{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249653","national_id":"00249653","name":"Heřmaň","currency_code":"CZK","history_path":"/data/municipal-history/00249653.json"},"series":[{"year":2010,"revenue_approved":4155000.0,"revenue_adjusted":11197110.0,"revenue_actual":10707670.0,"expense_approved":4155000.0,"expense_adjusted":11197110.0,"expense_actual":11186500.0,"tax_revenue":2129910.0,"nontax_revenue":1137680.0,"capital_revenue":608950.0,"transfer_revenue":6831130.0,"current_expense":9721860.0,"capital_expense":1464640.0,"budget_balance":-478830.0,"cash_current":343790.0,"cash_previous":203580.0,"population_mid_year":240,"expense_per_capita":46610.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4092900.0,"revenue_adjusted":12040519.0,"revenue_actual":11154359.69,"expense_approved":4092900.0,"expense_adjusted":12040519.0,"expense_actual":11322469.77,"tax_revenue":2237012.84,"nontax_revenue":806737.85,"capital_revenue":2200.0,"transfer_revenue":8108409.0,"current_expense":3584064.77,"capital_expense":7738405.0,"budget_balance":-168110.08,"cash_current":175700.61,"cash_previous":343810.69,"population_mid_year":244,"expense_per_capita":46403.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12935140.0,"revenue_adjusted":14452562.0,"revenue_actual":12509374.72,"expense_approved":12935140.0,"expense_adjusted":17930562.0,"expense_actual":17823773.67,"tax_revenue":2204505.76,"nontax_revenue":2699710.96,"capital_revenue":579820.0,"transfer_revenue":7025338.0,"current_expense":2997228.3,"capital_expense":14826545.37,"budget_balance":-5314398.95,"cash_current":372531.66,"cash_previous":175700.61,"population_mid_year":236,"expense_per_capita":75524.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3769500.0,"revenue_adjusted":7189444.0,"revenue_actual":6830804.01,"expense_approved":3528300.0,"expense_adjusted":5587794.0,"expense_actual":5326885.91,"tax_revenue":2653121.23,"nontax_revenue":703074.78,"capital_revenue":298350.0,"transfer_revenue":3176258.0,"current_expense":4153451.41,"capital_expense":1173434.5,"budget_balance":1503918.1,"cash_current":1678299.76,"cash_previous":372531.66,"population_mid_year":244,"expense_per_capita":21831.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9466940.0,"revenue_adjusted":52550887.0,"revenue_actual":51617311.71,"expense_approved":10103572.0,"expense_adjusted":52883450.0,"expense_actual":51627353.49,"tax_revenue":2936635.36,"nontax_revenue":2227310.21,"capital_revenue":0.0,"transfer_revenue":46453366.14,"current_expense":5189581.74,"capital_expense":46437771.75,"budget_balance":-10041.78,"cash_current":1293414.98,"cash_previous":1678299.76,"population_mid_year":250,"expense_per_capita":206509.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3994146.0,"revenue_adjusted":18404108.87,"revenue_actual":18370447.95,"expense_approved":3752946.0,"expense_adjusted":18179518.87,"expense_actual":18069864.15,"tax_revenue":3214802.86,"nontax_revenue":2093074.47,"capital_revenue":1391700.0,"transfer_revenue":11670870.62,"current_expense":13971723.07,"capital_expense":4098141.08,"budget_balance":300583.8,"cash_current":1981441.76,"cash_previous":1293414.98,"population_mid_year":259,"expense_per_capita":69767.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4572046.0,"revenue_adjusted":7021167.22,"revenue_actual":6591466.38,"expense_approved":4330846.0,"expense_adjusted":6779967.22,"expense_actual":5571751.07,"tax_revenue":3870223.92,"nontax_revenue":1140923.24,"capital_revenue":88400.0,"transfer_revenue":1491919.22,"current_expense":4770657.57,"capital_expense":801093.5,"budget_balance":1019715.31,"cash_current":2177386.07,"cash_previous":1981441.76,"population_mid_year":269,"expense_per_capita":20712.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4528080.0,"revenue_adjusted":9340066.0,"revenue_actual":8611993.45,"expense_approved":4286880.0,"expense_adjusted":10387262.0,"expense_actual":10038965.07,"tax_revenue":3768165.32,"nontax_revenue":955976.13,"capital_revenue":67950.0,"transfer_revenue":3819902.0,"current_expense":8151807.07,"capital_expense":1887158.0,"budget_balance":-1426971.62,"cash_current":1345244.45,"cash_previous":2177386.07,"population_mid_year":276,"expense_per_capita":36373.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4882500.0,"revenue_adjusted":7971484.0,"revenue_actual":7934487.08,"expense_approved":4641300.0,"expense_adjusted":7956697.0,"expense_actual":7913906.73,"tax_revenue":4055789.02,"nontax_revenue":1099701.06,"capital_revenue":25200.0,"transfer_revenue":2753797.0,"current_expense":4130978.68,"capital_expense":3782928.05,"budget_balance":20580.35,"cash_current":1697594.8,"cash_previous":1345244.45,"population_mid_year":273,"expense_per_capita":28988.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6309110.0,"revenue_adjusted":7441712.0,"revenue_actual":7433036.06,"expense_approved":4667910.0,"expense_adjusted":7677712.0,"expense_actual":7665016.99,"tax_revenue":4328706.17,"nontax_revenue":1121928.89,"capital_revenue":85000.0,"transfer_revenue":1897401.0,"current_expense":5420297.89,"capital_expense":2244719.1,"budget_balance":-231980.93,"cash_current":1188573.87,"cash_previous":1697594.8,"population_mid_year":277,"expense_per_capita":27671.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5707900.0,"revenue_adjusted":12315787.47,"revenue_actual":12307975.11,"expense_approved":5466700.0,"expense_adjusted":14756842.06,"expense_actual":14017719.88,"tax_revenue":4231258.03,"nontax_revenue":1117647.61,"capital_revenue":0.0,"transfer_revenue":6959069.47,"current_expense":4164213.45,"capital_expense":9853506.43,"budget_balance":-1709744.77,"cash_current":2609669.18,"cash_previous":1188573.87,"population_mid_year":274,"expense_per_capita":51159.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5433000.0,"revenue_adjusted":14244012.8,"revenue_actual":14142257.89,"expense_approved":5917476.0,"expense_adjusted":10204914.6,"expense_actual":10103159.69,"tax_revenue":4767679.85,"nontax_revenue":1642417.72,"capital_revenue":1322880.0,"transfer_revenue":6409280.32,"current_expense":6523212.29,"capital_expense":3579947.4,"budget_balance":4039098.2,"cash_current":1671367.3,"cash_previous":2609669.18,"population_mid_year":273,"expense_per_capita":37007.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6623350.0,"revenue_adjusted":9127351.43,"revenue_actual":8454798.91,"expense_approved":6382150.0,"expense_adjusted":8886151.43,"expense_actual":7539952.36,"tax_revenue":5684278.92,"nontax_revenue":1293615.85,"capital_revenue":40000.0,"transfer_revenue":1436904.14,"current_expense":6390295.76,"capital_expense":1149656.6,"budget_balance":914846.55,"cash_current":2345013.85,"cash_previous":1671367.3,"population_mid_year":292,"expense_per_capita":25821.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6885500.0,"revenue_adjusted":9051084.0,"revenue_actual":8375402.33,"expense_approved":6644300.0,"expense_adjusted":8809884.0,"expense_actual":5420376.68,"tax_revenue":6541264.59,"nontax_revenue":1450737.74,"capital_revenue":0.0,"transfer_revenue":383400.0,"current_expense":5185748.56,"capital_expense":234628.12,"budget_balance":2955025.65,"cash_current":5058839.5,"cash_previous":2345013.85,"population_mid_year":308,"expense_per_capita":17598.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7166300.0,"revenue_adjusted":9086610.0,"revenue_actual":8731942.48,"expense_approved":6925100.0,"expense_adjusted":8845410.0,"expense_actual":4570100.41,"tax_revenue":6988165.94,"nontax_revenue":1608476.54,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":4406659.41,"capital_expense":163441.0,"budget_balance":4161842.07,"cash_current":8979481.57,"cash_previous":5058839.5,"population_mid_year":320,"expense_per_capita":14281.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7773100.0,"revenue_adjusted":9027306.0,"revenue_actual":8987197.5,"expense_approved":7531900.0,"expense_adjusted":7787586.29,"expense_actual":7549599.52,"tax_revenue":7220965.16,"nontax_revenue":1313832.34,"capital_revenue":0.0,"transfer_revenue":452400.0,"current_expense":6728900.52,"capital_expense":820699.0,"budget_balance":1437597.98,"cash_current":10175879.55,"cash_previous":8979481.57,"population_mid_year":320,"expense_per_capita":23592.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}