{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250406","national_id":"00250406","name":"Dub","currency_code":"CZK","history_path":"/data/municipal-history/00250406.json"},"series":[{"year":2010,"revenue_approved":5271400.0,"revenue_adjusted":6803720.0,"revenue_actual":6803720.0,"expense_approved":5004900.0,"expense_adjusted":6208860.0,"expense_actual":6208860.0,"tax_revenue":3851140.0,"nontax_revenue":2363010.0,"capital_revenue":50120.0,"transfer_revenue":539450.0,"current_expense":5651270.0,"capital_expense":557590.0,"budget_balance":594860.0,"cash_current":3540110.0,"cash_previous":3272840.0,"population_mid_year":424,"expense_per_capita":14643.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5246800.0,"revenue_adjusted":7020001.1,"revenue_actual":7020000.13,"expense_approved":4964000.0,"expense_adjusted":6062936.37,"expense_actual":6062939.43,"tax_revenue":3898875.53,"nontax_revenue":2104341.4,"capital_revenue":42870.0,"transfer_revenue":973913.2,"current_expense":5682557.43,"capital_expense":380382.0,"budget_balance":957060.7,"cash_current":2129583.46,"cash_previous":3540106.17,"population_mid_year":417,"expense_per_capita":14539.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5716000.0,"revenue_adjusted":7303127.49,"revenue_actual":7303130.62,"expense_approved":5433000.0,"expense_adjusted":6956813.59,"expense_actual":6956815.82,"tax_revenue":3994816.97,"nontax_revenue":2498714.85,"capital_revenue":5100.0,"transfer_revenue":804498.8,"current_expense":6228692.82,"capital_expense":728123.0,"budget_balance":346314.8,"cash_current":4060245.46,"cash_previous":4129833.46,"population_mid_year":423,"expense_per_capita":16446.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5956000.0,"revenue_adjusted":8943947.24,"revenue_actual":8759873.7,"expense_approved":5546000.0,"expense_adjusted":10646943.21,"expense_actual":8802479.44,"tax_revenue":4984580.42,"nontax_revenue":2221820.08,"capital_revenue":137000.0,"transfer_revenue":1416473.2,"current_expense":7609914.44,"capital_expense":1192565.0,"budget_balance":-42605.74,"cash_current":3587982.15,"cash_previous":4060245.46,"population_mid_year":396,"expense_per_capita":22228.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6172000.0,"revenue_adjusted":8330239.14,"revenue_actual":10222665.85,"expense_approved":5916000.0,"expense_adjusted":11613274.15,"expense_actual":10100962.16,"tax_revenue":5167519.34,"nontax_revenue":2292071.03,"capital_revenue":0.0,"transfer_revenue":2763075.48,"current_expense":6947913.36,"capital_expense":3153048.8,"budget_balance":121703.69,"cash_current":3266506.96,"cash_previous":3587982.15,"population_mid_year":372,"expense_per_capita":27153.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6569000.0,"revenue_adjusted":10721631.48,"revenue_actual":10721631.48,"expense_approved":6129000.0,"expense_adjusted":10392948.12,"expense_actual":10392948.12,"tax_revenue":4947903.71,"nontax_revenue":2154207.73,"capital_revenue":1600.0,"transfer_revenue":3617920.04,"current_expense":9454024.12,"capital_expense":938924.0,"budget_balance":328683.36,"cash_current":3138064.61,"cash_previous":3266506.96,"population_mid_year":370,"expense_per_capita":28089.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6529000.0,"revenue_adjusted":9154436.54,"revenue_actual":9114682.37,"expense_approved":6061000.0,"expense_adjusted":10714545.6,"expense_actual":9198353.86,"tax_revenue":5639806.54,"nontax_revenue":2181103.83,"capital_revenue":33845.0,"transfer_revenue":1259927.0,"current_expense":8262452.86,"capital_expense":935901.0,"budget_balance":-83671.49,"cash_current":2574461.93,"cash_previous":3138064.61,"population_mid_year":375,"expense_per_capita":24528.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7071000.0,"revenue_adjusted":12487257.99,"revenue_actual":12293624.5,"expense_approved":7071000.0,"expense_adjusted":12697326.89,"expense_actual":11659043.9,"tax_revenue":5828860.64,"nontax_revenue":2584574.86,"capital_revenue":653955.0,"transfer_revenue":3226234.0,"current_expense":10303005.9,"capital_expense":1356038.0,"budget_balance":634580.6,"cash_current":2729239.46,"cash_previous":2574461.93,"population_mid_year":390,"expense_per_capita":29894.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8406700.0,"revenue_adjusted":16581398.81,"revenue_actual":15491571.87,"expense_approved":7254000.0,"expense_adjusted":24035029.39,"expense_actual":20579243.13,"tax_revenue":9704283.81,"nontax_revenue":2967760.08,"capital_revenue":1795207.98,"transfer_revenue":1024320.0,"current_expense":10605131.82,"capital_expense":9974111.31,"budget_balance":-5087671.26,"cash_current":3730078.44,"cash_previous":2729239.46,"population_mid_year":391,"expense_per_capita":52632.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8926700.0,"revenue_adjusted":13245750.76,"revenue_actual":12098849.64,"expense_approved":8182700.0,"expense_adjusted":11484508.68,"expense_actual":9669955.86,"tax_revenue":7088934.03,"nontax_revenue":2731140.25,"capital_revenue":986618.36,"transfer_revenue":1292157.0,"current_expense":9072394.86,"capital_expense":597561.0,"budget_balance":2428893.78,"cash_current":4967656.56,"cash_previous":3730078.44,"population_mid_year":396,"expense_per_capita":24419.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10262000.0,"revenue_adjusted":10303696.81,"revenue_actual":10207047.18,"expense_approved":10161200.0,"expense_adjusted":10549438.85,"expense_actual":8878558.94,"tax_revenue":6544314.43,"nontax_revenue":2619953.25,"capital_revenue":36445.0,"transfer_revenue":1006334.5,"current_expense":8080106.4,"capital_expense":798452.54,"budget_balance":1328488.24,"cash_current":5100384.25,"cash_previous":4967656.56,"population_mid_year":396,"expense_per_capita":22420.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9705040.0,"revenue_adjusted":12753079.99,"revenue_actual":12157658.7,"expense_approved":9295200.0,"expense_adjusted":11445895.4,"expense_actual":9907075.14,"tax_revenue":7486794.88,"nontax_revenue":3062896.44,"capital_revenue":0.0,"transfer_revenue":1607967.38,"current_expense":9660739.08,"capital_expense":246336.06,"budget_balance":2250583.56,"cash_current":6139882.86,"cash_previous":5100384.25,"population_mid_year":390,"expense_per_capita":25402.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13357840.0,"revenue_adjusted":16234005.71,"revenue_actual":13791705.49,"expense_approved":11883946.5,"expense_adjusted":15622170.72,"expense_actual":12442639.32,"tax_revenue":8839434.96,"nontax_revenue":3375984.1,"capital_revenue":42000.0,"transfer_revenue":1534286.43,"current_expense":9650359.8,"capital_expense":2792279.52,"budget_balance":1349066.17,"cash_current":4275213.52,"cash_previous":6139882.86,"population_mid_year":402,"expense_per_capita":30951.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15400633.0,"revenue_adjusted":18619615.29,"revenue_actual":17257850.21,"expense_approved":14693860.0,"expense_adjusted":17417742.25,"expense_actual":14380505.34,"tax_revenue":10058958.87,"nontax_revenue":3444227.34,"capital_revenue":250740.0,"transfer_revenue":3503924.0,"current_expense":9835564.65,"capital_expense":4544940.69,"budget_balance":2877344.87,"cash_current":3893956.08,"cash_previous":4275213.52,"population_mid_year":424,"expense_per_capita":33916.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17137006.0,"revenue_adjusted":21210926.85,"revenue_actual":21143049.51,"expense_approved":15605136.0,"expense_adjusted":20301499.86,"expense_actual":16043931.67,"tax_revenue":11198231.16,"nontax_revenue":3852224.35,"capital_revenue":4382182.0,"transfer_revenue":1710412.0,"current_expense":11507860.43,"capital_expense":4536071.24,"budget_balance":5099117.84,"cash_current":3048845.09,"cash_previous":3893956.08,"population_mid_year":431,"expense_per_capita":37224.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17633523.45,"revenue_adjusted":19579459.68,"revenue_actual":18305721.04,"expense_approved":16382212.25,"expense_adjusted":18730211.73,"expense_actual":14074870.33,"tax_revenue":11500258.58,"nontax_revenue":3879144.13,"capital_revenue":0.0,"transfer_revenue":2926318.33,"current_expense":11793247.25,"capital_expense":2281623.08,"budget_balance":4230850.71,"cash_current":6326546.73,"cash_previous":3048845.09,"population_mid_year":418,"expense_per_capita":33671.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}