{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249670","national_id":"00249670","name":"Hrazany","currency_code":"CZK","history_path":"/data/municipal-history/00249670.json"},"series":[{"year":2010,"revenue_approved":2742700.0,"revenue_adjusted":3280230.0,"revenue_actual":3230640.0,"expense_approved":2970700.0,"expense_adjusted":4450390.0,"expense_actual":3567310.0,"tax_revenue":2488970.0,"nontax_revenue":404990.0,"capital_revenue":12860.0,"transfer_revenue":323820.0,"current_expense":2261820.0,"capital_expense":1305490.0,"budget_balance":-336670.0,"cash_current":2381480.0,"cash_previous":2804510.0,"population_mid_year":285,"expense_per_capita":12516.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2955000.0,"revenue_adjusted":3177430.0,"revenue_actual":3138443.3,"expense_approved":2865000.0,"expense_adjusted":3087430.0,"expense_actual":2617481.99,"tax_revenue":2387764.14,"nontax_revenue":418049.16,"capital_revenue":0.0,"transfer_revenue":332630.0,"current_expense":2439939.99,"capital_expense":177542.0,"budget_balance":520961.31,"cash_current":2815568.97,"cash_previous":2381480.3,"population_mid_year":287,"expense_per_capita":9120.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2816000.0,"revenue_adjusted":3083300.0,"revenue_actual":3064993.21,"expense_approved":2726000.0,"expense_adjusted":2991400.0,"expense_actual":2630037.07,"tax_revenue":2425323.93,"nontax_revenue":356019.28,"capital_revenue":9750.0,"transfer_revenue":273900.0,"current_expense":2509795.07,"capital_expense":120242.0,"budget_balance":434956.14,"cash_current":3158665.83,"cash_previous":2815568.97,"population_mid_year":288,"expense_per_capita":9132.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2949400.0,"revenue_adjusted":3599619.0,"revenue_actual":3582573.65,"expense_approved":2854400.0,"expense_adjusted":4035139.0,"expense_actual":2742507.6,"tax_revenue":2873451.07,"nontax_revenue":384576.58,"capital_revenue":0.0,"transfer_revenue":324546.0,"current_expense":2444385.8,"capital_expense":298121.8,"budget_balance":840066.05,"cash_current":3900846.43,"cash_previous":3158665.83,"population_mid_year":273,"expense_per_capita":10045.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3242400.0,"revenue_adjusted":3579877.0,"revenue_actual":3568252.46,"expense_approved":3242400.0,"expense_adjusted":3537877.0,"expense_actual":2497707.1,"tax_revenue":2917260.66,"nontax_revenue":339776.8,"capital_revenue":8780.0,"transfer_revenue":302435.0,"current_expense":2269310.7,"capital_expense":228396.4,"budget_balance":1070545.36,"cash_current":4867850.92,"cash_previous":3900846.43,"population_mid_year":270,"expense_per_capita":9250.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3416885.0,"revenue_adjusted":5369638.0,"revenue_actual":5368649.7,"expense_approved":3911885.0,"expense_adjusted":6801638.0,"expense_actual":6122503.38,"tax_revenue":3032409.74,"nontax_revenue":350731.99,"capital_revenue":1100.0,"transfer_revenue":1984407.97,"current_expense":3474290.38,"capital_expense":2648213.0,"budget_balance":-753853.68,"cash_current":4006005.07,"cash_previous":4867850.92,"population_mid_year":268,"expense_per_capita":22845.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3420485.0,"revenue_adjusted":4147080.0,"revenue_actual":4139434.29,"expense_approved":3505485.0,"expense_adjusted":4230080.0,"expense_actual":3136538.25,"tax_revenue":3476143.49,"nontax_revenue":336850.8,"capital_revenue":18440.0,"transfer_revenue":308000.0,"current_expense":2945458.25,"capital_expense":191080.0,"budget_balance":1002896.04,"cash_current":4892013.56,"cash_previous":4006005.07,"population_mid_year":268,"expense_per_capita":11703.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3848385.0,"revenue_adjusted":4317141.0,"revenue_actual":4289192.33,"expense_approved":3733385.0,"expense_adjusted":4286841.0,"expense_actual":3698522.08,"tax_revenue":3648005.12,"nontax_revenue":330162.71,"capital_revenue":3760.0,"transfer_revenue":307264.5,"current_expense":3458496.58,"capital_expense":240025.5,"budget_balance":590670.25,"cash_current":5362153.55,"cash_previous":4892013.56,"population_mid_year":277,"expense_per_capita":13352.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4810236.0,"revenue_adjusted":5220986.0,"revenue_actual":5176583.35,"expense_approved":6148236.0,"expense_adjusted":7963626.0,"expense_actual":6464974.01,"tax_revenue":4103669.89,"nontax_revenue":355630.46,"capital_revenue":4860.0,"transfer_revenue":712423.0,"current_expense":4300787.01,"capital_expense":2164187.0,"budget_balance":-1288390.66,"cash_current":3950797.81,"cash_previous":5362153.55,"population_mid_year":280,"expense_per_capita":23089.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4699600.0,"revenue_adjusted":5620097.0,"revenue_actual":5571200.26,"expense_approved":5730000.0,"expense_adjusted":6992197.0,"expense_actual":5106229.92,"tax_revenue":4408772.49,"nontax_revenue":385700.77,"capital_revenue":4500.0,"transfer_revenue":772227.0,"current_expense":4770284.92,"capital_expense":335945.0,"budget_balance":464970.34,"cash_current":4291014.01,"cash_previous":3950797.81,"population_mid_year":272,"expense_per_capita":18772.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4829300.0,"revenue_adjusted":6077240.0,"revenue_actual":6020266.86,"expense_approved":5403000.0,"expense_adjusted":6110170.0,"expense_actual":4995938.0,"tax_revenue":4085322.13,"nontax_revenue":457094.73,"capital_revenue":0.0,"transfer_revenue":1477850.0,"current_expense":2592978.76,"capital_expense":2402959.24,"budget_balance":1024328.86,"cash_current":5187145.6,"cash_previous":4291014.01,"population_mid_year":271,"expense_per_capita":18435.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4402000.0,"revenue_adjusted":5407689.94,"revenue_actual":5309960.71,"expense_approved":4278000.0,"expense_adjusted":5342147.08,"expense_actual":3490824.14,"tax_revenue":4579346.52,"nontax_revenue":403094.25,"capital_revenue":0.0,"transfer_revenue":327519.94,"current_expense":3246087.69,"capital_expense":244736.45,"budget_balance":1819136.57,"cash_current":6873888.31,"cash_previous":5187145.6,"population_mid_year":281,"expense_per_capita":12422.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4666000.0,"revenue_adjusted":6556948.34,"revenue_actual":6531124.6,"expense_approved":5066000.0,"expense_adjusted":7762648.34,"expense_actual":5779136.21,"tax_revenue":5410753.2,"nontax_revenue":462103.06,"capital_revenue":250200.0,"transfer_revenue":408068.34,"current_expense":3585720.75,"capital_expense":2193415.46,"budget_balance":751988.39,"cash_current":7625876.7,"cash_previous":6873888.31,"population_mid_year":293,"expense_per_capita":19724.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5486000.0,"revenue_adjusted":6773145.0,"revenue_actual":6738882.5,"expense_approved":9956500.0,"expense_adjusted":12348190.2,"expense_actual":5677687.53,"tax_revenue":6112196.18,"nontax_revenue":464761.32,"capital_revenue":37880.0,"transfer_revenue":124045.0,"current_expense":4742390.19,"capital_expense":935297.34,"budget_balance":1061194.97,"cash_current":8687071.67,"cash_previous":7625876.7,"population_mid_year":285,"expense_per_capita":19921.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6983000.0,"revenue_adjusted":7395800.0,"revenue_actual":6911268.92,"expense_approved":10492000.0,"expense_adjusted":13586085.0,"expense_actual":8652285.39,"tax_revenue":6227337.42,"nontax_revenue":541531.5,"capital_revenue":7100.0,"transfer_revenue":135300.0,"current_expense":5176055.07,"capital_expense":3476230.32,"budget_balance":-1741016.47,"cash_current":6946055.2,"cash_previous":8687071.67,"population_mid_year":280,"expense_per_capita":30901.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6750000.0,"revenue_adjusted":7327696.0,"revenue_actual":7230507.41,"expense_approved":9912768.0,"expense_adjusted":12480195.0,"expense_actual":9952213.09,"tax_revenue":6506739.83,"nontax_revenue":601767.58,"capital_revenue":2700.0,"transfer_revenue":119300.0,"current_expense":4955426.97,"capital_expense":4996786.12,"budget_balance":-2721705.68,"cash_current":4224349.52,"cash_previous":6946055.2,"population_mid_year":291,"expense_per_capita":34200.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}