{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250511","national_id":"00250511","name":"Kvilda","currency_code":"CZK","history_path":"/data/municipal-history/00250511.json"},"series":[{"year":2010,"revenue_approved":12206000.0,"revenue_adjusted":16926590.0,"revenue_actual":16926570.0,"expense_approved":9070000.0,"expense_adjusted":12748310.0,"expense_actual":12748300.0,"tax_revenue":4168930.0,"nontax_revenue":2019870.0,"capital_revenue":6250790.0,"transfer_revenue":4486980.0,"current_expense":5498460.0,"capital_expense":7249840.0,"budget_balance":4178270.0,"cash_current":5646290.0,"cash_previous":1918660.0,"population_mid_year":180,"expense_per_capita":70823.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15640000.0,"revenue_adjusted":9653450.6,"revenue_actual":9653450.6,"expense_approved":15191440.0,"expense_adjusted":13148404.47,"expense_actual":13148404.47,"tax_revenue":5026446.44,"nontax_revenue":1800448.16,"capital_revenue":673580.0,"transfer_revenue":2152976.0,"current_expense":5800673.76,"capital_expense":7347730.71,"budget_balance":-3494953.87,"cash_current":1701409.05,"cash_previous":5646327.41,"population_mid_year":172,"expense_per_capita":76444.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17340000.0,"revenue_adjusted":16381063.08,"revenue_actual":15879010.13,"expense_approved":14391440.0,"expense_adjusted":12791018.83,"expense_actual":12635152.79,"tax_revenue":4334469.54,"nontax_revenue":3043425.65,"capital_revenue":946039.0,"transfer_revenue":7555075.94,"current_expense":6096822.23,"capital_expense":6538330.56,"budget_balance":3243857.34,"cash_current":4995679.22,"cash_previous":2201508.51,"population_mid_year":169,"expense_per_capita":74764.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8647000.0,"revenue_adjusted":7741664.76,"revenue_actual":7715197.49,"expense_approved":9546000.0,"expense_adjusted":7115501.0,"expense_actual":7015277.37,"tax_revenue":3456931.11,"nontax_revenue":1396715.62,"capital_revenue":894902.0,"transfer_revenue":1966648.76,"current_expense":5007294.44,"capital_expense":2007982.93,"budget_balance":699920.12,"cash_current":5245893.97,"cash_previous":4995679.22,"population_mid_year":167,"expense_per_capita":42007.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8645000.0,"revenue_adjusted":8897581.0,"revenue_actual":8848237.49,"expense_approved":8196440.0,"expense_adjusted":6196761.0,"expense_actual":6143786.02,"tax_revenue":3547631.76,"nontax_revenue":1948811.71,"capital_revenue":499720.0,"transfer_revenue":2852074.02,"current_expense":4420267.82,"capital_expense":1723518.2,"budget_balance":2704451.47,"cash_current":7500626.65,"cash_previous":5245893.97,"population_mid_year":155,"expense_per_capita":39637.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11268000.0,"revenue_adjusted":12546646.35,"revenue_actual":12499607.22,"expense_approved":14391000.0,"expense_adjusted":22542437.35,"expense_actual":22533033.68,"tax_revenue":3484722.64,"nontax_revenue":3743021.9,"capital_revenue":810679.74,"transfer_revenue":4461182.94,"current_expense":6711911.38,"capital_expense":15821122.3,"budget_balance":-10033426.46,"cash_current":3396734.89,"cash_previous":7500626.65,"population_mid_year":136,"expense_per_capita":165684.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12851600.0,"revenue_adjusted":21288338.65,"revenue_actual":21288334.28,"expense_approved":6334968.0,"expense_adjusted":8092114.35,"expense_actual":8092103.09,"tax_revenue":3657903.84,"nontax_revenue":2040002.02,"capital_revenue":9225978.47,"transfer_revenue":6364449.95,"current_expense":7134248.5,"capital_expense":957854.59,"budget_balance":13196231.19,"cash_current":10075197.92,"cash_previous":3396734.89,"population_mid_year":140,"expense_per_capita":57800.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6156600.0,"revenue_adjusted":8882784.0,"revenue_actual":8882777.92,"expense_approved":6156600.0,"expense_adjusted":9486560.0,"expense_actual":9486548.85,"tax_revenue":5406921.23,"nontax_revenue":2414752.69,"capital_revenue":228000.0,"transfer_revenue":833104.0,"current_expense":8434067.77,"capital_expense":1052481.08,"budget_balance":-603770.93,"cash_current":9470283.58,"cash_previous":10075197.92,"population_mid_year":139,"expense_per_capita":68248.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14430000.0,"revenue_adjusted":15598082.59,"revenue_actual":15598081.54,"expense_approved":16430000.0,"expense_adjusted":21077357.08,"expense_actual":21077355.39,"tax_revenue":4384346.08,"nontax_revenue":2733414.89,"capital_revenue":7466843.0,"transfer_revenue":1013477.57,"current_expense":10765210.29,"capital_expense":10312145.1,"budget_balance":-5479273.85,"cash_current":3988724.12,"cash_previous":9470283.58,"population_mid_year":140,"expense_per_capita":150552.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17068000.0,"revenue_adjusted":19698120.44,"revenue_actual":19698120.44,"expense_approved":17068000.0,"expense_adjusted":10178130.86,"expense_actual":10178130.86,"tax_revenue":5622475.99,"nontax_revenue":2735506.09,"capital_revenue":2159822.5,"transfer_revenue":9180315.86,"current_expense":9395487.14,"capital_expense":782643.72,"budget_balance":9519989.58,"cash_current":13387678.89,"cash_previous":3988724.12,"population_mid_year":144,"expense_per_capita":70681.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19510000.0,"revenue_adjusted":13564133.69,"revenue_actual":13564133.69,"expense_approved":23810000.0,"expense_adjusted":24081345.88,"expense_actual":24081345.88,"tax_revenue":4316987.2,"nontax_revenue":4462516.73,"capital_revenue":4155100.45,"transfer_revenue":629529.31,"current_expense":8183021.95,"capital_expense":15898323.93,"budget_balance":-10517212.19,"cash_current":2820702.47,"cash_previous":13387678.89,"population_mid_year":138,"expense_per_capita":174502.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21577949.0,"revenue_adjusted":40520534.55,"revenue_actual":39040393.38,"expense_approved":21577949.0,"expense_adjusted":15436202.5,"expense_actual":14644322.26,"tax_revenue":4839690.19,"nontax_revenue":2261965.35,"capital_revenue":16905838.0,"transfer_revenue":15032899.84,"current_expense":12728559.39,"capital_expense":1915762.87,"budget_balance":24396071.12,"cash_current":26874259.81,"cash_previous":2820702.47,"population_mid_year":130,"expense_per_capita":112648.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19858720.0,"revenue_adjusted":19861918.18,"revenue_actual":19779089.48,"expense_approved":19858720.0,"expense_adjusted":24389882.61,"expense_actual":22554585.99,"tax_revenue":7886482.64,"nontax_revenue":3421204.52,"capital_revenue":331440.0,"transfer_revenue":8139962.32,"current_expense":10336228.94,"capital_expense":12218357.05,"budget_balance":-2775496.51,"cash_current":23737273.01,"cash_previous":26874259.81,"population_mid_year":126,"expense_per_capita":179004.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11154020.0,"revenue_adjusted":14600128.27,"revenue_actual":14446876.99,"expense_approved":17755020.0,"expense_adjusted":17614461.0,"expense_actual":16507881.57,"tax_revenue":6330234.41,"nontax_revenue":5259580.97,"capital_revenue":273675.0,"transfer_revenue":2583386.61,"current_expense":7831279.89,"capital_expense":8676601.68,"budget_balance":-2061004.58,"cash_current":21912319.61,"cash_previous":23737273.01,"population_mid_year":129,"expense_per_capita":127968.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11252800.0,"revenue_adjusted":13217000.18,"revenue_actual":12845576.54,"expense_approved":11252800.0,"expense_adjusted":16302007.16,"expense_actual":14017071.0,"tax_revenue":5696099.66,"nontax_revenue":5999676.88,"capital_revenue":0.0,"transfer_revenue":1149800.0,"current_expense":11336683.61,"capital_expense":2680387.39,"budget_balance":-1171494.46,"cash_current":21037480.24,"cash_previous":21912319.61,"population_mid_year":119,"expense_per_capita":117790.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16075000.0,"revenue_adjusted":22318144.57,"revenue_actual":22355147.18,"expense_approved":13042540.0,"expense_adjusted":33581736.54,"expense_actual":29976283.49,"tax_revenue":6936664.99,"nontax_revenue":6426686.43,"capital_revenue":308352.0,"transfer_revenue":8683443.76,"current_expense":15082950.76,"capital_expense":14893332.73,"budget_balance":-7621136.31,"cash_current":13047500.6,"cash_previous":21037480.24,"population_mid_year":122,"expense_per_capita":245707.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}