{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250341","national_id":"00250341","name":"Borová Lada","currency_code":"CZK","history_path":"/data/municipal-history/00250341.json"},"series":[{"year":2010,"revenue_approved":9719580.0,"revenue_adjusted":14050990.0,"revenue_actual":14061200.0,"expense_approved":13844030.0,"expense_adjusted":19170260.0,"expense_actual":19107360.0,"tax_revenue":6227650.0,"nontax_revenue":2269800.0,"capital_revenue":117260.0,"transfer_revenue":5446490.0,"current_expense":11880670.0,"capital_expense":7226690.0,"budget_balance":-5046160.0,"cash_current":11589200.0,"cash_previous":16635360.0,"population_mid_year":272,"expense_per_capita":70247.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9716327.0,"revenue_adjusted":10488346.88,"revenue_actual":10507943.99,"expense_approved":16510100.0,"expense_adjusted":7410491.4,"expense_actual":7147352.53,"tax_revenue":5973940.32,"nontax_revenue":3226204.27,"capital_revenue":332928.0,"transfer_revenue":974871.4,"current_expense":6000934.53,"capital_expense":1146418.0,"budget_balance":3360591.46,"cash_current":14949849.32,"cash_previous":11589257.86,"population_mid_year":270,"expense_per_capita":26471.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8216992.0,"revenue_adjusted":13927218.6,"revenue_actual":13934479.62,"expense_approved":13729150.0,"expense_adjusted":9305322.6,"expense_actual":9281422.85,"tax_revenue":6186139.2,"nontax_revenue":2477386.82,"capital_revenue":197377.0,"transfer_revenue":5073576.6,"current_expense":6810804.96,"capital_expense":2470617.89,"budget_balance":4653056.77,"cash_current":20353964.49,"cash_previous":19437409.56,"population_mid_year":274,"expense_per_capita":33873.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7381770.0,"revenue_adjusted":10266986.17,"revenue_actual":10267806.89,"expense_approved":28116600.0,"expense_adjusted":16911176.04,"expense_actual":16865383.38,"tax_revenue":5806023.04,"nontax_revenue":2799725.68,"capital_revenue":805318.17,"transfer_revenue":856740.0,"current_expense":6110067.83,"capital_expense":10755315.55,"budget_balance":-6597576.49,"cash_current":14272495.34,"cash_previous":20353964.49,"population_mid_year":279,"expense_per_capita":60449.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8572998.0,"revenue_adjusted":13773075.79,"revenue_actual":13837632.44,"expense_approved":15567611.86,"expense_adjusted":16844001.54,"expense_actual":16656542.55,"tax_revenue":5689401.85,"nontax_revenue":2904857.8,"capital_revenue":5400.0,"transfer_revenue":5237972.79,"current_expense":6589985.65,"capital_expense":10066556.9,"budget_balance":-2818910.11,"cash_current":12150042.5,"cash_previous":14272495.34,"population_mid_year":277,"expense_per_capita":60131.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8437460.0,"revenue_adjusted":20930323.36,"revenue_actual":20866018.26,"expense_approved":7662577.0,"expense_adjusted":15260373.06,"expense_actual":13922350.57,"tax_revenue":6049182.04,"nontax_revenue":3146314.19,"capital_revenue":391110.0,"transfer_revenue":11279412.03,"current_expense":7184397.31,"capital_expense":6737953.26,"budget_balance":6943667.69,"cash_current":20278284.88,"cash_previous":12150042.5,"population_mid_year":283,"expense_per_capita":49195.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8474913.0,"revenue_adjusted":11065226.66,"revenue_actual":10648219.72,"expense_approved":7303865.0,"expense_adjusted":11455054.0,"expense_actual":9043200.53,"tax_revenue":6819046.67,"nontax_revenue":3297774.64,"capital_revenue":4341.0,"transfer_revenue":527057.41,"current_expense":8385282.04,"capital_expense":657918.49,"budget_balance":1605019.19,"cash_current":22736234.82,"cash_previous":20278284.88,"population_mid_year":289,"expense_per_capita":31291.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8221060.0,"revenue_adjusted":11589116.92,"revenue_actual":10730159.05,"expense_approved":7991307.0,"expense_adjusted":10928822.23,"expense_actual":8830944.18,"tax_revenue":6723271.51,"nontax_revenue":3149762.14,"capital_revenue":9513.0,"transfer_revenue":847612.4,"current_expense":7574966.67,"capital_expense":1255977.51,"budget_balance":1899214.87,"cash_current":25329095.45,"cash_previous":22736234.82,"population_mid_year":275,"expense_per_capita":32112.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13642000.0,"revenue_adjusted":13430215.94,"revenue_actual":12799016.76,"expense_approved":16903400.0,"expense_adjusted":20860768.66,"expense_actual":11668700.07,"tax_revenue":7341894.11,"nontax_revenue":3237889.72,"capital_revenue":244751.0,"transfer_revenue":1974481.93,"current_expense":7146043.0,"capital_expense":4522657.07,"budget_balance":1130316.69,"cash_current":27198821.84,"cash_previous":25329095.45,"population_mid_year":282,"expense_per_capita":41378.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15101100.0,"revenue_adjusted":19162035.93,"revenue_actual":18582649.8,"expense_approved":17563200.0,"expense_adjusted":26638925.2,"expense_actual":25167249.5,"tax_revenue":7659894.48,"nontax_revenue":4197723.33,"capital_revenue":6133.0,"transfer_revenue":6718898.99,"current_expense":8143209.5,"capital_expense":17024040.0,"budget_balance":-6584599.7,"cash_current":22202192.16,"cash_previous":27198821.84,"population_mid_year":279,"expense_per_capita":90205.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15528600.0,"revenue_adjusted":19742881.71,"revenue_actual":18117169.09,"expense_approved":17718800.0,"expense_adjusted":20608152.31,"expense_actual":18056129.93,"tax_revenue":7004488.34,"nontax_revenue":3865006.01,"capital_revenue":0.0,"transfer_revenue":7247674.74,"current_expense":10507525.12,"capital_expense":7548604.81,"budget_balance":61039.16,"cash_current":24607259.84,"cash_previous":22202192.16,"population_mid_year":265,"expense_per_capita":68136.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11675000.0,"revenue_adjusted":21238660.67,"revenue_actual":19533246.22,"expense_approved":11997800.0,"expense_adjusted":20745751.75,"expense_actual":15812509.49,"tax_revenue":8584963.4,"nontax_revenue":5474845.52,"capital_revenue":125399.0,"transfer_revenue":5348038.3,"current_expense":9608668.84,"capital_expense":6203840.65,"budget_balance":3720736.73,"cash_current":28186914.87,"cash_previous":24607259.84,"population_mid_year":264,"expense_per_capita":59895.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19323000.0,"revenue_adjusted":30184283.53,"revenue_actual":25888724.24,"expense_approved":21667500.0,"expense_adjusted":34970805.85,"expense_actual":30330534.96,"tax_revenue":9465559.64,"nontax_revenue":4878262.36,"capital_revenue":300.0,"transfer_revenue":11544602.24,"current_expense":9412813.77,"capital_expense":20917721.19,"budget_balance":-4441810.72,"cash_current":28501621.21,"cash_previous":28186914.87,"population_mid_year":286,"expense_per_capita":106050.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21794000.0,"revenue_adjusted":26933935.57,"revenue_actual":24157012.41,"expense_approved":25511000.0,"expense_adjusted":30895226.99,"expense_actual":21002494.01,"tax_revenue":11040135.17,"nontax_revenue":5621622.97,"capital_revenue":196000.0,"transfer_revenue":7299254.27,"current_expense":9305203.1,"capital_expense":11697290.91,"budget_balance":3154518.4,"cash_current":37801103.08,"cash_previous":28501621.21,"population_mid_year":287,"expense_per_capita":73179.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16072500.0,"revenue_adjusted":24039231.98,"revenue_actual":21993683.47,"expense_approved":15432000.0,"expense_adjusted":24600333.09,"expense_actual":17405664.25,"tax_revenue":10622409.64,"nontax_revenue":5802083.85,"capital_revenue":0.0,"transfer_revenue":5569189.98,"current_expense":15269137.22,"capital_expense":2136527.03,"budget_balance":4588019.22,"cash_current":41148708.95,"cash_previous":37801103.08,"population_mid_year":275,"expense_per_capita":63293.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16640500.0,"revenue_adjusted":23101068.3,"revenue_actual":19419078.92,"expense_approved":16605000.0,"expense_adjusted":21484519.65,"expense_actual":14587574.62,"tax_revenue":11849264.96,"nontax_revenue":5522612.72,"capital_revenue":62034.0,"transfer_revenue":1985167.24,"current_expense":12564739.13,"capital_expense":2022835.49,"budget_balance":4831504.3,"cash_current":44234325.26,"cash_previous":41148708.95,"population_mid_year":295,"expense_per_capita":49449.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}