{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250431","national_id":"00250431","name":"Hracholusky","currency_code":"CZK","history_path":"/data/municipal-history/00250431.json"},"series":[{"year":2010,"revenue_approved":5000000.0,"revenue_adjusted":18278410.0,"revenue_actual":18277880.0,"expense_approved":5000000.0,"expense_adjusted":17999570.0,"expense_actual":17998610.0,"tax_revenue":4587260.0,"nontax_revenue":1591390.0,"capital_revenue":78030.0,"transfer_revenue":12021200.0,"current_expense":17647360.0,"capital_expense":351250.0,"budget_balance":279270.0,"cash_current":349730.0,"cash_previous":70460.0,"population_mid_year":476,"expense_per_capita":37812.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12920000.0,"revenue_adjusted":14885303.0,"revenue_actual":14885307.0,"expense_approved":12920000.0,"expense_adjusted":15002289.0,"expense_actual":15002273.57,"tax_revenue":4493680.21,"nontax_revenue":1685101.79,"capital_revenue":101018.0,"transfer_revenue":8605507.0,"current_expense":14768650.37,"capital_expense":233623.2,"budget_balance":-116966.57,"cash_current":206823.16,"cash_previous":349699.27,"population_mid_year":466,"expense_per_capita":32193.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5700000.0,"revenue_adjusted":6861109.0,"revenue_actual":7023771.4,"expense_approved":5668500.0,"expense_adjusted":6955963.0,"expense_actual":6489266.83,"tax_revenue":4625735.23,"nontax_revenue":2005735.67,"capital_revenue":4400.5,"transfer_revenue":387900.0,"current_expense":6250093.83,"capital_expense":239173.0,"budget_balance":534504.57,"cash_current":754755.88,"cash_previous":206823.16,"population_mid_year":472,"expense_per_capita":13748.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6200000.0,"revenue_adjusted":12449716.7,"revenue_actual":12646912.76,"expense_approved":6162790.0,"expense_adjusted":12394753.2,"expense_actual":10981865.22,"tax_revenue":5655913.12,"nontax_revenue":3385014.94,"capital_revenue":18110.0,"transfer_revenue":3587874.7,"current_expense":10610119.72,"capital_expense":371745.5,"budget_balance":1665047.54,"cash_current":2364840.25,"cash_previous":754755.88,"population_mid_year":477,"expense_per_capita":23022.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6400000.0,"revenue_adjusted":13966964.07,"revenue_actual":13788290.49,"expense_approved":6396600.0,"expense_adjusted":17575520.43,"expense_actual":17359918.98,"tax_revenue":6030705.38,"nontax_revenue":1418623.04,"capital_revenue":298950.0,"transfer_revenue":6040012.07,"current_expense":12458907.68,"capital_expense":4901011.3,"budget_balance":-3571628.49,"cash_current":560828.19,"cash_previous":2364840.25,"population_mid_year":475,"expense_per_capita":36547.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7529376.0,"revenue_adjusted":21374717.75,"revenue_actual":21232154.39,"expense_approved":6526509.0,"expense_adjusted":20939619.0,"expense_actual":19794256.85,"tax_revenue":6075820.41,"nontax_revenue":2592083.24,"capital_revenue":339250.0,"transfer_revenue":12225000.74,"current_expense":18735481.14,"capital_expense":1058775.71,"budget_balance":1437897.54,"cash_current":1051505.94,"cash_previous":560828.19,"population_mid_year":462,"expense_per_capita":42844.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7000000.0,"revenue_adjusted":10208317.0,"revenue_actual":10037472.73,"expense_approved":6534324.0,"expense_adjusted":12169330.0,"expense_actual":10881227.65,"tax_revenue":6617315.4,"nontax_revenue":2046413.33,"capital_revenue":161947.0,"transfer_revenue":1211797.0,"current_expense":10573606.05,"capital_expense":307621.6,"budget_balance":-843754.92,"cash_current":434651.37,"cash_previous":1051505.94,"population_mid_year":465,"expense_per_capita":23400.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12050000.0,"revenue_adjusted":13059520.4,"revenue_actual":12894152.58,"expense_approved":11507995.0,"expense_adjusted":21082604.16,"expense_actual":20529306.33,"tax_revenue":6998279.54,"nontax_revenue":2238975.14,"capital_revenue":86056.0,"transfer_revenue":3570841.9,"current_expense":12538730.36,"capital_expense":7990575.97,"budget_balance":-7635153.75,"cash_current":404271.76,"cash_previous":434651.37,"population_mid_year":467,"expense_per_capita":43959.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12119450.0,"revenue_adjusted":16491579.64,"revenue_actual":16285259.5,"expense_approved":8880840.0,"expense_adjusted":13896803.55,"expense_actual":10691443.17,"tax_revenue":7718070.49,"nontax_revenue":2674090.41,"capital_revenue":11160.0,"transfer_revenue":5881938.6,"current_expense":9587599.17,"capital_expense":1103844.0,"budget_balance":5593816.33,"cash_current":1261595.81,"cash_previous":404271.76,"population_mid_year":477,"expense_per_capita":22413.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8909589.0,"revenue_adjusted":13025449.92,"revenue_actual":13025449.92,"expense_approved":8882240.0,"expense_adjusted":11775308.68,"expense_actual":11775308.68,"tax_revenue":8414878.63,"nontax_revenue":2035531.29,"capital_revenue":1503130.0,"transfer_revenue":1071910.0,"current_expense":8951053.7,"capital_expense":2824254.98,"budget_balance":1250141.24,"cash_current":1938504.3,"cash_previous":1261595.81,"population_mid_year":482,"expense_per_capita":24430.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9681900.0,"revenue_adjusted":14442309.0,"revenue_actual":13586339.27,"expense_approved":10077582.04,"expense_adjusted":14823506.35,"expense_actual":11910270.77,"tax_revenue":7980624.63,"nontax_revenue":1715429.64,"capital_revenue":0.0,"transfer_revenue":3890285.0,"current_expense":9448599.2,"capital_expense":2461671.57,"budget_balance":1676068.5,"cash_current":2198221.1,"cash_previous":1938504.3,"population_mid_year":487,"expense_per_capita":24456.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8460000.0,"revenue_adjusted":12750029.67,"revenue_actual":12577488.4,"expense_approved":8760000.0,"expense_adjusted":14251152.32,"expense_actual":12414017.15,"tax_revenue":9157075.93,"nontax_revenue":2263541.41,"capital_revenue":700.0,"transfer_revenue":1156171.06,"current_expense":10770041.36,"capital_expense":1643975.79,"budget_balance":163471.25,"cash_current":2892580.14,"cash_previous":2198221.1,"population_mid_year":496,"expense_per_capita":25028.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9960000.0,"revenue_adjusted":16425404.34,"revenue_actual":16189628.77,"expense_approved":9560000.0,"expense_adjusted":18912759.51,"expense_actual":16703308.52,"tax_revenue":10991898.52,"nontax_revenue":3683894.62,"capital_revenue":30360.0,"transfer_revenue":1483475.63,"current_expense":12620630.97,"capital_expense":4082677.55,"budget_balance":-513679.75,"cash_current":2340214.46,"cash_previous":2892580.14,"population_mid_year":502,"expense_per_capita":33273.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14960000.0,"revenue_adjusted":17984478.54,"revenue_actual":16889141.46,"expense_approved":14960000.0,"expense_adjusted":17951290.51,"expense_actual":11855033.27,"tax_revenue":12436547.04,"nontax_revenue":2254520.42,"capital_revenue":0.0,"transfer_revenue":2198074.0,"current_expense":11250867.27,"capital_expense":604166.0,"budget_balance":5034108.19,"cash_current":7439930.98,"cash_previous":2340214.46,"population_mid_year":492,"expense_per_capita":24095.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15160000.0,"revenue_adjusted":17707102.48,"revenue_actual":16787547.01,"expense_approved":15160000.0,"expense_adjusted":19468523.66,"expense_actual":16271159.83,"tax_revenue":12629149.63,"nontax_revenue":3350851.38,"capital_revenue":0.0,"transfer_revenue":807546.0,"current_expense":12255301.57,"capital_expense":4015858.26,"budget_balance":516387.18,"cash_current":8144235.71,"cash_previous":7439930.98,"population_mid_year":483,"expense_per_capita":33687.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17260000.0,"revenue_adjusted":21247158.02,"revenue_actual":19449395.71,"expense_approved":17260000.0,"expense_adjusted":23352508.04,"expense_actual":18264701.85,"tax_revenue":13176010.77,"nontax_revenue":3198733.23,"capital_revenue":253000.0,"transfer_revenue":2821651.71,"current_expense":14370213.74,"capital_expense":3894488.11,"budget_balance":1184693.86,"cash_current":9478641.04,"cash_previous":8144235.71,"population_mid_year":483,"expense_per_capita":37815.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}