{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250210","national_id":"00250210","name":"Vráž","currency_code":"CZK","history_path":"/data/municipal-history/00250210.json"},"series":[{"year":2010,"revenue_approved":3605870.0,"revenue_adjusted":3195720.0,"revenue_actual":3195720.0,"expense_approved":3757280.0,"expense_adjusted":4936450.0,"expense_actual":4936450.0,"tax_revenue":2649550.0,"nontax_revenue":191530.0,"capital_revenue":0.0,"transfer_revenue":354640.0,"current_expense":4233930.0,"capital_expense":702520.0,"budget_balance":-1740730.0,"cash_current":1500400.0,"cash_previous":3241130.0,"population_mid_year":294,"expense_per_capita":16790.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3535555.0,"revenue_adjusted":5079958.2,"revenue_actual":5079925.21,"expense_approved":3325700.0,"expense_adjusted":5479680.11,"expense_actual":5479680.11,"tax_revenue":2813902.56,"nontax_revenue":334567.65,"capital_revenue":471100.0,"transfer_revenue":1460355.0,"current_expense":3892589.11,"capital_expense":1587091.0,"budget_balance":-399754.9,"cash_current":1100679.86,"cash_previous":1500434.76,"population_mid_year":295,"expense_per_capita":18575.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3368500.0,"revenue_adjusted":9815936.08,"revenue_actual":9815936.08,"expense_approved":3477700.0,"expense_adjusted":4741426.35,"expense_actual":4741426.35,"tax_revenue":2941711.23,"nontax_revenue":425055.85,"capital_revenue":6233269.0,"transfer_revenue":215900.0,"current_expense":3751328.35,"capital_expense":990098.0,"budget_balance":5074509.73,"cash_current":6175189.59,"cash_previous":1100679.86,"population_mid_year":295,"expense_per_capita":16072.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4002000.0,"revenue_adjusted":4911176.36,"revenue_actual":4911176.36,"expense_approved":5209100.0,"expense_adjusted":8649181.21,"expense_actual":8649181.21,"tax_revenue":3891813.41,"nontax_revenue":671758.95,"capital_revenue":11750.0,"transfer_revenue":335854.0,"current_expense":6055217.23,"capital_expense":2593963.98,"budget_balance":-3738004.85,"cash_current":4437184.74,"cash_previous":6175189.59,"population_mid_year":296,"expense_per_capita":29220.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3863160.0,"revenue_adjusted":4624999.6,"revenue_actual":4800022.08,"expense_approved":6805520.0,"expense_adjusted":7938679.76,"expense_actual":7813371.15,"tax_revenue":3771981.55,"nontax_revenue":635640.53,"capital_revenue":26000.0,"transfer_revenue":366400.0,"current_expense":3951889.75,"capital_expense":3861481.4,"budget_balance":-3013349.07,"cash_current":923831.67,"cash_previous":4437184.74,"population_mid_year":307,"expense_per_capita":25450.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4289024.0,"revenue_adjusted":6034799.0,"revenue_actual":6026605.31,"expense_approved":3299440.0,"expense_adjusted":10968406.0,"expense_actual":10968396.1,"tax_revenue":3605513.93,"nontax_revenue":647377.89,"capital_revenue":0.0,"transfer_revenue":1773713.49,"current_expense":3820022.1,"capital_expense":7148374.0,"budget_balance":-4941790.79,"cash_current":668480.88,"cash_previous":923831.67,"population_mid_year":312,"expense_per_capita":35155.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4425000.0,"revenue_adjusted":10861034.07,"revenue_actual":10861034.07,"expense_approved":2940100.0,"expense_adjusted":5682013.0,"expense_actual":5682007.68,"tax_revenue":4005863.4,"nontax_revenue":618478.79,"capital_revenue":0.0,"transfer_revenue":6236691.88,"current_expense":3576788.01,"capital_expense":2105219.67,"budget_balance":5179026.39,"cash_current":161059.27,"cash_previous":668480.88,"population_mid_year":306,"expense_per_capita":18568.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4622500.0,"revenue_adjusted":7829560.57,"revenue_actual":7829560.57,"expense_approved":3238500.0,"expense_adjusted":5901794.98,"expense_actual":5901794.98,"tax_revenue":4375027.92,"nontax_revenue":497041.65,"capital_revenue":1261758.0,"transfer_revenue":1695733.0,"current_expense":4025115.98,"capital_expense":1876679.0,"budget_balance":1927765.59,"cash_current":1588836.86,"cash_previous":161059.27,"population_mid_year":303,"expense_per_capita":19477.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5002200.0,"revenue_adjusted":6602688.57,"revenue_actual":6602688.57,"expense_approved":4780000.0,"expense_adjusted":7355987.93,"expense_actual":7352041.93,"tax_revenue":4957673.79,"nontax_revenue":546100.78,"capital_revenue":2900.0,"transfer_revenue":1096014.0,"current_expense":5286037.01,"capital_expense":2066004.92,"budget_balance":-749353.36,"cash_current":839483.5,"cash_previous":1588836.86,"population_mid_year":307,"expense_per_capita":23948.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5261200.0,"revenue_adjusted":7516472.29,"revenue_actual":7516472.29,"expense_approved":4529500.0,"expense_adjusted":7455137.36,"expense_actual":7455137.36,"tax_revenue":5023909.69,"nontax_revenue":354997.3,"capital_revenue":32200.0,"transfer_revenue":2105365.3,"current_expense":3760733.17,"capital_expense":3694404.19,"budget_balance":61334.93,"cash_current":900818.43,"cash_previous":839483.5,"population_mid_year":316,"expense_per_capita":23592.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5815200.0,"revenue_adjusted":6405416.56,"revenue_actual":5878785.72,"expense_approved":5204500.0,"expense_adjusted":5485502.38,"expense_actual":5125733.38,"tax_revenue":4750523.39,"nontax_revenue":366912.33,"capital_revenue":4950.0,"transfer_revenue":756400.0,"current_expense":4043250.71,"capital_expense":1082482.67,"budget_balance":753052.34,"cash_current":1653870.77,"cash_previous":900818.43,"population_mid_year":320,"expense_per_capita":16017.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5428200.0,"revenue_adjusted":7084488.11,"revenue_actual":7084169.72,"expense_approved":4452500.0,"expense_adjusted":12698998.68,"expense_actual":12708090.25,"tax_revenue":5410288.48,"nontax_revenue":636148.13,"capital_revenue":6800.0,"transfer_revenue":1030933.11,"current_expense":4919243.44,"capital_expense":7788846.81,"budget_balance":-5623920.53,"cash_current":2691910.24,"cash_previous":1653870.77,"population_mid_year":315,"expense_per_capita":40343.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8996250.0,"revenue_adjusted":10204041.72,"revenue_actual":10114031.91,"expense_approved":7894074.0,"expense_adjusted":9036245.0,"expense_actual":8977032.22,"tax_revenue":6036824.86,"nontax_revenue":424039.33,"capital_revenue":0.0,"transfer_revenue":3653167.72,"current_expense":4333127.06,"capital_expense":4643905.16,"budget_balance":1136999.69,"cash_current":3156909.93,"cash_previous":2691910.24,"population_mid_year":317,"expense_per_capita":28318.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6811500.0,"revenue_adjusted":8018201.6,"revenue_actual":7786188.31,"expense_approved":4957172.0,"expense_adjusted":8177603.19,"expense_actual":7865985.28,"tax_revenue":6894959.98,"nontax_revenue":633917.73,"capital_revenue":0.0,"transfer_revenue":257310.6,"current_expense":7373321.78,"capital_expense":492663.5,"budget_balance":-79796.97,"cash_current":2405112.96,"cash_previous":3156909.93,"population_mid_year":329,"expense_per_capita":23908.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8928980.0,"revenue_adjusted":9529606.55,"revenue_actual":9116432.76,"expense_approved":4706000.0,"expense_adjusted":7687231.0,"expense_actual":7671229.89,"tax_revenue":7790768.98,"nontax_revenue":893898.78,"capital_revenue":0.0,"transfer_revenue":431765.0,"current_expense":6802933.83,"capital_expense":868296.06,"budget_balance":1445202.87,"cash_current":3178315.83,"cash_previous":2405112.96,"population_mid_year":320,"expense_per_capita":23972.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9008669.0,"revenue_adjusted":12269337.39,"revenue_actual":12203624.67,"expense_approved":4776000.0,"expense_adjusted":13442175.64,"expense_actual":12765289.65,"tax_revenue":8338732.11,"nontax_revenue":1874637.56,"capital_revenue":0.0,"transfer_revenue":1990255.0,"current_expense":7690356.02,"capital_expense":5074933.63,"budget_balance":-561664.98,"cash_current":1944650.85,"cash_previous":3178315.83,"population_mid_year":324,"expense_per_capita":39399.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}