{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249564","national_id":"00249564","name":"Branice","currency_code":"CZK","history_path":"/data/municipal-history/00249564.json"},"series":[{"year":2010,"revenue_approved":3132400.0,"revenue_adjusted":4569620.0,"revenue_actual":4569510.0,"expense_approved":2987260.0,"expense_adjusted":4704470.0,"expense_actual":4659810.0,"tax_revenue":2259740.0,"nontax_revenue":978500.0,"capital_revenue":0.0,"transfer_revenue":1331270.0,"current_expense":2947170.0,"capital_expense":1712640.0,"budget_balance":-90300.0,"cash_current":67120.0,"cash_previous":302560.0,"population_mid_year":305,"expense_per_capita":15278.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3237300.0,"revenue_adjusted":4100895.0,"revenue_actual":4070223.83,"expense_approved":3566160.0,"expense_adjusted":4429755.0,"expense_actual":4380796.56,"tax_revenue":2280667.5,"nontax_revenue":1055194.33,"capital_revenue":1600.0,"transfer_revenue":732762.0,"current_expense":3437431.76,"capital_expense":943364.8,"budget_balance":-310572.73,"cash_current":89011.86,"cash_previous":67124.59,"population_mid_year":310,"expense_per_capita":14131.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3281000.0,"revenue_adjusted":3864673.57,"revenue_actual":3861956.21,"expense_approved":3009860.0,"expense_adjusted":3895364.57,"expense_actual":3968342.44,"tax_revenue":2269531.53,"nontax_revenue":1095972.38,"capital_revenue":3650.0,"transfer_revenue":492802.3,"current_expense":3499088.04,"capital_expense":469254.4,"budget_balance":-106386.23,"cash_current":0.0,"cash_previous":89011.86,"population_mid_year":308,"expense_per_capita":12884.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3468080.0,"revenue_adjusted":6516184.2,"revenue_actual":6506221.12,"expense_approved":5107720.0,"expense_adjusted":7922424.2,"expense_actual":7655081.77,"tax_revenue":2885721.04,"nontax_revenue":1277254.88,"capital_revenue":342730.0,"transfer_revenue":2000515.2,"current_expense":3419541.77,"capital_expense":4235540.0,"budget_balance":-1148860.65,"cash_current":185884.98,"cash_previous":0.0,"population_mid_year":296,"expense_per_capita":25861.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3732880.0,"revenue_adjusted":6297996.0,"revenue_actual":6277122.13,"expense_approved":3467740.0,"expense_adjusted":6032856.0,"expense_actual":4828979.74,"tax_revenue":3065375.85,"nontax_revenue":1577071.28,"capital_revenue":154054.0,"transfer_revenue":1480621.0,"current_expense":4018970.84,"capital_expense":810008.9,"budget_balance":1448142.39,"cash_current":1368887.37,"cash_previous":185884.98,"population_mid_year":288,"expense_per_capita":16767.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4022040.0,"revenue_adjusted":11683389.0,"revenue_actual":11656187.36,"expense_approved":9756900.0,"expense_adjusted":12288576.0,"expense_actual":12006246.5,"tax_revenue":3095789.84,"nontax_revenue":1265847.19,"capital_revenue":790310.0,"transfer_revenue":6504240.33,"current_expense":4343196.5,"capital_expense":7663050.0,"budget_balance":-350059.14,"cash_current":402158.02,"cash_previous":1368887.37,"population_mid_year":291,"expense_per_capita":41258.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4133580.0,"revenue_adjusted":7792021.0,"revenue_actual":7573024.54,"expense_approved":3445410.0,"expense_adjusted":6118411.0,"expense_actual":4499507.82,"tax_revenue":3485753.18,"nontax_revenue":1267837.36,"capital_revenue":2252590.0,"transfer_revenue":566844.0,"current_expense":3601507.32,"capital_expense":898000.5,"budget_balance":3073516.72,"cash_current":1802064.95,"cash_previous":402158.02,"population_mid_year":299,"expense_per_capita":15048.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4875400.0,"revenue_adjusted":9593291.0,"revenue_actual":9477147.86,"expense_approved":4730260.0,"expense_adjusted":11137652.0,"expense_actual":10307636.46,"tax_revenue":3998938.21,"nontax_revenue":1557191.15,"capital_revenue":1786320.0,"transfer_revenue":2134698.5,"current_expense":5746605.84,"capital_expense":4561030.62,"budget_balance":-830488.6,"cash_current":826436.35,"cash_previous":1802064.95,"population_mid_year":299,"expense_per_capita":34473.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4724900.0,"revenue_adjusted":6746411.0,"revenue_actual":6473862.62,"expense_approved":4579760.0,"expense_adjusted":8077291.0,"expense_actual":7115115.38,"tax_revenue":4496241.28,"nontax_revenue":1552172.34,"capital_revenue":39000.0,"transfer_revenue":386449.0,"current_expense":4703559.66,"capital_expense":2411555.72,"budget_balance":-641252.76,"cash_current":1133374.59,"cash_previous":826436.35,"population_mid_year":293,"expense_per_capita":24283.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5563800.0,"revenue_adjusted":8885672.0,"revenue_actual":8633336.7,"expense_approved":5098660.0,"expense_adjusted":9220528.0,"expense_actual":8209939.57,"tax_revenue":4355916.56,"nontax_revenue":1638036.14,"capital_revenue":270200.0,"transfer_revenue":2369184.0,"current_expense":7995593.97,"capital_expense":214345.6,"budget_balance":423397.13,"cash_current":1091627.72,"cash_previous":1133374.59,"population_mid_year":294,"expense_per_capita":27924.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6220000.0,"revenue_adjusted":11447302.0,"revenue_actual":11134920.78,"expense_approved":6355200.0,"expense_adjusted":11982502.0,"expense_actual":10628570.83,"tax_revenue":4194152.11,"nontax_revenue":1923754.67,"capital_revenue":0.0,"transfer_revenue":5017014.0,"current_expense":10063094.49,"capital_expense":565476.34,"budget_balance":506349.95,"cash_current":1132833.67,"cash_previous":1091627.72,"population_mid_year":294,"expense_per_capita":36151.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6205700.0,"revenue_adjusted":12159026.53,"revenue_actual":11704289.21,"expense_approved":14640556.0,"expense_adjusted":17950718.72,"expense_actual":11737184.22,"tax_revenue":4754551.73,"nontax_revenue":1828565.95,"capital_revenue":77640.0,"transfer_revenue":5043531.53,"current_expense":7964743.41,"capital_expense":3772440.81,"budget_balance":-32895.01,"cash_current":694794.66,"cash_previous":1132833.67,"population_mid_year":303,"expense_per_capita":38736.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6845995.0,"revenue_adjusted":12104640.6,"revenue_actual":11675796.5,"expense_approved":12112372.0,"expense_adjusted":17821017.6,"expense_actual":10686047.11,"tax_revenue":5720918.0,"nontax_revenue":2175288.4,"capital_revenue":84280.0,"transfer_revenue":3695310.1,"current_expense":5545767.67,"capital_expense":5140279.44,"budget_balance":989749.39,"cash_current":1346085.05,"cash_previous":694794.66,"population_mid_year":313,"expense_per_capita":34140.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7759500.0,"revenue_adjusted":14608076.19,"revenue_actual":14307592.94,"expense_approved":8114360.0,"expense_adjusted":16612927.0,"expense_actual":15005854.14,"tax_revenue":6485535.67,"nontax_revenue":2091515.08,"capital_revenue":1000.0,"transfer_revenue":5729542.19,"current_expense":7771849.2,"capital_expense":7234004.94,"budget_balance":-698261.2,"cash_current":6607566.95,"cash_previous":1346085.05,"population_mid_year":304,"expense_per_capita":49361.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9152444.0,"revenue_adjusted":10615698.0,"revenue_actual":9954548.04,"expense_approved":9121986.0,"expense_adjusted":10585240.0,"expense_actual":9365970.27,"tax_revenue":6462632.16,"nontax_revenue":2647072.03,"capital_revenue":0.0,"transfer_revenue":844843.85,"current_expense":7539520.27,"capital_expense":1826450.0,"budget_balance":588577.77,"cash_current":1860677.72,"cash_previous":6607566.95,"population_mid_year":309,"expense_per_capita":30310.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9533896.0,"revenue_adjusted":12482714.6,"revenue_actual":12002282.36,"expense_approved":9577500.0,"expense_adjusted":13421318.6,"expense_actual":10419254.61,"tax_revenue":6893771.03,"nontax_revenue":2640442.73,"capital_revenue":36800.0,"transfer_revenue":2431268.6,"current_expense":8174679.18,"capital_expense":2244575.43,"budget_balance":1583027.75,"cash_current":2987309.47,"cash_previous":1860677.72,"population_mid_year":309,"expense_per_capita":33719.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}