{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249840","national_id":"00249840","name":"Mirotice","currency_code":"CZK","history_path":"/data/municipal-history/00249840.json"},"series":[{"year":2010,"revenue_approved":16375000.0,"revenue_adjusted":27430670.0,"revenue_actual":27967900.0,"expense_approved":15275000.0,"expense_adjusted":26330700.0,"expense_actual":23928640.0,"tax_revenue":10523690.0,"nontax_revenue":4315580.0,"capital_revenue":632500.0,"transfer_revenue":12496130.0,"current_expense":23181820.0,"capital_expense":746820.0,"budget_balance":4039260.0,"cash_current":4434170.0,"cash_previous":1646060.0,"population_mid_year":1202,"expense_per_capita":19907.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16840000.0,"revenue_adjusted":20875343.6,"revenue_actual":20277241.54,"expense_approved":16840000.0,"expense_adjusted":20875343.6,"expense_actual":18770599.09,"tax_revenue":10368635.31,"nontax_revenue":4607895.63,"capital_revenue":630375.0,"transfer_revenue":4670335.6,"current_expense":17457871.09,"capital_expense":1312728.0,"budget_balance":1506642.45,"cash_current":5590847.38,"cash_previous":4434204.93,"population_mid_year":1208,"expense_per_capita":15538.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16490000.0,"revenue_adjusted":18523050.4,"revenue_actual":18504251.8,"expense_approved":16340000.0,"expense_adjusted":19778800.4,"expense_actual":19717548.79,"tax_revenue":10709610.01,"nontax_revenue":4849111.39,"capital_revenue":322800.0,"transfer_revenue":2622730.4,"current_expense":17272112.54,"capital_expense":2445436.25,"budget_balance":-1213296.99,"cash_current":4362915.39,"cash_previous":5590847.38,"population_mid_year":1210,"expense_per_capita":16295.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20055000.0,"revenue_adjusted":25222014.0,"revenue_actual":25109304.6,"expense_approved":19905000.0,"expense_adjusted":26456005.0,"expense_actual":26223605.88,"tax_revenue":13907525.76,"nontax_revenue":4445827.42,"capital_revenue":119530.0,"transfer_revenue":6636421.42,"current_expense":18016632.9,"capital_expense":8206972.98,"budget_balance":-1114301.28,"cash_current":4161385.11,"cash_previous":4362915.39,"population_mid_year":1204,"expense_per_capita":21780.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18658000.0,"revenue_adjusted":26269394.92,"revenue_actual":27210515.16,"expense_approved":18508000.0,"expense_adjusted":28377356.0,"expense_actual":26563840.94,"tax_revenue":14894965.59,"nontax_revenue":5351794.84,"capital_revenue":67680.0,"transfer_revenue":6896074.73,"current_expense":17408346.94,"capital_expense":9155494.0,"budget_balance":646674.22,"cash_current":8766703.33,"cash_previous":4161385.11,"population_mid_year":1191,"expense_per_capita":22303.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20248000.0,"revenue_adjusted":29011675.34,"revenue_actual":28962343.97,"expense_approved":27498000.0,"expense_adjusted":36664263.94,"expense_actual":36334961.37,"tax_revenue":15203102.35,"nontax_revenue":5469159.29,"capital_revenue":14400.0,"transfer_revenue":8275682.33,"current_expense":22715503.2,"capital_expense":13619458.17,"budget_balance":-7372617.4,"cash_current":8572175.9,"cash_previous":8766127.33,"population_mid_year":1202,"expense_per_capita":30228.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20680000.0,"revenue_adjusted":33659251.93,"revenue_actual":35607291.42,"expense_approved":20680000.0,"expense_adjusted":24390914.15,"expense_actual":20776615.96,"tax_revenue":16731899.9,"nontax_revenue":7044914.11,"capital_revenue":46100.0,"transfer_revenue":11784377.41,"current_expense":18225135.67,"capital_expense":2551480.29,"budget_balance":14830675.46,"cash_current":15052150.39,"cash_previous":8572175.9,"population_mid_year":1204,"expense_per_capita":17256.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20415000.0,"revenue_adjusted":27125442.07,"revenue_actual":27153378.4,"expense_approved":20415000.0,"expense_adjusted":26965710.0,"expense_actual":24893535.1,"tax_revenue":18024434.61,"nontax_revenue":4769954.72,"capital_revenue":227250.0,"transfer_revenue":4131739.07,"current_expense":22344517.43,"capital_expense":2549017.67,"budget_balance":2259843.3,"cash_current":16971763.69,"cash_previous":15052150.39,"population_mid_year":1226,"expense_per_capita":20304.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23425000.0,"revenue_adjusted":30381701.98,"revenue_actual":32551963.34,"expense_approved":23425000.0,"expense_adjusted":30652497.91,"expense_actual":27320063.95,"tax_revenue":20322867.7,"nontax_revenue":5362167.26,"capital_revenue":968356.0,"transfer_revenue":5898572.38,"current_expense":21234588.53,"capital_expense":6085475.42,"budget_balance":5231899.39,"cash_current":21579454.74,"cash_previous":16971763.69,"population_mid_year":1225,"expense_per_capita":22302.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":49325587.74,"revenue_adjusted":62634477.79,"revenue_actual":62312617.05,"expense_approved":55695340.0,"expense_adjusted":75967907.25,"expense_actual":73748659.35,"tax_revenue":22059844.06,"nontax_revenue":5474004.2,"capital_revenue":9142985.0,"transfer_revenue":25635783.79,"current_expense":21084310.6,"capital_expense":52664348.75,"budget_balance":-11436042.3,"cash_current":18137126.0,"cash_previous":21579454.74,"population_mid_year":1229,"expense_per_capita":60007.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":64990000.0,"revenue_adjusted":66110353.11,"revenue_actual":65718514.14,"expense_approved":97390000.0,"expense_adjusted":112770360.46,"expense_actual":110752832.78,"tax_revenue":22661340.77,"nontax_revenue":10503976.54,"capital_revenue":594690.0,"transfer_revenue":31958506.83,"current_expense":22533050.46,"capital_expense":88219782.32,"budget_balance":-45034318.64,"cash_current":13285955.74,"cash_previous":18137126.0,"population_mid_year":1246,"expense_per_capita":88886.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":58104000.0,"revenue_adjusted":67027864.45,"revenue_actual":66610232.34,"expense_approved":63841000.0,"expense_adjusted":83064333.19,"expense_actual":78803791.8,"tax_revenue":23675251.36,"nontax_revenue":5469388.81,"capital_revenue":3900.0,"transfer_revenue":37461692.17,"current_expense":25123397.0,"capital_expense":53680394.8,"budget_balance":-12193559.46,"cash_current":8018671.41,"cash_previous":13285955.74,"population_mid_year":1210,"expense_per_capita":65127.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47905000.0,"revenue_adjusted":49365202.36,"revenue_actual":49199652.73,"expense_approved":47305000.0,"expense_adjusted":61813681.92,"expense_actual":58687373.41,"tax_revenue":26881273.64,"nontax_revenue":6230730.45,"capital_revenue":1150000.0,"transfer_revenue":14937648.64,"current_expense":23691099.65,"capital_expense":34996273.76,"budget_balance":-9487720.68,"cash_current":2301854.44,"cash_previous":8018671.41,"population_mid_year":1253,"expense_per_capita":46837.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31460000.0,"revenue_adjusted":42585781.34,"revenue_actual":42253574.03,"expense_approved":29810000.0,"expense_adjusted":36178343.25,"expense_actual":31836173.68,"tax_revenue":30045316.21,"nontax_revenue":6722085.0,"capital_revenue":354980.0,"transfer_revenue":5131192.82,"current_expense":26606909.03,"capital_expense":5229264.65,"budget_balance":10417400.35,"cash_current":12463598.38,"cash_previous":2301854.44,"population_mid_year":1251,"expense_per_capita":25448.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36415000.0,"revenue_adjusted":47107628.66,"revenue_actual":46953669.0,"expense_approved":34915000.0,"expense_adjusted":53961287.3,"expense_actual":47940630.92,"tax_revenue":31014873.13,"nontax_revenue":7922474.21,"capital_revenue":0.0,"transfer_revenue":8016321.66,"current_expense":31905844.09,"capital_expense":16034786.83,"budget_balance":-986961.92,"cash_current":11046561.21,"cash_previous":12463598.38,"population_mid_year":1243,"expense_per_capita":38568.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60185000.0,"revenue_adjusted":65663853.88,"revenue_actual":58255719.0,"expense_approved":58685000.0,"expense_adjusted":65592187.88,"expense_actual":55770046.42,"tax_revenue":32236053.62,"nontax_revenue":8778110.98,"capital_revenue":0.0,"transfer_revenue":17241554.4,"current_expense":30767113.8,"capital_expense":25002932.62,"budget_balance":2485672.58,"cash_current":11137884.51,"cash_previous":11046561.21,"population_mid_year":1211,"expense_per_capita":46052.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}