{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250121","national_id":"00250121","name":"Smetanova Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00250121.json"},"series":[{"year":2010,"revenue_approved":3100000.0,"revenue_adjusted":3616000.0,"revenue_actual":3882460.0,"expense_approved":3100000.0,"expense_adjusted":3616000.0,"expense_actual":2966000.0,"tax_revenue":2761800.0,"nontax_revenue":838250.0,"capital_revenue":8640.0,"transfer_revenue":273770.0,"current_expense":2928580.0,"capital_expense":37420.0,"budget_balance":916460.0,"cash_current":2258840.0,"cash_previous":1342380.0,"population_mid_year":275,"expense_per_capita":10785.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3290000.0,"revenue_adjusted":3958416.8,"revenue_actual":3964817.14,"expense_approved":3535000.0,"expense_adjusted":4193904.8,"expense_actual":3940208.45,"tax_revenue":2788454.02,"nontax_revenue":248964.37,"capital_revenue":3852.0,"transfer_revenue":923546.75,"current_expense":3116862.99,"capital_expense":823345.46,"budget_balance":24608.69,"cash_current":2283512.92,"cash_previous":2258904.23,"population_mid_year":276,"expense_per_capita":14276.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3058000.0,"revenue_adjusted":4046356.0,"revenue_actual":3990619.49,"expense_approved":3058000.0,"expense_adjusted":3630185.0,"expense_actual":3421034.76,"tax_revenue":2887394.85,"nontax_revenue":713771.64,"capital_revenue":3924.0,"transfer_revenue":385529.0,"current_expense":3196111.76,"capital_expense":224923.0,"budget_balance":569584.73,"cash_current":2853097.65,"cash_previous":2283512.92,"population_mid_year":284,"expense_per_capita":12045.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3205000.0,"revenue_adjusted":3683798.0,"revenue_actual":3785536.53,"expense_approved":3355000.0,"expense_adjusted":4308443.0,"expense_actual":3797533.45,"tax_revenue":3379975.13,"nontax_revenue":162441.4,"capital_revenue":22120.0,"transfer_revenue":221000.0,"current_expense":2985098.45,"capital_expense":812435.0,"budget_balance":-11996.92,"cash_current":2841100.73,"cash_previous":2853097.65,"population_mid_year":299,"expense_per_capita":12700.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3494000.0,"revenue_adjusted":6245922.02,"revenue_actual":6557886.51,"expense_approved":3644000.0,"expense_adjusted":6732909.02,"expense_actual":5517430.48,"tax_revenue":3683376.37,"nontax_revenue":233784.12,"capital_revenue":155100.0,"transfer_revenue":2485626.02,"current_expense":2654116.83,"capital_expense":2863313.65,"budget_balance":1040456.03,"cash_current":3881556.76,"cash_previous":2841100.73,"population_mid_year":304,"expense_per_capita":18149.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28150779.0,"revenue_adjusted":28345276.0,"revenue_actual":22699456.58,"expense_approved":35229350.0,"expense_adjusted":35956010.0,"expense_actual":32623617.73,"tax_revenue":3842440.2,"nontax_revenue":219511.86,"capital_revenue":10000.0,"transfer_revenue":18627504.52,"current_expense":2628562.83,"capital_expense":29995054.9,"budget_balance":-9924161.15,"cash_current":3997774.49,"cash_previous":3881556.76,"population_mid_year":297,"expense_per_capita":109843.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7996298.0,"revenue_adjusted":8388348.63,"revenue_actual":8505938.65,"expense_approved":3850238.0,"expense_adjusted":4638409.0,"expense_actual":4341996.52,"tax_revenue":3983411.7,"nontax_revenue":180038.32,"capital_revenue":3630.0,"transfer_revenue":4338858.63,"current_expense":3479421.17,"capital_expense":862575.35,"budget_balance":4163942.13,"cash_current":3665990.62,"cash_previous":3997774.49,"population_mid_year":294,"expense_per_capita":14768.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4182000.0,"revenue_adjusted":5232779.64,"revenue_actual":5232779.64,"expense_approved":4153350.0,"expense_adjusted":4646691.0,"expense_actual":4033425.74,"tax_revenue":4429578.4,"nontax_revenue":486501.24,"capital_revenue":2900.0,"transfer_revenue":313800.0,"current_expense":3283322.34,"capital_expense":750103.4,"budget_balance":1199353.9,"cash_current":4276276.52,"cash_previous":3665990.62,"population_mid_year":291,"expense_per_capita":13860.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4998000.0,"revenue_adjusted":9673510.0,"revenue_actual":10276187.45,"expense_approved":4471275.0,"expense_adjusted":5244713.0,"expense_actual":4458578.37,"tax_revenue":4798118.6,"nontax_revenue":756058.85,"capital_revenue":4379610.0,"transfer_revenue":342400.0,"current_expense":3862628.17,"capital_expense":595950.2,"budget_balance":5817609.08,"cash_current":9567100.72,"cash_previous":4276276.52,"population_mid_year":283,"expense_per_capita":15754.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5276400.0,"revenue_adjusted":6345668.0,"revenue_actual":6635943.93,"expense_approved":4907340.0,"expense_adjusted":6672665.0,"expense_actual":5304517.26,"tax_revenue":5678804.94,"nontax_revenue":503370.99,"capital_revenue":0.0,"transfer_revenue":453768.0,"current_expense":4478744.26,"capital_expense":825773.0,"budget_balance":1331426.67,"cash_current":10529467.39,"cash_previous":9567100.72,"population_mid_year":273,"expense_per_capita":19430.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5525000.0,"revenue_adjusted":6554258.0,"revenue_actual":6274207.27,"expense_approved":8072500.0,"expense_adjusted":9903170.0,"expense_actual":6907674.55,"tax_revenue":4671451.4,"nontax_revenue":522477.87,"capital_revenue":11800.0,"transfer_revenue":1068478.0,"current_expense":3462493.42,"capital_expense":3445181.13,"budget_balance":-633467.28,"cash_current":10730559.83,"cash_previous":10529467.39,"population_mid_year":272,"expense_per_capita":25395.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4646033.0,"revenue_adjusted":9124662.33,"revenue_actual":7159615.46,"expense_approved":8198000.0,"expense_adjusted":12728700.0,"expense_actual":6741965.39,"tax_revenue":5149265.46,"nontax_revenue":577944.48,"capital_revenue":0.0,"transfer_revenue":1432405.52,"current_expense":3761071.02,"capital_expense":2980894.37,"budget_balance":417650.07,"cash_current":10529310.37,"cash_previous":10730559.83,"population_mid_year":266,"expense_per_capita":25345.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9274261.0,"revenue_adjusted":10590891.0,"revenue_actual":10299804.99,"expense_approved":11235306.0,"expense_adjusted":15450380.0,"expense_actual":14567626.28,"tax_revenue":6094127.36,"nontax_revenue":709670.93,"capital_revenue":36450.0,"transfer_revenue":3459556.7,"current_expense":3926156.37,"capital_expense":10641469.91,"budget_balance":-4267821.29,"cash_current":3637006.43,"cash_previous":10529310.37,"population_mid_year":269,"expense_per_capita":54154.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6080500.0,"revenue_adjusted":7816245.1,"revenue_actual":9126790.97,"expense_approved":8292800.0,"expense_adjusted":9516248.99,"expense_actual":5454401.85,"tax_revenue":6776269.68,"nontax_revenue":1557581.29,"capital_revenue":59790.0,"transfer_revenue":733150.0,"current_expense":4767047.75,"capital_expense":687354.1,"budget_balance":3672389.12,"cash_current":6684426.43,"cash_previous":3637006.43,"population_mid_year":270,"expense_per_capita":20201.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8526013.17,"revenue_adjusted":8736858.48,"revenue_actual":9487169.12,"expense_approved":9003998.0,"expense_adjusted":9214843.31,"expense_actual":7458157.65,"tax_revenue":7423997.11,"nontax_revenue":1205533.53,"capital_revenue":0.0,"transfer_revenue":857638.48,"current_expense":4958715.4,"capital_expense":2499442.25,"budget_balance":2029011.47,"cash_current":8063663.5,"cash_previous":6684426.43,"population_mid_year":270,"expense_per_capita":27622.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7828564.0,"revenue_adjusted":9550418.0,"revenue_actual":10547654.28,"expense_approved":8686360.0,"expense_adjusted":10838214.0,"expense_actual":8515870.92,"tax_revenue":7799037.2,"nontax_revenue":1384228.08,"capital_revenue":4100.0,"transfer_revenue":1360289.0,"current_expense":7228520.0,"capital_expense":1287350.92,"budget_balance":2031783.36,"cash_current":9719252.84,"cash_previous":8063663.5,"population_mid_year":274,"expense_per_capita":31079.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}