{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250449","national_id":"00250449","name":"Husinec","currency_code":"CZK","history_path":"/data/municipal-history/00250449.json"},"series":[{"year":2010,"revenue_approved":16566300.0,"revenue_adjusted":29050600.0,"revenue_actual":29050600.0,"expense_approved":16566300.0,"expense_adjusted":27859450.0,"expense_actual":27859450.0,"tax_revenue":11491630.0,"nontax_revenue":2417550.0,"capital_revenue":458010.0,"transfer_revenue":14683410.0,"current_expense":27157640.0,"capital_expense":701810.0,"budget_balance":1191150.0,"cash_current":927480.0,"cash_previous":1586250.0,"population_mid_year":1409,"expense_per_capita":19772.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15787000.0,"revenue_adjusted":22405668.81,"revenue_actual":21853834.52,"expense_approved":12691000.0,"expense_adjusted":20662039.68,"expense_actual":18603748.86,"tax_revenue":11521769.42,"nontax_revenue":2571248.29,"capital_revenue":1933902.0,"transfer_revenue":5826914.81,"current_expense":16355095.86,"capital_expense":2248653.0,"budget_balance":3250085.66,"cash_current":3271448.49,"cash_previous":927548.57,"population_mid_year":1397,"expense_per_capita":13316.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15465001.0,"revenue_adjusted":19115812.35,"revenue_actual":19040422.76,"expense_approved":12725751.0,"expense_adjusted":15988545.9,"expense_actual":14392202.11,"tax_revenue":11499880.69,"nontax_revenue":2013854.91,"capital_revenue":1520075.48,"transfer_revenue":4006611.68,"current_expense":14392202.11,"capital_expense":0.0,"budget_balance":4648220.65,"cash_current":5279159.3,"cash_previous":3271448.49,"population_mid_year":1417,"expense_per_capita":10156.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17119500.0,"revenue_adjusted":21403159.61,"revenue_actual":21277993.39,"expense_approved":14648600.0,"expense_adjusted":23175301.05,"expense_actual":22044387.05,"tax_revenue":14913918.15,"nontax_revenue":2595428.58,"capital_revenue":314780.0,"transfer_revenue":3453866.66,"current_expense":14913261.53,"capital_expense":7131125.52,"budget_balance":-766393.66,"cash_current":6817068.17,"cash_previous":5279159.3,"population_mid_year":1425,"expense_per_capita":15469.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16691000.0,"revenue_adjusted":22569042.96,"revenue_actual":22341800.67,"expense_approved":16771000.0,"expense_adjusted":28601512.15,"expense_actual":25642601.22,"tax_revenue":15778628.61,"nontax_revenue":2275829.01,"capital_revenue":423609.0,"transfer_revenue":3863734.05,"current_expense":15449268.09,"capital_expense":10193333.13,"budget_balance":-3300800.55,"cash_current":4868208.0,"cash_previous":6817068.17,"population_mid_year":1421,"expense_per_capita":18045.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16691000.0,"revenue_adjusted":35028953.7,"revenue_actual":34955564.19,"expense_approved":25084100.0,"expense_adjusted":30682365.24,"expense_actual":29459585.99,"tax_revenue":16020571.93,"nontax_revenue":4074075.56,"capital_revenue":298056.0,"transfer_revenue":14562860.7,"current_expense":15828400.92,"capital_expense":13631185.07,"budget_balance":5495978.2,"cash_current":9361242.48,"cash_previous":4868208.0,"population_mid_year":1433,"expense_per_capita":20557.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17973000.0,"revenue_adjusted":29819760.0,"revenue_actual":29793242.88,"expense_approved":14807500.0,"expense_adjusted":32636263.82,"expense_actual":26522963.69,"tax_revenue":17935289.92,"nontax_revenue":6016950.96,"capital_revenue":274380.0,"transfer_revenue":5566622.0,"current_expense":25510966.69,"capital_expense":1011997.0,"budget_balance":3270279.19,"cash_current":11711874.77,"cash_previous":9361242.48,"population_mid_year":1428,"expense_per_capita":18573.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22717000.0,"revenue_adjusted":32214906.92,"revenue_actual":31540141.79,"expense_approved":18686000.0,"expense_adjusted":24662664.0,"expense_actual":22273974.55,"tax_revenue":19614093.91,"nontax_revenue":6526550.96,"capital_revenue":302614.0,"transfer_revenue":5096882.92,"current_expense":18049806.15,"capital_expense":4224168.4,"budget_balance":9266167.24,"cash_current":20053170.46,"cash_previous":11711874.77,"population_mid_year":1438,"expense_per_capita":15489.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23136200.0,"revenue_adjusted":31106215.0,"revenue_actual":30485114.35,"expense_approved":22109400.0,"expense_adjusted":24756628.0,"expense_actual":18791240.94,"tax_revenue":21675834.5,"nontax_revenue":5429756.85,"capital_revenue":275676.0,"transfer_revenue":3103847.0,"current_expense":17822403.94,"capital_expense":968837.0,"budget_balance":11693873.41,"cash_current":31016567.72,"cash_previous":20053170.46,"population_mid_year":1454,"expense_per_capita":12923.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23693200.0,"revenue_adjusted":32476828.0,"revenue_actual":31372825.88,"expense_approved":20864200.0,"expense_adjusted":26121963.0,"expense_actual":23727541.96,"tax_revenue":23634608.94,"nontax_revenue":4753972.94,"capital_revenue":284665.0,"transfer_revenue":2699579.0,"current_expense":22818251.19,"capital_expense":909290.77,"budget_balance":7645283.92,"cash_current":37926230.06,"cash_previous":31016567.72,"population_mid_year":1445,"expense_per_capita":16420.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23552200.0,"revenue_adjusted":30785240.0,"revenue_actual":30128548.73,"expense_approved":20257200.0,"expense_adjusted":24284512.0,"expense_actual":19153223.0,"tax_revenue":22025341.58,"nontax_revenue":3900092.15,"capital_revenue":274380.0,"transfer_revenue":3928735.0,"current_expense":17968583.0,"capital_expense":1184640.0,"budget_balance":10975325.73,"cash_current":48160673.91,"cash_previous":37926230.06,"population_mid_year":1445,"expense_per_capita":13254.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20952900.0,"revenue_adjusted":32400652.61,"revenue_actual":32085437.11,"expense_approved":20209400.0,"expense_adjusted":30042385.59,"expense_actual":23235799.98,"tax_revenue":24298948.68,"nontax_revenue":4612740.22,"capital_revenue":283896.6,"transfer_revenue":2889851.61,"current_expense":16392367.01,"capital_expense":6843432.97,"budget_balance":8849637.13,"cash_current":56264051.41,"cash_previous":48160673.91,"population_mid_year":1409,"expense_per_capita":16490.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25369100.0,"revenue_adjusted":37234251.17,"revenue_actual":37201719.05,"expense_approved":21171100.0,"expense_adjusted":36024295.0,"expense_actual":29806185.01,"tax_revenue":27447889.14,"nontax_revenue":6313671.74,"capital_revenue":274380.0,"transfer_revenue":3165778.17,"current_expense":20744663.29,"capital_expense":9061521.72,"budget_balance":7395534.04,"cash_current":62907828.01,"cash_previous":56264051.41,"population_mid_year":1432,"expense_per_capita":20814.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31652000.0,"revenue_adjusted":49616672.0,"revenue_actual":49583528.15,"expense_approved":38194000.0,"expense_adjusted":72195830.0,"expense_actual":60211282.25,"tax_revenue":31047895.86,"nontax_revenue":7028573.29,"capital_revenue":42983.0,"transfer_revenue":11464076.0,"current_expense":21669417.87,"capital_expense":38541864.38,"budget_balance":-10627754.1,"cash_current":51737600.94,"cash_previous":62907828.01,"population_mid_year":1429,"expense_per_capita":42135.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37783000.0,"revenue_adjusted":49260560.0,"revenue_actual":49157709.61,"expense_approved":34966000.0,"expense_adjusted":57122899.0,"expense_actual":42821953.98,"tax_revenue":30903727.12,"nontax_revenue":8050032.49,"capital_revenue":0.0,"transfer_revenue":10203950.0,"current_expense":26206567.23,"capital_expense":16615386.75,"budget_balance":6335755.63,"cash_current":57573356.57,"cash_previous":51737600.94,"population_mid_year":1412,"expense_per_capita":30327.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37835000.0,"revenue_adjusted":43513051.5,"revenue_actual":43172954.46,"expense_approved":53470000.0,"expense_adjusted":64001501.5,"expense_actual":59195383.17,"tax_revenue":32127748.3,"nontax_revenue":8930400.06,"capital_revenue":350249.6,"transfer_revenue":1764556.5,"current_expense":28011717.81,"capital_expense":31183665.36,"budget_balance":-16022428.71,"cash_current":41050927.86,"cash_previous":57573356.57,"population_mid_year":1406,"expense_per_capita":42101.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}