{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250023","national_id":"00250023","name":"Protivín","currency_code":"CZK","history_path":"/data/municipal-history/00250023.json"},"series":[{"year":2010,"revenue_approved":78319100.0,"revenue_adjusted":126384920.0,"revenue_actual":124450170.0,"expense_approved":87791500.0,"expense_adjusted":100480980.0,"expense_actual":95232300.0,"tax_revenue":44393720.0,"nontax_revenue":25223800.0,"capital_revenue":1419730.0,"transfer_revenue":53412920.0,"current_expense":73214790.0,"capital_expense":22017510.0,"budget_balance":29217870.0,"cash_current":1964040.0,"cash_previous":3545570.0,"population_mid_year":4968,"expense_per_capita":19169.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":76785400.0,"revenue_adjusted":82669100.0,"revenue_actual":82382689.44,"expense_approved":70138000.0,"expense_adjusted":86117789.0,"expense_actual":84926501.44,"tax_revenue":41980725.47,"nontax_revenue":26924507.97,"capital_revenue":1383679.0,"transfer_revenue":12093777.0,"current_expense":69340025.14,"capital_expense":15586476.3,"budget_balance":-2543812.0,"cash_current":2917899.07,"cash_previous":1964042.17,"population_mid_year":4932,"expense_per_capita":17219.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":76371800.0,"revenue_adjusted":83617237.0,"revenue_actual":82790722.96,"expense_approved":70707000.0,"expense_adjusted":79140272.0,"expense_actual":78482337.73,"tax_revenue":46597101.3,"nontax_revenue":26951825.66,"capital_revenue":3838284.0,"transfer_revenue":5403512.0,"current_expense":68012437.63,"capital_expense":10469900.1,"budget_balance":4308385.23,"cash_current":7282697.68,"cash_previous":3677396.81,"population_mid_year":4936,"expense_per_capita":15899.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":84745400.0,"revenue_adjusted":108184378.47,"revenue_actual":109176084.82,"expense_approved":78907000.0,"expense_adjusted":97194293.92,"expense_actual":94535563.55,"tax_revenue":61320749.01,"nontax_revenue":29196570.34,"capital_revenue":1013377.0,"transfer_revenue":17645388.47,"current_expense":73729777.97,"capital_expense":20805785.58,"budget_balance":14640521.27,"cash_current":21117306.54,"cash_previous":7282697.68,"population_mid_year":4940,"expense_per_capita":19136.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":103826110.0,"revenue_adjusted":113482429.39,"revenue_actual":113450746.17,"expense_approved":109431000.0,"expense_adjusted":124505043.04,"expense_actual":122297252.64,"tax_revenue":65576839.62,"nontax_revenue":28147766.92,"capital_revenue":1240551.0,"transfer_revenue":18485588.63,"current_expense":84770550.9,"capital_expense":37526701.74,"budget_balance":-8846506.47,"cash_current":12596260.86,"cash_previous":21117306.54,"population_mid_year":4926,"expense_per_capita":24826.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":122667000.0,"revenue_adjusted":124779802.41,"revenue_actual":126620805.29,"expense_approved":111293000.0,"expense_adjusted":124676996.95,"expense_actual":122481584.77,"tax_revenue":67682518.91,"nontax_revenue":26290253.75,"capital_revenue":902715.0,"transfer_revenue":31745317.63,"current_expense":77935110.67,"capital_expense":44546474.1,"budget_balance":4139220.52,"cash_current":10984135.38,"cash_previous":12596260.86,"population_mid_year":4895,"expense_per_capita":25021.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":130500500.0,"revenue_adjusted":125824403.67,"revenue_actual":125824403.67,"expense_approved":118148000.0,"expense_adjusted":118640482.27,"expense_actual":118640482.27,"tax_revenue":75260137.58,"nontax_revenue":29617960.9,"capital_revenue":628340.0,"transfer_revenue":20317965.19,"current_expense":70992732.5,"capital_expense":47647749.77,"budget_balance":7183921.4,"cash_current":18106287.47,"cash_previous":10984135.38,"population_mid_year":4895,"expense_per_capita":24237.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":138709800.0,"revenue_adjusted":143707192.72,"revenue_actual":143538199.23,"expense_approved":170433000.0,"expense_adjusted":166707273.09,"expense_actual":166302909.33,"tax_revenue":81945985.54,"nontax_revenue":28859845.97,"capital_revenue":6240585.0,"transfer_revenue":26491782.72,"current_expense":85017149.84,"capital_expense":81285759.49,"budget_balance":-22764710.1,"cash_current":26172049.55,"cash_previous":18106287.47,"population_mid_year":4891,"expense_per_capita":34001.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":133643100.0,"revenue_adjusted":126659038.3,"revenue_actual":126615980.25,"expense_approved":165200000.0,"expense_adjusted":170393574.05,"expense_actual":169588625.69,"tax_revenue":87156866.76,"nontax_revenue":31007368.91,"capital_revenue":574142.0,"transfer_revenue":7877602.58,"current_expense":91642958.95,"capital_expense":77945666.74,"budget_balance":-42972645.44,"cash_current":13181308.54,"cash_previous":26172049.55,"population_mid_year":4842,"expense_per_capita":35024.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":135106700.0,"revenue_adjusted":143948276.28,"revenue_actual":143983089.02,"expense_approved":128303000.0,"expense_adjusted":143093498.56,"expense_actual":142958166.7,"tax_revenue":91584389.17,"nontax_revenue":31784891.77,"capital_revenue":3448146.8,"transfer_revenue":17165661.28,"current_expense":84383456.11,"capital_expense":58574710.59,"budget_balance":1024922.32,"cash_current":19228253.71,"cash_previous":13181308.54,"population_mid_year":4819,"expense_per_capita":29665.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":130777200.0,"revenue_adjusted":135162680.69,"revenue_actual":134663123.6,"expense_approved":120833000.0,"expense_adjusted":128804379.0,"expense_actual":128800124.71,"tax_revenue":86732586.55,"nontax_revenue":29880498.05,"capital_revenue":752493.0,"transfer_revenue":17297546.0,"current_expense":87747531.91,"capital_expense":41052592.8,"budget_balance":5862998.89,"cash_current":34048355.31,"cash_previous":19228253.71,"population_mid_year":4781,"expense_per_capita":26940.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":115345250.0,"revenue_adjusted":156504271.82,"revenue_actual":157130112.58,"expense_approved":110063000.0,"expense_adjusted":137782406.89,"expense_actual":137457743.04,"tax_revenue":93061393.63,"nontax_revenue":37659656.38,"capital_revenue":12262798.51,"transfer_revenue":14146264.06,"current_expense":91297406.94,"capital_expense":46160336.1,"budget_balance":19672369.54,"cash_current":53603414.06,"cash_previous":34048355.31,"population_mid_year":4684,"expense_per_capita":29346.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":146841319.0,"revenue_adjusted":180155623.49,"revenue_actual":180156040.6,"expense_approved":144513000.0,"expense_adjusted":171203629.08,"expense_actual":171199232.13,"tax_revenue":112325335.13,"nontax_revenue":36036813.98,"capital_revenue":17160892.0,"transfer_revenue":14632999.49,"current_expense":96728050.63,"capital_expense":74471181.5,"budget_balance":8956808.47,"cash_current":42149715.45,"cash_previous":53603414.06,"population_mid_year":4799,"expense_per_capita":35673.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":159726000.0,"revenue_adjusted":179806429.38,"revenue_actual":179822137.46,"expense_approved":167536961.53,"expense_adjusted":166153623.76,"expense_actual":165950298.24,"tax_revenue":130400439.2,"nontax_revenue":37079055.13,"capital_revenue":267385.75,"transfer_revenue":12075257.38,"current_expense":111393857.41,"capital_expense":54556440.83,"budget_balance":13871839.22,"cash_current":44035706.8,"cash_previous":42149715.45,"population_mid_year":4787,"expense_per_capita":34666.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":172242600.0,"revenue_adjusted":165727787.0,"revenue_actual":165736239.54,"expense_approved":186048300.0,"expense_adjusted":149906381.85,"expense_actual":149777494.77,"tax_revenue":120089538.46,"nontax_revenue":39067803.93,"capital_revenue":679629.0,"transfer_revenue":5899268.15,"current_expense":111207371.57,"capital_expense":38570123.2,"budget_balance":15958744.77,"cash_current":49732191.19,"cash_previous":44035706.8,"population_mid_year":4768,"expense_per_capita":31413.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":169816760.0,"revenue_adjusted":175525097.63,"revenue_actual":175525097.63,"expense_approved":181933300.0,"expense_adjusted":215647662.92,"expense_actual":215647662.92,"tax_revenue":121917580.2,"nontax_revenue":41488873.6,"capital_revenue":879468.0,"transfer_revenue":11239175.83,"current_expense":113334072.46,"capital_expense":102313590.46,"budget_balance":-40122565.29,"cash_current":45093481.72,"cash_previous":49732191.19,"population_mid_year":4724,"expense_per_capita":45649.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}