{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249939","national_id":"00249939","name":"Orlík nad Vltavou","currency_code":"CZK","history_path":"/data/municipal-history/00249939.json"},"series":[{"year":2010,"revenue_approved":5200000.0,"revenue_adjusted":5976540.0,"revenue_actual":5729490.0,"expense_approved":5200000.0,"expense_adjusted":5976530.0,"expense_actual":5321040.0,"tax_revenue":3177440.0,"nontax_revenue":1978180.0,"capital_revenue":161850.0,"transfer_revenue":412020.0,"current_expense":5001440.0,"capital_expense":319600.0,"budget_balance":408450.0,"cash_current":2285750.0,"cash_previous":2277300.0,"population_mid_year":320,"expense_per_capita":16628.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5500000.0,"revenue_adjusted":5849845.0,"revenue_actual":5548808.59,"expense_approved":5500000.0,"expense_adjusted":5849845.0,"expense_actual":5089429.45,"tax_revenue":3073466.47,"nontax_revenue":1872546.52,"capital_revenue":0.0,"transfer_revenue":602795.6,"current_expense":4718049.45,"capital_expense":371380.0,"budget_balance":459379.14,"cash_current":2745123.39,"cash_previous":2285744.25,"population_mid_year":308,"expense_per_capita":16524.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5700000.0,"revenue_adjusted":5560355.4,"revenue_actual":5546264.85,"expense_approved":5700000.0,"expense_adjusted":6406687.4,"expense_actual":6392294.71,"tax_revenue":3050548.31,"nontax_revenue":1788108.14,"capital_revenue":197020.0,"transfer_revenue":510588.4,"current_expense":5905709.91,"capital_expense":486584.8,"budget_balance":-846029.86,"cash_current":1958810.53,"cash_previous":2745123.39,"population_mid_year":299,"expense_per_capita":21378.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5500000.0,"revenue_adjusted":6493760.0,"revenue_actual":6444683.33,"expense_approved":5500000.0,"expense_adjusted":5465338.0,"expense_actual":5435694.38,"tax_revenue":3756041.15,"nontax_revenue":1845823.18,"capital_revenue":564701.0,"transfer_revenue":278118.0,"current_expense":4759359.38,"capital_expense":676335.0,"budget_balance":1008988.95,"cash_current":2987197.48,"cash_previous":1958810.53,"population_mid_year":306,"expense_per_capita":17763.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5600000.0,"revenue_adjusted":17280901.0,"revenue_actual":17009846.54,"expense_approved":12522000.0,"expense_adjusted":22600449.0,"expense_actual":21032187.76,"tax_revenue":3998534.53,"nontax_revenue":1898591.25,"capital_revenue":222073.0,"transfer_revenue":10890647.76,"current_expense":2026577.19,"capital_expense":19005610.57,"budget_balance":-4022341.22,"cash_current":1589937.03,"cash_previous":2987197.48,"population_mid_year":310,"expense_per_capita":67845.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6167000.0,"revenue_adjusted":8643902.03,"revenue_actual":8567539.94,"expense_approved":7200000.0,"expense_adjusted":10076902.03,"expense_actual":8164801.56,"tax_revenue":4342057.55,"nontax_revenue":2143240.42,"capital_revenue":7000.0,"transfer_revenue":2075241.97,"current_expense":5650941.24,"capital_expense":2513860.32,"budget_balance":402738.38,"cash_current":3249555.87,"cash_previous":1589937.03,"population_mid_year":295,"expense_per_capita":27677.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6171000.0,"revenue_adjusted":8333877.0,"revenue_actual":8273857.56,"expense_approved":5691000.0,"expense_adjusted":7839542.0,"expense_actual":7005239.39,"tax_revenue":4259307.23,"nontax_revenue":2116536.33,"capital_revenue":913000.0,"transfer_revenue":985014.0,"current_expense":5243126.79,"capital_expense":1762112.6,"budget_balance":1268618.17,"cash_current":4062353.0,"cash_previous":3249555.87,"population_mid_year":288,"expense_per_capita":24323.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6400500.0,"revenue_adjusted":9407046.4,"revenue_actual":9137945.93,"expense_approved":5920500.0,"expense_adjusted":9129758.3,"expense_actual":8302662.71,"tax_revenue":4999696.47,"nontax_revenue":2202346.06,"capital_revenue":620000.0,"transfer_revenue":1315903.4,"current_expense":7642966.71,"capital_expense":659696.0,"budget_balance":835283.22,"cash_current":4476665.88,"cash_previous":4062353.0,"population_mid_year":289,"expense_per_capita":28728.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7305400.0,"revenue_adjusted":9433580.75,"revenue_actual":9325066.38,"expense_approved":6825400.0,"expense_adjusted":9897636.75,"expense_actual":8717548.94,"tax_revenue":5127549.65,"nontax_revenue":2156415.38,"capital_revenue":271614.75,"transfer_revenue":1769486.6,"current_expense":8363242.52,"capital_expense":354306.42,"budget_balance":607517.44,"cash_current":4653721.13,"cash_previous":4476665.88,"population_mid_year":281,"expense_per_capita":31023.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7333000.0,"revenue_adjusted":8790217.35,"revenue_actual":8322100.31,"expense_approved":6853000.0,"expense_adjusted":9684126.16,"expense_actual":7581381.88,"tax_revenue":5277223.95,"nontax_revenue":2331890.36,"capital_revenue":11150.0,"transfer_revenue":701836.0,"current_expense":6200505.88,"capital_expense":1380876.0,"budget_balance":740718.43,"cash_current":4965015.98,"cash_previous":4653721.13,"population_mid_year":270,"expense_per_capita":28079.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21075748.03,"revenue_adjusted":21837175.6,"revenue_actual":21364119.72,"expense_approved":29393372.0,"expense_adjusted":31392864.6,"expense_actual":30518148.94,"tax_revenue":5238137.32,"nontax_revenue":2343773.93,"capital_revenue":233864.0,"transfer_revenue":13548344.47,"current_expense":7969022.96,"capital_expense":22549125.98,"budget_balance":-9154029.22,"cash_current":1901687.83,"cash_previous":4965015.98,"population_mid_year":282,"expense_per_capita":108220.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9534381.26,"revenue_adjusted":12723342.96,"revenue_actual":12287473.87,"expense_approved":8554381.26,"expense_adjusted":12443205.23,"expense_actual":11134843.54,"tax_revenue":6004429.82,"nontax_revenue":2807203.98,"capital_revenue":17995.0,"transfer_revenue":3457845.07,"current_expense":10363855.44,"capital_expense":770988.1,"budget_balance":1152630.33,"cash_current":2069910.31,"cash_previous":1901687.83,"population_mid_year":274,"expense_per_capita":40638.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15621045.48,"revenue_adjusted":15768797.2,"revenue_actual":10975566.42,"expense_approved":13368069.21,"expense_adjusted":15417185.84,"expense_actual":14788986.57,"tax_revenue":6628859.4,"nontax_revenue":2469942.41,"capital_revenue":23616.0,"transfer_revenue":1853148.61,"current_expense":7633050.02,"capital_expense":7155936.55,"budget_balance":-3813420.15,"cash_current":222830.27,"cash_previous":2069910.31,"population_mid_year":284,"expense_per_capita":52073.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12850552.56,"revenue_adjusted":15495795.64,"revenue_actual":15330545.82,"expense_approved":9862792.0,"expense_adjusted":12390090.12,"expense_actual":11791274.77,"tax_revenue":7743232.02,"nontax_revenue":2722751.77,"capital_revenue":0.0,"transfer_revenue":4864562.03,"current_expense":8934212.94,"capital_expense":2857061.83,"budget_balance":3539271.05,"cash_current":1206082.28,"cash_previous":222830.27,"population_mid_year":297,"expense_per_capita":39701.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10204638.0,"revenue_adjusted":17705593.74,"revenue_actual":17313830.77,"expense_approved":7537145.0,"expense_adjusted":11400754.36,"expense_actual":11111044.3,"tax_revenue":7386567.88,"nontax_revenue":2768262.89,"capital_revenue":6218000.0,"transfer_revenue":941000.0,"current_expense":10041435.13,"capital_expense":1069609.17,"budget_balance":6202786.47,"cash_current":6733426.57,"cash_previous":1206082.28,"population_mid_year":302,"expense_per_capita":36791.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13566438.0,"revenue_adjusted":15375622.1,"revenue_actual":15351812.19,"expense_approved":12976154.0,"expense_adjusted":25044462.94,"expense_actual":24941538.49,"tax_revenue":7936671.7,"nontax_revenue":3051890.29,"capital_revenue":0.0,"transfer_revenue":4363250.2,"current_expense":10825667.02,"capital_expense":14115871.47,"budget_balance":-9589726.3,"cash_current":486453.7,"cash_previous":6733426.57,"population_mid_year":299,"expense_per_capita":83416.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}