{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249734","national_id":"00249734","name":"Jetětice","currency_code":"CZK","history_path":"/data/municipal-history/00249734.json"},"series":[{"year":2010,"revenue_approved":4254900.0,"revenue_adjusted":4125810.0,"revenue_actual":4122110.0,"expense_approved":4139900.0,"expense_adjusted":4001500.0,"expense_actual":3837830.0,"tax_revenue":2978360.0,"nontax_revenue":946540.0,"capital_revenue":11310.0,"transfer_revenue":185900.0,"current_expense":3525930.0,"capital_expense":311900.0,"budget_balance":284280.0,"cash_current":967120.0,"cash_previous":1097840.0,"population_mid_year":287,"expense_per_capita":13372.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3847100.0,"revenue_adjusted":5630133.0,"revenue_actual":5620038.98,"expense_approved":3847100.0,"expense_adjusted":5421173.0,"expense_actual":4058307.68,"tax_revenue":2948962.27,"nontax_revenue":1391263.45,"capital_revenue":966310.0,"transfer_revenue":313503.26,"current_expense":3172475.68,"capital_expense":885832.0,"budget_balance":1561731.3,"cash_current":2319941.21,"cash_previous":967149.05,"population_mid_year":288,"expense_per_capita":14091.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3921000.0,"revenue_adjusted":5609801.0,"revenue_actual":5603630.69,"expense_approved":3921000.0,"expense_adjusted":5609801.0,"expense_actual":5020728.04,"tax_revenue":3094230.83,"nontax_revenue":1512779.86,"capital_revenue":730560.0,"transfer_revenue":266060.0,"current_expense":4149781.04,"capital_expense":870947.0,"budget_balance":582902.65,"cash_current":2902843.86,"cash_previous":2319941.21,"population_mid_year":285,"expense_per_capita":17616.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4580000.0,"revenue_adjusted":7175627.0,"revenue_actual":7168219.18,"expense_approved":4580000.0,"expense_adjusted":7375627.0,"expense_actual":6649303.74,"tax_revenue":3651646.34,"nontax_revenue":1672391.14,"capital_revenue":371855.0,"transfer_revenue":1472326.7,"current_expense":4301386.59,"capital_expense":2347917.15,"budget_balance":518915.44,"cash_current":3421759.3,"cash_previous":2902843.86,"population_mid_year":294,"expense_per_capita":22616.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4656200.0,"revenue_adjusted":10080134.08,"revenue_actual":10074213.39,"expense_approved":4656200.0,"expense_adjusted":10210134.08,"expense_actual":9178825.38,"tax_revenue":3790442.2,"nontax_revenue":2041083.11,"capital_revenue":1537825.0,"transfer_revenue":2704863.08,"current_expense":4202335.45,"capital_expense":4976489.93,"budget_balance":895388.01,"cash_current":4317147.31,"cash_previous":3421759.3,"population_mid_year":291,"expense_per_capita":31542.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4753000.0,"revenue_adjusted":6926377.0,"revenue_actual":6882263.48,"expense_approved":4753000.0,"expense_adjusted":6926377.0,"expense_actual":6040035.07,"tax_revenue":4306347.57,"nontax_revenue":1557593.91,"capital_revenue":918850.0,"transfer_revenue":99472.0,"current_expense":3901700.36,"capital_expense":2138334.71,"budget_balance":842228.41,"cash_current":5159375.72,"cash_previous":4317147.31,"population_mid_year":289,"expense_per_capita":20899.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6116000.0,"revenue_adjusted":8445370.0,"revenue_actual":8369163.51,"expense_approved":6116000.0,"expense_adjusted":10106034.0,"expense_actual":8328007.04,"tax_revenue":4771215.02,"nontax_revenue":2138155.49,"capital_revenue":1122369.0,"transfer_revenue":337424.0,"current_expense":5623408.84,"capital_expense":2704598.2,"budget_balance":41156.47,"cash_current":5200532.19,"cash_previous":5159375.72,"population_mid_year":284,"expense_per_capita":29323.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6371000.0,"revenue_adjusted":11503650.0,"revenue_actual":11100698.73,"expense_approved":6371000.0,"expense_adjusted":11503650.0,"expense_actual":10756769.1,"tax_revenue":4989602.83,"nontax_revenue":1469594.9,"capital_revenue":1574901.0,"transfer_revenue":3066600.0,"current_expense":5857695.4,"capital_expense":4899073.7,"budget_balance":343929.63,"cash_current":5544461.82,"cash_previous":5200532.19,"population_mid_year":278,"expense_per_capita":38693.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6863100.0,"revenue_adjusted":9283236.0,"revenue_actual":9253120.83,"expense_approved":6863100.0,"expense_adjusted":9661236.0,"expense_actual":7487133.1,"tax_revenue":5356027.66,"nontax_revenue":2192422.17,"capital_revenue":821435.0,"transfer_revenue":883236.0,"current_expense":6230774.18,"capital_expense":1256358.92,"budget_balance":1765987.73,"cash_current":7310449.55,"cash_previous":5544461.82,"population_mid_year":270,"expense_per_capita":27730.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7260706.0,"revenue_adjusted":17738887.4,"revenue_actual":17574929.67,"expense_approved":7260706.0,"expense_adjusted":19364887.4,"expense_actual":17396705.32,"tax_revenue":5517618.43,"nontax_revenue":5689422.84,"capital_revenue":724525.0,"transfer_revenue":5643363.4,"current_expense":10159471.03,"capital_expense":7237234.29,"budget_balance":178224.35,"cash_current":7488673.9,"cash_previous":7310449.55,"population_mid_year":277,"expense_per_capita":62803.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9855600.0,"revenue_adjusted":15467886.0,"revenue_actual":15144869.63,"expense_approved":9855600.0,"expense_adjusted":15687886.0,"expense_actual":10662950.21,"tax_revenue":5596832.49,"nontax_revenue":4607901.14,"capital_revenue":319900.0,"transfer_revenue":4620236.0,"current_expense":7843763.69,"capital_expense":2819186.52,"budget_balance":4481919.42,"cash_current":11970593.32,"cash_previous":7488673.9,"population_mid_year":280,"expense_per_capita":38081.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7456600.0,"revenue_adjusted":12095516.21,"revenue_actual":12004833.62,"expense_approved":7456600.0,"expense_adjusted":12540623.92,"expense_actual":10061007.72,"tax_revenue":5974143.04,"nontax_revenue":4820640.64,"capital_revenue":579300.0,"transfer_revenue":630749.94,"current_expense":8129010.19,"capital_expense":1931997.53,"budget_balance":1943825.9,"cash_current":13914419.22,"cash_previous":11970593.32,"population_mid_year":318,"expense_per_capita":31638.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8267000.0,"revenue_adjusted":16783251.19,"revenue_actual":16122093.8,"expense_approved":8267000.0,"expense_adjusted":13412333.64,"expense_actual":12226612.96,"tax_revenue":7252890.22,"nontax_revenue":6236042.22,"capital_revenue":173700.0,"transfer_revenue":2459461.36,"current_expense":10725215.94,"capital_expense":1501397.02,"budget_balance":3895480.84,"cash_current":17809900.06,"cash_previous":13914419.22,"population_mid_year":330,"expense_per_capita":37050.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10501570.0,"revenue_adjusted":21158129.09,"revenue_actual":18113390.47,"expense_approved":10501570.0,"expense_adjusted":21883293.67,"expense_actual":18651379.87,"tax_revenue":8205349.96,"nontax_revenue":3519596.51,"capital_revenue":78300.0,"transfer_revenue":6310144.0,"current_expense":7815539.56,"capital_expense":10835840.31,"budget_balance":-537989.4,"cash_current":17267247.66,"cash_previous":17809900.06,"population_mid_year":333,"expense_per_capita":56010.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11890503.0,"revenue_adjusted":14215985.92,"revenue_actual":12326925.0,"expense_approved":11890503.0,"expense_adjusted":13132842.85,"expense_actual":9922978.02,"tax_revenue":8047031.81,"nontax_revenue":2327854.19,"capital_revenue":0.0,"transfer_revenue":1952039.0,"current_expense":8507177.02,"capital_expense":1415801.0,"budget_balance":2403946.98,"cash_current":19671194.64,"cash_previous":17267247.66,"population_mid_year":339,"expense_per_capita":29271.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8761788.0,"revenue_adjusted":11298300.46,"revenue_actual":11284674.46,"expense_approved":8761788.0,"expense_adjusted":11137705.64,"expense_actual":9134487.04,"tax_revenue":8331340.44,"nontax_revenue":2478034.02,"capital_revenue":0.0,"transfer_revenue":475300.0,"current_expense":8059592.04,"capital_expense":1074895.0,"budget_balance":2150187.42,"cash_current":21821382.06,"cash_previous":19671194.64,"population_mid_year":355,"expense_per_capita":25730.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
