{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00250007","national_id":"00250007","name":"Podolí I","currency_code":"CZK","history_path":"/data/municipal-history/00250007.json"},"series":[{"year":2010,"revenue_approved":3893000.0,"revenue_adjusted":4690090.0,"revenue_actual":4397000.0,"expense_approved":3765000.0,"expense_adjusted":4562110.0,"expense_actual":4161890.0,"tax_revenue":3060820.0,"nontax_revenue":740680.0,"capital_revenue":215950.0,"transfer_revenue":379550.0,"current_expense":3928300.0,"capital_expense":233590.0,"budget_balance":235110.0,"cash_current":293590.0,"cash_previous":586470.0,"population_mid_year":368,"expense_per_capita":11309.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4088000.0,"revenue_adjusted":5084225.0,"revenue_actual":4910549.92,"expense_approved":3960000.0,"expense_adjusted":5601225.0,"expense_actual":5071069.71,"tax_revenue":3022285.07,"nontax_revenue":1110161.94,"capital_revenue":335000.0,"transfer_revenue":443102.91,"current_expense":3613892.11,"capital_expense":1457177.6,"budget_balance":-160519.79,"cash_current":605109.83,"cash_previous":293621.62,"population_mid_year":369,"expense_per_capita":13742.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4100000.0,"revenue_adjusted":5483448.0,"revenue_actual":5117295.56,"expense_approved":3802000.0,"expense_adjusted":5205448.0,"expense_actual":4621316.77,"tax_revenue":3337492.4,"nontax_revenue":1172032.16,"capital_revenue":285900.0,"transfer_revenue":321871.0,"current_expense":4009586.77,"capital_expense":611730.0,"budget_balance":495978.79,"cash_current":873096.62,"cash_previous":605109.83,"population_mid_year":375,"expense_per_capita":12323.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4754000.0,"revenue_adjusted":6054770.0,"revenue_actual":5731438.65,"expense_approved":4177000.0,"expense_adjusted":5477770.0,"expense_actual":4799375.43,"tax_revenue":3883228.72,"nontax_revenue":948205.93,"capital_revenue":359130.0,"transfer_revenue":540874.0,"current_expense":4330494.13,"capital_expense":468881.3,"budget_balance":932063.22,"cash_current":1229115.84,"cash_previous":873096.62,"population_mid_year":367,"expense_per_capita":13077.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4500000.0,"revenue_adjusted":5631577.0,"revenue_actual":5561396.32,"expense_approved":4500000.0,"expense_adjusted":6391577.0,"expense_actual":6211674.45,"tax_revenue":3913567.25,"nontax_revenue":915822.42,"capital_revenue":71325.0,"transfer_revenue":660681.65,"current_expense":5850945.26,"capital_expense":360729.19,"budget_balance":-650278.13,"cash_current":578837.71,"cash_previous":1229115.84,"population_mid_year":364,"expense_per_capita":17065.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4616520.0,"revenue_adjusted":6059978.0,"revenue_actual":6053372.5,"expense_approved":4616520.0,"expense_adjusted":6059978.0,"expense_actual":5272633.31,"tax_revenue":4055847.13,"nontax_revenue":1376168.07,"capital_revenue":350932.0,"transfer_revenue":270425.3,"current_expense":4865949.31,"capital_expense":406684.0,"budget_balance":780739.19,"cash_current":1359576.9,"cash_previous":578837.71,"population_mid_year":357,"expense_per_capita":14769.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5148600.0,"revenue_adjusted":5995650.0,"revenue_actual":5956381.99,"expense_approved":5148600.0,"expense_adjusted":5995650.0,"expense_actual":5805097.52,"tax_revenue":4645349.52,"nontax_revenue":834602.47,"capital_revenue":127130.0,"transfer_revenue":349300.0,"current_expense":5748056.02,"capital_expense":57041.5,"budget_balance":151284.47,"cash_current":1510861.37,"cash_previous":1359576.9,"population_mid_year":363,"expense_per_capita":15992.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5700000.0,"revenue_adjusted":6797279.0,"revenue_actual":6787686.09,"expense_approved":5700000.0,"expense_adjusted":6797279.0,"expense_actual":5887928.72,"tax_revenue":5051295.06,"nontax_revenue":715115.03,"capital_revenue":431470.0,"transfer_revenue":589806.0,"current_expense":5715617.72,"capital_expense":172311.0,"budget_balance":899757.37,"cash_current":2410618.74,"cash_previous":1510861.37,"population_mid_year":366,"expense_per_capita":16087.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5752100.0,"revenue_adjusted":6771620.0,"revenue_actual":6741091.78,"expense_approved":5752100.0,"expense_adjusted":8771620.0,"expense_actual":7521874.6,"tax_revenue":5411855.61,"nontax_revenue":726556.17,"capital_revenue":175420.0,"transfer_revenue":427260.0,"current_expense":7340994.6,"capital_expense":180880.0,"budget_balance":-780782.82,"cash_current":1629835.92,"cash_previous":2410618.74,"population_mid_year":370,"expense_per_capita":20329.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6363000.0,"revenue_adjusted":8009901.0,"revenue_actual":7995141.34,"expense_approved":7363000.0,"expense_adjusted":9009901.0,"expense_actual":8702968.66,"tax_revenue":5761437.0,"nontax_revenue":981068.34,"capital_revenue":128450.0,"transfer_revenue":1124186.0,"current_expense":7554440.66,"capital_expense":1148528.0,"budget_balance":-707827.32,"cash_current":922008.6,"cash_previous":1629835.92,"population_mid_year":377,"expense_per_capita":23084.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6223000.0,"revenue_adjusted":7790296.0,"revenue_actual":7690192.0,"expense_approved":6723000.0,"expense_adjusted":8320296.0,"expense_actual":6652448.74,"tax_revenue":5483205.22,"nontax_revenue":848772.78,"capital_revenue":42400.0,"transfer_revenue":1315814.0,"current_expense":6568588.74,"capital_expense":83860.0,"budget_balance":1037743.26,"cash_current":1989751.86,"cash_previous":922008.6,"population_mid_year":376,"expense_per_capita":17692.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6310600.0,"revenue_adjusted":10721702.5,"revenue_actual":9347453.62,"expense_approved":7310600.0,"expense_adjusted":14721702.5,"expense_actual":10231893.48,"tax_revenue":6126473.2,"nontax_revenue":1203593.83,"capital_revenue":383451.1,"transfer_revenue":1633935.49,"current_expense":10037585.48,"capital_expense":194308.0,"budget_balance":-884439.86,"cash_current":2737722.0,"cash_previous":1989751.86,"population_mid_year":367,"expense_per_capita":27879.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8224000.0,"revenue_adjusted":10845808.0,"revenue_actual":10840620.52,"expense_approved":6591590.0,"expense_adjusted":9213398.0,"expense_actual":7704131.33,"tax_revenue":7033585.94,"nontax_revenue":745476.69,"capital_revenue":1000394.87,"transfer_revenue":2061163.02,"current_expense":6690782.33,"capital_expense":1013349.0,"budget_balance":3136489.19,"cash_current":4241801.19,"cash_previous":2737722.0,"population_mid_year":364,"expense_per_capita":21165.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8198900.0,"revenue_adjusted":10290996.0,"revenue_actual":10288939.16,"expense_approved":8598900.0,"expense_adjusted":13027056.0,"expense_actual":10983861.26,"tax_revenue":7829207.53,"nontax_revenue":1126516.5,"capital_revenue":72861.13,"transfer_revenue":1260354.0,"current_expense":8079257.86,"capital_expense":2904603.4,"budget_balance":-694922.1,"cash_current":4782939.09,"cash_previous":4241801.19,"population_mid_year":359,"expense_per_capita":30595.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8483700.0,"revenue_adjusted":10233300.0,"revenue_actual":10191837.49,"expense_approved":8483700.0,"expense_adjusted":11233300.0,"expense_actual":9410087.98,"tax_revenue":7887235.03,"nontax_revenue":929509.46,"capital_revenue":0.0,"transfer_revenue":1375093.0,"current_expense":7118464.48,"capital_expense":2291623.5,"budget_balance":781749.51,"cash_current":5064780.6,"cash_previous":4782939.09,"population_mid_year":364,"expense_per_capita":25851.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9120000.0,"revenue_adjusted":11225750.0,"revenue_actual":9699395.46,"expense_approved":14420000.0,"expense_adjusted":16526750.0,"expense_actual":8288978.67,"tax_revenue":8074976.68,"nontax_revenue":893587.78,"capital_revenue":72000.0,"transfer_revenue":658831.0,"current_expense":7809947.36,"capital_expense":479031.31,"budget_balance":1410416.79,"cash_current":5975289.39,"cash_previous":5064780.6,"population_mid_year":356,"expense_per_capita":23283.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}