{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249599","national_id":"00249599","name":"Čimelice","currency_code":"CZK","history_path":"/data/municipal-history/00249599.json"},"series":[{"year":2010,"revenue_approved":11411300.0,"revenue_adjusted":18826830.0,"revenue_actual":18485740.0,"expense_approved":10844000.0,"expense_adjusted":19463300.0,"expense_actual":18712510.0,"tax_revenue":8723770.0,"nontax_revenue":1528170.0,"capital_revenue":77020.0,"transfer_revenue":8156780.0,"current_expense":17695180.0,"capital_expense":1017330.0,"budget_balance":-226770.0,"cash_current":5762930.0,"cash_previous":6835700.0,"population_mid_year":994,"expense_per_capita":18825.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11439205.0,"revenue_adjusted":13031486.0,"revenue_actual":12737044.44,"expense_approved":11389305.0,"expense_adjusted":13164560.0,"expense_actual":12932593.6,"tax_revenue":9102841.47,"nontax_revenue":1337685.97,"capital_revenue":0.0,"transfer_revenue":2296517.0,"current_expense":11644872.6,"capital_expense":1287721.0,"budget_balance":-195549.16,"cash_current":4721425.92,"cash_previous":5762975.08,"population_mid_year":973,"expense_per_capita":13291.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11714000.0,"revenue_adjusted":22890689.0,"revenue_actual":22817484.21,"expense_approved":10914000.0,"expense_adjusted":23018958.94,"expense_actual":22945754.09,"tax_revenue":9247760.51,"nontax_revenue":1613933.1,"capital_revenue":859570.0,"transfer_revenue":11096220.6,"current_expense":11566232.95,"capital_expense":11379521.14,"budget_balance":-128269.88,"cash_current":5400327.98,"cash_previous":4721425.92,"population_mid_year":970,"expense_per_capita":23655.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":45473000.0,"revenue_adjusted":50099257.4,"revenue_actual":50096442.46,"expense_approved":64323000.0,"expense_adjusted":66186662.07,"expense_actual":65303192.97,"tax_revenue":13455247.51,"nontax_revenue":1563634.55,"capital_revenue":2400.0,"transfer_revenue":35075160.4,"current_expense":11568268.16,"capital_expense":53734924.81,"budget_balance":-15206750.51,"cash_current":4822657.14,"cash_previous":5400327.98,"population_mid_year":976,"expense_per_capita":66909.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20157400.0,"revenue_adjusted":15880670.0,"revenue_actual":15879373.89,"expense_approved":23690430.0,"expense_adjusted":21835827.39,"expense_actual":21599109.75,"tax_revenue":13054411.61,"nontax_revenue":2045732.28,"capital_revenue":10080.0,"transfer_revenue":769150.0,"current_expense":4560497.76,"capital_expense":17038611.99,"budget_balance":-5719735.86,"cash_current":5363711.67,"cash_previous":4822657.14,"population_mid_year":962,"expense_per_capita":22452.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19519900.0,"revenue_adjusted":15601884.3,"revenue_actual":15184907.44,"expense_approved":17709430.0,"expense_adjusted":14751414.3,"expense_actual":14209201.86,"tax_revenue":12474632.41,"nontax_revenue":1624492.73,"capital_revenue":160575.0,"transfer_revenue":925207.3,"current_expense":12595397.98,"capital_expense":1613803.88,"budget_balance":975705.58,"cash_current":5424698.25,"cash_previous":5363711.67,"population_mid_year":957,"expense_per_capita":14847.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19984100.0,"revenue_adjusted":21167250.0,"revenue_actual":21111500.63,"expense_approved":30903100.0,"expense_adjusted":32826590.0,"expense_actual":32451057.79,"tax_revenue":13578288.72,"nontax_revenue":1824269.91,"capital_revenue":5263186.0,"transfer_revenue":445756.0,"current_expense":13765389.81,"capital_expense":18685667.98,"budget_balance":-11339557.16,"cash_current":5288391.03,"cash_previous":5424698.25,"population_mid_year":958,"expense_per_capita":33873.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17390300.0,"revenue_adjusted":30122401.6,"revenue_actual":30214367.81,"expense_approved":15297000.0,"expense_adjusted":28930696.6,"expense_actual":28832150.09,"tax_revenue":16352130.12,"nontax_revenue":2573899.09,"capital_revenue":3796421.0,"transfer_revenue":7491917.6,"current_expense":19587156.16,"capital_expense":9244993.93,"budget_balance":1382217.72,"cash_current":5004519.42,"cash_previous":5288391.03,"population_mid_year":967,"expense_per_capita":29816.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19318000.0,"revenue_adjusted":24815943.4,"revenue_actual":24871923.21,"expense_approved":17113000.0,"expense_adjusted":21948668.4,"expense_actual":20736691.42,"tax_revenue":17121592.36,"nontax_revenue":2234924.45,"capital_revenue":3761625.0,"transfer_revenue":1753781.4,"current_expense":16262640.44,"capital_expense":4474050.98,"budget_balance":4135231.79,"cash_current":5653342.55,"cash_previous":5004519.42,"population_mid_year":962,"expense_per_capita":21555.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37519670.0,"revenue_adjusted":45605718.09,"revenue_actual":45329016.33,"expense_approved":34319000.0,"expense_adjusted":41914014.09,"expense_actual":34119864.53,"tax_revenue":19614746.0,"nontax_revenue":3618875.27,"capital_revenue":16830016.97,"transfer_revenue":5265378.09,"current_expense":23373347.5,"capital_expense":10746517.03,"budget_balance":11209151.8,"cash_current":15644760.84,"cash_previous":5653342.55,"population_mid_year":957,"expense_per_capita":35652.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24282300.0,"revenue_adjusted":49331079.84,"revenue_actual":46706593.39,"expense_approved":35319000.0,"expense_adjusted":56322615.0,"expense_actual":49365251.29,"tax_revenue":19307060.43,"nontax_revenue":1922391.81,"capital_revenue":32340.0,"transfer_revenue":25444801.15,"current_expense":19544066.63,"capital_expense":29821184.66,"budget_balance":-2658657.9,"cash_current":10886659.95,"cash_previous":15644760.84,"population_mid_year":974,"expense_per_capita":50683.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21391200.0,"revenue_adjusted":33223865.19,"revenue_actual":32759876.74,"expense_approved":19035424.0,"expense_adjusted":58465030.81,"expense_actual":56837472.71,"tax_revenue":20672637.49,"nontax_revenue":2581204.71,"capital_revenue":40820.0,"transfer_revenue":9465214.54,"current_expense":20739621.51,"capital_expense":36097851.2,"budget_balance":-24077595.97,"cash_current":7451614.37,"cash_previous":10886659.95,"population_mid_year":977,"expense_per_capita":58175.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20467300.0,"revenue_adjusted":28222245.0,"revenue_actual":28436430.88,"expense_approved":16697000.0,"expense_adjusted":27751846.5,"expense_actual":26593322.6,"tax_revenue":23332280.57,"nontax_revenue":2664253.39,"capital_revenue":499668.0,"transfer_revenue":1940228.92,"current_expense":22585183.67,"capital_expense":4008138.93,"budget_balance":1843108.28,"cash_current":5789434.51,"cash_previous":7451614.37,"population_mid_year":1001,"expense_per_capita":26566.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23627000.0,"revenue_adjusted":35976713.0,"revenue_actual":36507195.16,"expense_approved":19013000.0,"expense_adjusted":30130198.0,"expense_actual":27586481.65,"tax_revenue":27535231.49,"nontax_revenue":3317261.67,"capital_revenue":2432560.0,"transfer_revenue":3222142.0,"current_expense":23925104.92,"capital_expense":3661376.73,"budget_balance":8920713.51,"cash_current":10112404.7,"cash_previous":5789434.51,"population_mid_year":1009,"expense_per_capita":27340.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29639700.0,"revenue_adjusted":34203176.0,"revenue_actual":35775929.96,"expense_approved":25992200.0,"expense_adjusted":30779954.0,"expense_actual":27208243.36,"tax_revenue":29890194.53,"nontax_revenue":3128880.43,"capital_revenue":1610200.0,"transfer_revenue":1146655.0,"current_expense":22700004.93,"capital_expense":4508238.43,"budget_balance":8567686.6,"cash_current":14178713.09,"cash_previous":10112404.7,"population_mid_year":1019,"expense_per_capita":26700.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30713764.0,"revenue_adjusted":34649224.69,"revenue_actual":35914523.66,"expense_approved":27123700.0,"expense_adjusted":37074607.0,"expense_actual":35032438.9,"tax_revenue":30125480.41,"nontax_revenue":3423682.56,"capital_revenue":36971.0,"transfer_revenue":2328389.69,"current_expense":27134398.48,"capital_expense":7898040.42,"budget_balance":882084.76,"cash_current":11576126.13,"cash_previous":14178713.09,"population_mid_year":1022,"expense_per_capita":34278.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}