{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250091","national_id":"00250091","name":"Sepekov","currency_code":"CZK","history_path":"/data/municipal-history/00250091.json"},"series":[{"year":2010,"revenue_approved":20182300.0,"revenue_adjusted":22638820.0,"revenue_actual":22638430.0,"expense_approved":19820300.0,"expense_adjusted":20604320.0,"expense_actual":20603530.0,"tax_revenue":11877060.0,"nontax_revenue":4517110.0,"capital_revenue":3477000.0,"transfer_revenue":2767260.0,"current_expense":15284720.0,"capital_expense":5318810.0,"budget_balance":2034900.0,"cash_current":3654020.0,"cash_previous":1980920.0,"population_mid_year":1354,"expense_per_capita":15216.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18633600.0,"revenue_adjusted":21693228.0,"revenue_actual":21693043.07,"expense_approved":18537600.0,"expense_adjusted":17858028.0,"expense_actual":17853625.15,"tax_revenue":12182370.89,"nontax_revenue":4204545.78,"capital_revenue":2319580.0,"transfer_revenue":2986546.4,"current_expense":15479079.38,"capital_expense":2374545.77,"budget_balance":3839417.92,"cash_current":7397483.79,"cash_previous":3654065.87,"population_mid_year":1356,"expense_per_capita":13166.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18325700.0,"revenue_adjusted":20141372.0,"revenue_actual":20138959.78,"expense_approved":18325700.0,"expense_adjusted":21571505.0,"expense_actual":21543167.53,"tax_revenue":12299931.0,"nontax_revenue":4139614.18,"capital_revenue":6600.0,"transfer_revenue":3692814.6,"current_expense":16622336.93,"capital_expense":4920830.6,"budget_balance":-1404207.75,"cash_current":6227805.23,"cash_previous":7397483.79,"population_mid_year":1338,"expense_per_capita":16101.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21152000.0,"revenue_adjusted":27805580.38,"revenue_actual":27804052.72,"expense_approved":21152000.0,"expense_adjusted":22937924.38,"expense_actual":22924034.84,"tax_revenue":14731587.15,"nontax_revenue":4132334.45,"capital_revenue":2824770.0,"transfer_revenue":6115361.12,"current_expense":17152731.84,"capital_expense":5771303.0,"budget_balance":4880017.88,"cash_current":11008312.42,"cash_previous":6227805.23,"population_mid_year":1335,"expense_per_capita":17171.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21233000.0,"revenue_adjusted":21895556.0,"revenue_actual":21896273.94,"expense_approved":21233000.0,"expense_adjusted":18212516.0,"expense_actual":18206931.52,"tax_revenue":16129413.52,"nontax_revenue":4229961.06,"capital_revenue":734830.0,"transfer_revenue":802069.36,"current_expense":15316106.66,"capital_expense":2890824.86,"budget_balance":3689342.42,"cash_current":14685381.46,"cash_previous":11008312.42,"population_mid_year":1326,"expense_per_capita":13730.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21917000.0,"revenue_adjusted":34464402.0,"revenue_actual":34454060.53,"expense_approved":28077000.0,"expense_adjusted":35481070.0,"expense_actual":35265706.53,"tax_revenue":16243232.43,"nontax_revenue":3749604.15,"capital_revenue":1988050.0,"transfer_revenue":12473173.95,"current_expense":20555986.18,"capital_expense":14709720.35,"budget_balance":-811646.0,"cash_current":16077936.28,"cash_previous":14685381.46,"population_mid_year":1344,"expense_per_capita":26239.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23046000.0,"revenue_adjusted":25442394.0,"revenue_actual":25442375.35,"expense_approved":37446000.0,"expense_adjusted":24781591.0,"expense_actual":24781176.97,"tax_revenue":17848925.14,"nontax_revenue":5522597.21,"capital_revenue":1027340.0,"transfer_revenue":1043513.0,"current_expense":14485014.05,"capital_expense":10296162.92,"budget_balance":661198.38,"cash_current":22451381.11,"cash_previous":16077936.28,"population_mid_year":1327,"expense_per_capita":18674.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22750000.0,"revenue_adjusted":24727827.0,"revenue_actual":24608773.26,"expense_approved":32850000.0,"expense_adjusted":46170287.0,"expense_actual":36269719.0,"tax_revenue":19137495.6,"nontax_revenue":4232183.84,"capital_revenue":13750.0,"transfer_revenue":1225343.82,"current_expense":13039652.95,"capital_expense":23230066.05,"budget_balance":-11660945.74,"cash_current":25593456.29,"cash_previous":22451381.11,"population_mid_year":1318,"expense_per_capita":27518.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27761000.0,"revenue_adjusted":34266252.0,"revenue_actual":34232612.64,"expense_approved":32203000.0,"expense_adjusted":34398252.0,"expense_actual":30371809.11,"tax_revenue":21011083.24,"nontax_revenue":9603383.99,"capital_revenue":1998730.0,"transfer_revenue":1619415.41,"current_expense":14844869.81,"capital_expense":15526939.3,"budget_balance":3860803.53,"cash_current":31049450.46,"cash_previous":25593456.29,"population_mid_year":1338,"expense_per_capita":22699.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":46255000.0,"revenue_adjusted":32153801.0,"revenue_actual":31731378.69,"expense_approved":27428000.0,"expense_adjusted":33080421.0,"expense_actual":27695485.95,"tax_revenue":23935841.86,"nontax_revenue":4331397.67,"capital_revenue":26400.0,"transfer_revenue":3437739.16,"current_expense":22551393.82,"capital_expense":5144092.13,"budget_balance":4035892.74,"cash_current":32823379.5,"cash_previous":31049450.46,"population_mid_year":1332,"expense_per_capita":20792.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28537000.0,"revenue_adjusted":46187475.0,"revenue_actual":45686717.01,"expense_approved":33042000.0,"expense_adjusted":36199725.0,"expense_actual":32151176.82,"tax_revenue":21342754.65,"nontax_revenue":5308101.46,"capital_revenue":14727665.0,"transfer_revenue":4308195.9,"current_expense":27771381.09,"capital_expense":4379795.73,"budget_balance":13535540.19,"cash_current":44145907.77,"cash_previous":32823379.5,"population_mid_year":1346,"expense_per_capita":23886.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25271100.0,"revenue_adjusted":36509830.62,"revenue_actual":36106051.93,"expense_approved":30007100.0,"expense_adjusted":36321315.0,"expense_actual":30260888.58,"tax_revenue":25381087.58,"nontax_revenue":9228362.4,"capital_revenue":130000.0,"transfer_revenue":1366601.95,"current_expense":21997586.9,"capital_expense":8263301.68,"budget_balance":5845163.35,"cash_current":47416963.9,"cash_previous":44145907.77,"population_mid_year":1363,"expense_per_capita":22201.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28806200.0,"revenue_adjusted":41465473.67,"revenue_actual":39778635.54,"expense_approved":47350200.0,"expense_adjusted":45082905.94,"expense_actual":31682586.27,"tax_revenue":28455916.67,"nontax_revenue":6877856.48,"capital_revenue":0.0,"transfer_revenue":4444862.39,"current_expense":27273735.69,"capital_expense":4408850.58,"budget_balance":8096049.27,"cash_current":53702084.66,"cash_previous":47416963.9,"population_mid_year":1369,"expense_per_capita":23142.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36618071.0,"revenue_adjusted":45305585.59,"revenue_actual":43005135.77,"expense_approved":48950600.0,"expense_adjusted":59545043.39,"expense_actual":45278941.67,"tax_revenue":31972462.79,"nontax_revenue":9301305.39,"capital_revenue":87620.0,"transfer_revenue":1643747.59,"current_expense":34474870.24,"capital_expense":10804071.43,"budget_balance":-2273805.9,"cash_current":48715354.76,"cash_previous":53702084.66,"population_mid_year":1365,"expense_per_capita":33171.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46104596.0,"revenue_adjusted":55351577.26,"revenue_actual":55070623.29,"expense_approved":52951600.0,"expense_adjusted":47167310.0,"expense_actual":43458689.85,"tax_revenue":33801436.38,"nontax_revenue":9438302.65,"capital_revenue":519503.0,"transfer_revenue":11311381.26,"current_expense":28597899.13,"capital_expense":14860790.72,"budget_balance":11611933.44,"cash_current":57666963.71,"cash_previous":48715354.76,"population_mid_year":1359,"expense_per_capita":31978.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41833284.0,"revenue_adjusted":48906723.0,"revenue_actual":48568323.61,"expense_approved":46838220.0,"expense_adjusted":53560720.8,"expense_actual":40080195.84,"tax_revenue":35761792.28,"nontax_revenue":7668689.28,"capital_revenue":681166.0,"transfer_revenue":4456676.05,"current_expense":33845870.73,"capital_expense":6234325.11,"budget_balance":8488127.77,"cash_current":63767835.25,"cash_previous":57666963.71,"population_mid_year":1340,"expense_per_capita":29910.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}