{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249858","national_id":"00249858","name":"Mirovice","currency_code":"CZK","history_path":"/data/municipal-history/00249858.json"},"series":[{"year":2010,"revenue_approved":20410000.0,"revenue_adjusted":21401530.0,"revenue_actual":21378910.0,"expense_approved":19402400.0,"expense_adjusted":19880090.0,"expense_actual":19857850.0,"tax_revenue":13994950.0,"nontax_revenue":3826510.0,"capital_revenue":34200.0,"transfer_revenue":3523250.0,"current_expense":17685510.0,"capital_expense":2172340.0,"budget_balance":1521060.0,"cash_current":3107290.0,"cash_previous":1840030.0,"population_mid_year":1593,"expense_per_capita":12465.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20961720.0,"revenue_adjusted":22511893.0,"revenue_actual":22404084.29,"expense_approved":20453920.0,"expense_adjusted":20568740.0,"expense_actual":20467401.43,"tax_revenue":13472951.62,"nontax_revenue":4282589.07,"capital_revenue":147300.0,"transfer_revenue":4501243.6,"current_expense":19075539.01,"capital_expense":1391862.42,"budget_balance":1936682.86,"cash_current":4790238.02,"cash_previous":3107355.16,"population_mid_year":1570,"expense_per_capita":13036.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21356170.0,"revenue_adjusted":23206795.0,"revenue_actual":23202843.53,"expense_approved":22581520.0,"expense_adjusted":20321330.0,"expense_actual":20317609.57,"tax_revenue":14471236.88,"nontax_revenue":5247303.25,"capital_revenue":286900.0,"transfer_revenue":3197403.4,"current_expense":18389455.63,"capital_expense":1928153.94,"budget_balance":2885233.96,"cash_current":7571553.36,"cash_previous":4790238.02,"population_mid_year":1544,"expense_per_capita":13159.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23471830.0,"revenue_adjusted":25782726.0,"revenue_actual":25543215.73,"expense_approved":26349590.0,"expense_adjusted":22752580.0,"expense_actual":22513070.37,"tax_revenue":18275287.81,"nontax_revenue":4716728.51,"capital_revenue":5500.0,"transfer_revenue":2545699.41,"current_expense":18906097.87,"capital_expense":3606972.5,"budget_balance":3030145.36,"cash_current":10570010.7,"cash_previous":7678055.51,"population_mid_year":1579,"expense_per_capita":14257.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23981580.0,"revenue_adjusted":26915195.0,"revenue_actual":26915113.18,"expense_approved":27381420.0,"expense_adjusted":30212465.0,"expense_actual":30204206.93,"tax_revenue":19711827.84,"nontax_revenue":5214641.34,"capital_revenue":24764.0,"transfer_revenue":1963880.0,"current_expense":19172713.88,"capital_expense":11031493.05,"budget_balance":-3289093.75,"cash_current":8594724.46,"cash_previous":10570010.7,"population_mid_year":1573,"expense_per_capita":19201.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38175940.0,"revenue_adjusted":36863100.0,"revenue_actual":37050077.75,"expense_approved":39081890.0,"expense_adjusted":38264910.0,"expense_actual":37336400.87,"tax_revenue":20159894.9,"nontax_revenue":4764556.55,"capital_revenue":130901.0,"transfer_revenue":11994725.3,"current_expense":19480116.6,"capital_expense":17856284.27,"budget_balance":-286323.12,"cash_current":10878807.45,"cash_previous":8594724.46,"population_mid_year":1570,"expense_per_capita":23781.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25445570.0,"revenue_adjusted":29344381.0,"revenue_actual":29297481.47,"expense_approved":28280080.0,"expense_adjusted":25805310.0,"expense_actual":25438970.27,"tax_revenue":21406037.38,"nontax_revenue":4988526.59,"capital_revenue":112650.0,"transfer_revenue":2790267.5,"current_expense":19976663.53,"capital_expense":5462306.74,"budget_balance":3858511.2,"cash_current":15248064.2,"cash_previous":10878807.45,"population_mid_year":1582,"expense_per_capita":16080.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26707820.0,"revenue_adjusted":32639080.0,"revenue_actual":32355695.37,"expense_approved":35797330.0,"expense_adjusted":23764370.0,"expense_actual":22513120.1,"tax_revenue":24959641.76,"nontax_revenue":4478589.81,"capital_revenue":0.0,"transfer_revenue":2917463.8,"current_expense":20868282.43,"capital_expense":1644837.67,"budget_balance":9842575.27,"cash_current":24929446.26,"cash_previous":15248064.2,"population_mid_year":1597,"expense_per_capita":14097.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":31490910.0,"revenue_adjusted":35420220.0,"revenue_actual":35361823.51,"expense_approved":43701460.0,"expense_adjusted":29217190.0,"expense_actual":29061202.44,"tax_revenue":26207192.44,"nontax_revenue":5646863.27,"capital_revenue":32235.0,"transfer_revenue":3475532.8,"current_expense":23733866.83,"capital_expense":5327335.61,"budget_balance":6300621.07,"cash_current":31616447.2,"cash_previous":24929446.26,"population_mid_year":1593,"expense_per_capita":18243.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":49214820.0,"revenue_adjusted":77730310.0,"revenue_actual":77591500.09,"expense_approved":54398940.0,"expense_adjusted":59184460.0,"expense_actual":58918957.08,"tax_revenue":29872589.27,"nontax_revenue":6925906.62,"capital_revenue":16613830.0,"transfer_revenue":24179174.2,"current_expense":31118934.31,"capital_expense":27800022.77,"budget_balance":18672543.01,"cash_current":55004586.34,"cash_previous":31616447.2,"population_mid_year":1625,"expense_per_capita":36257.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39723050.0,"revenue_adjusted":47161710.0,"revenue_actual":46889645.85,"expense_approved":70749130.0,"expense_adjusted":70633390.0,"expense_actual":70316065.91,"tax_revenue":30769406.49,"nontax_revenue":7410548.98,"capital_revenue":584648.0,"transfer_revenue":8125042.38,"current_expense":40065890.68,"capital_expense":30250175.23,"budget_balance":-23426420.06,"cash_current":36443824.66,"cash_previous":55004586.34,"population_mid_year":1623,"expense_per_capita":43324.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32768910.0,"revenue_adjusted":49504764.0,"revenue_actual":49423068.14,"expense_approved":47493330.0,"expense_adjusted":50257614.0,"expense_actual":49410868.18,"tax_revenue":30034962.27,"nontax_revenue":10149506.63,"capital_revenue":1202454.0,"transfer_revenue":8036145.24,"current_expense":32527820.88,"capital_expense":16883047.3,"budget_balance":12199.96,"cash_current":38502844.0,"cash_previous":36443824.66,"population_mid_year":1593,"expense_per_capita":31017.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38532600.0,"revenue_adjusted":46182170.0,"revenue_actual":45821072.54,"expense_approved":39426650.0,"expense_adjusted":46463840.0,"expense_actual":44699749.9,"tax_revenue":34694911.29,"nontax_revenue":7398802.1,"capital_revenue":0.0,"transfer_revenue":3727359.15,"current_expense":36128867.86,"capital_expense":8570882.04,"budget_balance":1121322.64,"cash_current":40909136.8,"cash_previous":38502844.0,"population_mid_year":1634,"expense_per_capita":27356.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":45237700.0,"revenue_adjusted":52899374.32,"revenue_actual":52405776.16,"expense_approved":52462640.0,"expense_adjusted":54007434.32,"expense_actual":49953341.48,"tax_revenue":37739458.7,"nontax_revenue":8016775.14,"capital_revenue":1594683.0,"transfer_revenue":5054859.32,"current_expense":36357262.72,"capital_expense":13596078.76,"budget_balance":2452434.68,"cash_current":45915806.25,"cash_previous":40909136.8,"population_mid_year":1637,"expense_per_capita":30515.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54338151.41,"revenue_adjusted":53280418.24,"revenue_actual":52502647.7,"expense_approved":56506461.41,"expense_adjusted":53403942.35,"expense_actual":52560480.2,"tax_revenue":38944587.91,"nontax_revenue":9117419.64,"capital_revenue":1276600.0,"transfer_revenue":3164040.15,"current_expense":42677794.23,"capital_expense":9882685.97,"budget_balance":-57832.5,"cash_current":47474789.64,"cash_previous":45915806.25,"population_mid_year":1635,"expense_per_capita":32147.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53620987.3,"revenue_adjusted":58423960.0,"revenue_actual":57908738.37,"expense_approved":54141920.0,"expense_adjusted":56160682.7,"expense_actual":53434706.13,"tax_revenue":40650796.54,"nontax_revenue":9380252.25,"capital_revenue":9150.0,"transfer_revenue":7868539.58,"current_expense":46421226.53,"capital_expense":7013479.6,"budget_balance":4474032.24,"cash_current":53524358.31,"cash_previous":47474789.64,"population_mid_year":1620,"expense_per_capita":32984.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}