37,"nontax_revenue":381901.0,"capital_revenue":0.0,"transfer_revenue":489776.46,"current_expense":3212224.2,"capital_expense":60000.0,"budget_balance":729928.63,"cash_current":1942265.42,"cash_previous":1641383.06,"population_mid_year":196,"expense_per_capita":16695.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3601800.0,"revenue_adjusted":5262366.01,"revenue_actual":5150862.55,"expense_approved":3168491.0,"expense_adjusted":5748904.96,"expense_actual":4493964.92,"tax_revenue":3607765.54,"nontax_revenue":353830.0,"capital_revenue":0.0,"transfer_revenue":1189267.01,"current_expense":2752219.08,"capital_expense":1741745.84,"budget_balance":656897.63,"cash_current":2165850.91,"cash_previous":1942265.42,"population_mid_year":193,"expense_per_capita":23284.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4007500.0,"revenue_adjusted":4861740.65,"revenue_actual":4745154.36,"expense_approved":3569858.0,"expense_adjusted":5058815.63,"expense_actual":4549794.76,"tax_revenue":3934963.36,"nontax_revenue":396291.0,"capital_revenue":0.0,"transfer_revenue":413900.0,"current_expense":2859784.13,"capital_expense":1690010.63,"budget_balance":195359.6,"cash_current":1923565.86,"cash_previous":2165850.91,"population_mid_year":181,"expense_per_capita":25136.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3965800.0,"revenue_adjusted":5258553.0,"revenue_actual":5058635.02,"expense_approved":3523796.0,"expense_adjusted":5091334.95,"expense_actual":3843716.82,"tax_revenue":3910778.74,"nontax_revenue":592556.28,"capital_revenue":0.0,"transfer_revenue":555300.0,"current_expense":3342133.1,"capital_expense":501583.72,"budget_balance":1214918.2,"cash_current":2696475.7,"cash_previous":1923565.86,"population_mid_year":181,"expense_per_capita":21236.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4425800.0,"revenue_adjusted":5330740.0,"revenue_actual":5018468.1,"expense_approved":3979290.0,"expense_adjusted":4884226.75,"expense_actual":3758259.89,"tax_revenue":4131474.69,"nontax_revenue":482693.41,"capital_revenue":0.0,"transfer_revenue":404300.0,"current_expense":2627133.42,"capital_expense":1131126.47,"budget_balance":1260208.21,"cash_current":3510170.66,"cash_previous":2696475.7,"population_mid_year":177,"expense_per_capita":21233.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}