{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249751","national_id":"00249751","name":"Kluky","currency_code":"CZK","history_path":"/data/municipal-history/00249751.json"},"series":[{"year":2010,"revenue_approved":4798900.0,"revenue_adjusted":7545280.0,"revenue_actual":7199200.0,"expense_approved":4798900.0,"expense_adjusted":7495300.0,"expense_actual":7150270.0,"tax_revenue":4637540.0,"nontax_revenue":518110.0,"capital_revenue":0.0,"transfer_revenue":2043550.0,"current_expense":5554340.0,"capital_expense":1595930.0,"budget_balance":48930.0,"cash_current":2613910.0,"cash_previous":2564980.0,"population_mid_year":549,"expense_per_capita":13024.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5723600.0,"revenue_adjusted":8403301.6,"revenue_actual":7971448.58,"expense_approved":5723600.0,"expense_adjusted":8303834.6,"expense_actual":7924426.32,"tax_revenue":4680894.28,"nontax_revenue":1110066.7,"capital_revenue":0.0,"transfer_revenue":2180487.6,"current_expense":6365649.21,"capital_expense":1558777.11,"budget_balance":47022.26,"cash_current":2660951.71,"cash_previous":2613929.45,"population_mid_year":572,"expense_per_capita":13853.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5771500.0,"revenue_adjusted":7111700.4,"revenue_actual":6604171.21,"expense_approved":5771500.0,"expense_adjusted":5580700.4,"expense_actual":5073251.72,"tax_revenue":4808729.33,"nontax_revenue":1029393.48,"capital_revenue":32153.0,"transfer_revenue":733895.4,"current_expense":4941057.72,"capital_expense":132194.0,"budget_balance":1530919.49,"cash_current":4191871.2,"cash_previous":2660951.71,"population_mid_year":573,"expense_per_capita":8853.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5588200.0,"revenue_adjusted":7557760.0,"revenue_actual":7505091.33,"expense_approved":5588200.0,"expense_adjusted":7557760.0,"expense_actual":6528909.62,"tax_revenue":6272590.46,"nontax_revenue":831714.87,"capital_revenue":2550.0,"transfer_revenue":398236.0,"current_expense":5979188.62,"capital_expense":549721.0,"budget_balance":976181.71,"cash_current":5168052.91,"cash_previous":4191871.2,"population_mid_year":598,"expense_per_capita":10917.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6520500.0,"revenue_adjusted":8626728.67,"revenue_actual":8280071.84,"expense_approved":6520500.0,"expense_adjusted":8626728.67,"expense_actual":6694664.65,"tax_revenue":6888079.68,"nontax_revenue":800592.49,"capital_revenue":5600.0,"transfer_revenue":585799.67,"current_expense":6158104.65,"capital_expense":536560.0,"budget_balance":1585407.19,"cash_current":6753460.1,"cash_previous":5168052.91,"population_mid_year":604,"expense_per_capita":11083.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7030510.0,"revenue_adjusted":9587155.55,"revenue_actual":9366584.91,"expense_approved":7030510.0,"expense_adjusted":10519028.55,"expense_actual":6495668.86,"tax_revenue":7149237.49,"nontax_revenue":1317551.87,"capital_revenue":0.0,"transfer_revenue":899795.55,"current_expense":5679524.86,"capital_expense":816144.0,"budget_balance":2870916.05,"cash_current":9624376.15,"cash_previous":6753460.1,"population_mid_year":622,"expense_per_capita":10443.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7037510.0,"revenue_adjusted":9895423.12,"revenue_actual":9627670.49,"expense_approved":7037510.0,"expense_adjusted":10017909.98,"expense_actual":8774331.0,"tax_revenue":7917390.48,"nontax_revenue":1240137.89,"capital_revenue":8250.0,"transfer_revenue":461892.12,"current_expense":8481071.24,"capital_expense":293259.76,"budget_balance":853339.49,"cash_current":10477715.64,"cash_previous":9624376.15,"population_mid_year":625,"expense_per_capita":14038.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8181680.0,"revenue_adjusted":10937489.47,"revenue_actual":10680155.97,"expense_approved":9529172.0,"expense_adjusted":15345782.8,"expense_actual":13108966.33,"tax_revenue":8718014.46,"nontax_revenue":1156831.04,"capital_revenue":27050.0,"transfer_revenue":778260.47,"current_expense":7819893.7,"capital_expense":5289072.63,"budget_balance":-2428810.36,"cash_current":8048905.28,"cash_previous":10477715.64,"population_mid_year":624,"expense_per_capita":21007.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8920280.0,"revenue_adjusted":18933931.03,"revenue_actual":18875170.48,"expense_approved":16775609.0,"expense_adjusted":26245309.03,"expense_actual":19094730.26,"tax_revenue":9717944.12,"nontax_revenue":1366434.33,"capital_revenue":5305200.0,"transfer_revenue":2485592.03,"current_expense":9985407.63,"capital_expense":9109322.63,"budget_balance":-219559.78,"cash_current":7839845.5,"cash_previous":8048905.28,"population_mid_year":624,"expense_per_capita":30600.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13447860.0,"revenue_adjusted":18496482.69,"revenue_actual":17844003.37,"expense_approved":13447860.0,"expense_adjusted":22949422.97,"expense_actual":14036428.47,"tax_revenue":11546483.64,"nontax_revenue":1310381.28,"capital_revenue":3417500.0,"transfer_revenue":1569638.45,"current_expense":10000139.87,"capital_expense":4036288.6,"budget_balance":3807574.9,"cash_current":11647420.4,"cash_previous":7839845.5,"population_mid_year":619,"expense_per_capita":22675.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10832480.0,"revenue_adjusted":13602833.95,"revenue_actual":12839301.45,"expense_approved":10832480.0,"expense_adjusted":16398396.67,"expense_actual":14474821.78,"tax_revenue":9901025.96,"nontax_revenue":1306161.54,"capital_revenue":0.0,"transfer_revenue":1632113.95,"current_expense":11436947.97,"capital_expense":3037873.81,"budget_balance":-1635520.33,"cash_current":10022400.07,"cash_previous":11647420.4,"population_mid_year":620,"expense_per_capita":23346.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10148990.0,"revenue_adjusted":17344866.02,"revenue_actual":16921679.35,"expense_approved":10148990.0,"expense_adjusted":17672539.02,"expense_actual":11538177.31,"tax_revenue":10918201.3,"nontax_revenue":1827945.95,"capital_revenue":591400.0,"transfer_revenue":3584132.1,"current_expense":10989006.31,"capital_expense":549171.0,"budget_balance":5383502.04,"cash_current":15405902.11,"cash_previous":10022400.07,"population_mid_year":624,"expense_per_capita":18490.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11114170.0,"revenue_adjusted":17643559.86,"revenue_actual":17271340.88,"expense_approved":11114170.0,"expense_adjusted":17637661.29,"expense_actual":15874682.09,"tax_revenue":12611585.98,"nontax_revenue":1599721.34,"capital_revenue":41260.0,"transfer_revenue":3018773.56,"current_expense":12030153.71,"capital_expense":3844528.38,"budget_balance":1396658.79,"cash_current":16813960.9,"cash_previous":15405902.11,"population_mid_year":631,"expense_per_capita":25157.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12864310.0,"revenue_adjusted":17824523.0,"revenue_actual":17581600.62,"expense_approved":12864310.0,"expense_adjusted":19163795.0,"expense_actual":16565923.58,"tax_revenue":14217327.55,"nontax_revenue":2083318.07,"capital_revenue":52700.0,"transfer_revenue":1228255.0,"current_expense":13752175.63,"capital_expense":2813747.95,"budget_balance":1015677.04,"cash_current":17832637.94,"cash_previous":16813960.9,"population_mid_year":619,"expense_per_capita":26762.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15646590.0,"revenue_adjusted":19103245.72,"revenue_actual":18320830.11,"expense_approved":15646590.0,"expense_adjusted":19600095.72,"expense_actual":17396715.22,"tax_revenue":14400294.05,"nontax_revenue":2626111.06,"capital_revenue":0.0,"transfer_revenue":1294425.0,"current_expense":13460317.5,"capital_expense":3936397.72,"budget_balance":924114.89,"cash_current":18756752.83,"cash_previous":17832637.94,"population_mid_year":618,"expense_per_capita":28150.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16458200.0,"revenue_adjusted":20248408.03,"revenue_actual":19655497.53,"expense_approved":16458200.0,"expense_adjusted":23768422.55,"expense_actual":18964711.25,"tax_revenue":15102005.27,"nontax_revenue":2074972.98,"capital_revenue":146200.0,"transfer_revenue":2332319.28,"current_expense":14534428.02,"capital_expense":4430283.23,"budget_balance":690786.28,"cash_current":19447539.11,"cash_previous":18756752.83,"population_mid_year":613,"expense_per_capita":30937.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
