{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249505","national_id":"00249505","name":"Žirovnice","currency_code":"CZK","history_path":"/data/municipal-history/00249505.json"},"series":[{"year":2010,"revenue_approved":34941000.0,"revenue_adjusted":57206400.0,"revenue_actual":60149510.0,"expense_approved":44611000.0,"expense_adjusted":66086800.0,"expense_actual":59903290.0,"tax_revenue":30721580.0,"nontax_revenue":5146170.0,"capital_revenue":223260.0,"transfer_revenue":24058500.0,"current_expense":30476060.0,"capital_expense":29427230.0,"budget_balance":246220.0,"cash_current":9764680.0,"cash_previous":9018500.0,"population_mid_year":3074,"expense_per_capita":19487.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":63312000.0,"revenue_adjusted":62183783.04,"revenue_actual":60496220.48,"expense_approved":63312000.0,"expense_adjusted":65358471.48,"expense_actual":63639440.39,"tax_revenue":27194978.65,"nontax_revenue":5957771.79,"capital_revenue":216667.0,"transfer_revenue":27126803.04,"current_expense":31473056.04,"capital_expense":32166384.35,"budget_balance":-3143219.91,"cash_current":6121462.71,"cash_previous":9764682.62,"population_mid_year":2975,"expense_per_capita":21391.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":39595000.0,"revenue_adjusted":43659012.19,"revenue_actual":44157131.0,"expense_approved":45557000.0,"expense_adjusted":64621012.19,"expense_actual":60556835.53,"tax_revenue":28773666.7,"nontax_revenue":5795743.11,"capital_revenue":515855.0,"transfer_revenue":9071866.19,"current_expense":30358063.75,"capital_expense":30198771.78,"budget_balance":-16399704.53,"cash_current":6850017.85,"cash_previous":6585874.41,"population_mid_year":2965,"expense_per_capita":20423.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":48418400.0,"revenue_adjusted":56283839.4,"revenue_actual":52674799.9,"expense_approved":51306400.0,"expense_adjusted":59171839.4,"expense_actual":52149027.61,"tax_revenue":34857717.23,"nontax_revenue":5847906.27,"capital_revenue":117177.0,"transfer_revenue":11851999.4,"current_expense":31627839.2,"capital_expense":20521188.41,"budget_balance":525772.29,"cash_current":4601944.42,"cash_previous":6850017.85,"population_mid_year":2951,"expense_per_capita":17671.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":61542900.0,"revenue_adjusted":90957169.13,"revenue_actual":91012309.05,"expense_approved":63570900.0,"expense_adjusted":96818513.13,"expense_actual":93868540.96,"tax_revenue":36574698.71,"nontax_revenue":5952686.6,"capital_revenue":2468887.02,"transfer_revenue":46016036.72,"current_expense":31663235.57,"capital_expense":62205305.39,"budget_balance":-2856231.91,"cash_current":4594527.93,"cash_previous":4601944.42,"population_mid_year":2952,"expense_per_capita":31798.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":53888400.0,"revenue_adjusted":62868630.31,"revenue_actual":62756425.66,"expense_approved":51102400.0,"expense_adjusted":60679242.0,"expense_actual":57547526.15,"tax_revenue":38448661.22,"nontax_revenue":5913068.8,"capital_revenue":2579675.33,"transfer_revenue":15815020.31,"current_expense":35102960.02,"capital_expense":22444566.13,"budget_balance":5208899.51,"cash_current":3285147.25,"cash_previous":4594527.93,"population_mid_year":2955,"expense_per_capita":19474.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":50978400.0,"revenue_adjusted":62059197.6,"revenue_actual":65829790.92,"expense_approved":49326400.0,"expense_adjusted":62807197.6,"expense_actual":52320743.45,"tax_revenue":41504476.74,"nontax_revenue":6009008.33,"capital_revenue":590218.25,"transfer_revenue":17726087.6,"current_expense":36318256.45,"capital_expense":16002487.0,"budget_balance":13509047.47,"cash_current":16229397.04,"cash_previous":3285147.25,"population_mid_year":2927,"expense_per_capita":17875.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":54419000.0,"revenue_adjusted":63283808.72,"revenue_actual":68921306.47,"expense_approved":52767000.0,"expense_adjusted":76031808.72,"expense_actual":69394582.19,"tax_revenue":44055717.35,"nontax_revenue":6348966.7,"capital_revenue":2585913.7,"transfer_revenue":15930708.72,"current_expense":37853580.89,"capital_expense":31541001.3,"budget_balance":-473275.72,"cash_current":13070439.37,"cash_previous":16229397.04,"population_mid_year":2918,"expense_per_capita":23781.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":63194200.0,"revenue_adjusted":68132276.43,"revenue_actual":67277588.7,"expense_approved":61542200.0,"expense_adjusted":78682276.43,"expense_actual":72966942.81,"tax_revenue":49139161.12,"nontax_revenue":6306548.83,"capital_revenue":160932.32,"transfer_revenue":11670946.43,"current_expense":48865756.02,"capital_expense":24101186.79,"budget_balance":-5689354.11,"cash_current":5591550.04,"cash_previous":13070439.37,"population_mid_year":2913,"expense_per_capita":25048.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65113200.0,"revenue_adjusted":73694474.87,"revenue_actual":72246283.34,"expense_approved":63461200.0,"expense_adjusted":76742474.87,"expense_actual":69515922.1,"tax_revenue":51812545.62,"nontax_revenue":6657263.87,"capital_revenue":524188.98,"transfer_revenue":13252284.87,"current_expense":52933267.81,"capital_expense":16582654.29,"budget_balance":2730361.24,"cash_current":7948814.47,"cash_previous":5591550.04,"population_mid_year":2925,"expense_per_capita":23766.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":74873000.0,"revenue_adjusted":95870904.13,"revenue_actual":95280221.41,"expense_approved":73221000.0,"expense_adjusted":99818904.13,"expense_actual":81301890.54,"tax_revenue":50324238.99,"nontax_revenue":6851078.42,"capital_revenue":860529.87,"transfer_revenue":37244374.13,"current_expense":43157733.55,"capital_expense":38144156.99,"budget_balance":13978330.87,"cash_current":20687764.91,"cash_previous":7948814.47,"population_mid_year":2942,"expense_per_capita":27634.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":72309600.0,"revenue_adjusted":128792026.02,"revenue_actual":150055863.55,"expense_approved":70657600.0,"expense_adjusted":145221026.02,"expense_actual":111017301.06,"tax_revenue":54469817.56,"nontax_revenue":6382823.77,"capital_revenue":23996516.2,"transfer_revenue":65206706.02,"current_expense":59434187.12,"capital_expense":51583113.94,"budget_balance":39038562.49,"cash_current":69310047.55,"cash_previous":20687764.91,"population_mid_year":2862,"expense_per_capita":38790.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":92547900.0,"revenue_adjusted":134347315.05,"revenue_actual":161102973.96,"expense_approved":92410320.0,"expense_adjusted":189545735.05,"expense_actual":133265482.02,"tax_revenue":72151086.02,"nontax_revenue":6987908.79,"capital_revenue":1267596.59,"transfer_revenue":80696382.56,"current_expense":96600896.58,"capital_expense":36664585.44,"budget_balance":27837491.94,"cash_current":87097604.12,"cash_previous":69310047.55,"population_mid_year":3065,"expense_per_capita":43479.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":79775600.0,"revenue_adjusted":108996373.67,"revenue_actual":103457431.68,"expense_approved":79775600.0,"expense_adjusted":191985373.67,"expense_actual":101593669.95,"tax_revenue":78352333.67,"nontax_revenue":11659254.95,"capital_revenue":69469.39,"transfer_revenue":13376373.67,"current_expense":75231973.05,"capital_expense":26361696.9,"budget_balance":1863761.73,"cash_current":88165509.75,"cash_previous":87097604.12,"population_mid_year":3207,"expense_per_capita":31678.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":87754600.0,"revenue_adjusted":98946922.62,"revenue_actual":97962945.79,"expense_approved":87754600.0,"expense_adjusted":183986922.62,"expense_actual":105156106.62,"tax_revenue":76512206.48,"nontax_revenue":11691125.17,"capital_revenue":20753.72,"transfer_revenue":9738860.42,"current_expense":74889851.04,"capital_expense":30266255.58,"budget_balance":-7193160.83,"cash_current":80817589.84,"cash_previous":88165509.75,"population_mid_year":3211,"expense_per_capita":32748.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":104222100.0,"revenue_adjusted":110204230.92,"revenue_actual":104513206.7,"expense_approved":134222100.0,"expense_adjusted":188316230.92,"expense_actual":168077014.42,"tax_revenue":76674066.66,"nontax_revenue":12503026.17,"capital_revenue":25235.79,"transfer_revenue":15310878.08,"current_expense":97189109.14,"capital_expense":70887905.28,"budget_balance":-63563807.72,"cash_current":15741823.98,"cash_previous":80817589.84,"population_mid_year":3137,"expense_per_capita":53578.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}