{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249483","national_id":"00249483","name":"Želiv","currency_code":"CZK","history_path":"/data/municipal-history/00249483.json"},"series":[{"year":2010,"revenue_approved":11910000.0,"revenue_adjusted":28873300.0,"revenue_actual":28297420.0,"expense_approved":11910000.0,"expense_adjusted":28873300.0,"expense_actual":29190250.0,"tax_revenue":10702500.0,"nontax_revenue":1629250.0,"capital_revenue":549040.0,"transfer_revenue":15416630.0,"current_expense":11061640.0,"capital_expense":18128610.0,"budget_balance":-892830.0,"cash_current":1538060.0,"cash_previous":2903220.0,"population_mid_year":1078,"expense_per_capita":27078.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11829000.0,"revenue_adjusted":14369086.39,"revenue_actual":14369086.39,"expense_approved":11829000.0,"expense_adjusted":13567877.21,"expense_actual":13567877.21,"tax_revenue":10940358.92,"nontax_revenue":1446059.37,"capital_revenue":265650.0,"transfer_revenue":1717018.1,"current_expense":12438639.35,"capital_expense":1129237.86,"budget_balance":801209.18,"cash_current":1843238.62,"cash_previous":1538118.69,"population_mid_year":1093,"expense_per_capita":12413.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12628200.0,"revenue_adjusted":13914642.81,"revenue_actual":13914642.81,"expense_approved":12128200.0,"expense_adjusted":13180391.05,"expense_actual":13180391.05,"tax_revenue":11332520.23,"nontax_revenue":1713197.38,"capital_revenue":15750.0,"transfer_revenue":853175.2,"current_expense":12318209.45,"capital_expense":862181.6,"budget_balance":734251.76,"cash_current":2155923.11,"cash_previous":1843238.62,"population_mid_year":1110,"expense_per_capita":11874.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13887000.0,"revenue_adjusted":18783779.77,"revenue_actual":18783779.77,"expense_approved":13387000.0,"expense_adjusted":17745914.9,"expense_actual":17745914.9,"tax_revenue":13786099.33,"nontax_revenue":1471646.51,"capital_revenue":554350.0,"transfer_revenue":2971683.93,"current_expense":12441619.48,"capital_expense":5304295.42,"budget_balance":1037864.87,"cash_current":2561406.77,"cash_previous":2155923.11,"population_mid_year":1106,"expense_per_capita":16045.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17969000.0,"revenue_adjusted":25572047.1,"revenue_actual":25572047.1,"expense_approved":17469000.0,"expense_adjusted":26443141.0,"expense_actual":26443141.0,"tax_revenue":14677941.13,"nontax_revenue":4498762.67,"capital_revenue":61450.0,"transfer_revenue":6333893.3,"current_expense":15191319.34,"capital_expense":11251821.66,"budget_balance":-871093.9,"cash_current":2175228.74,"cash_previous":2561406.77,"population_mid_year":1116,"expense_per_capita":23694.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19321000.0,"revenue_adjusted":22458184.87,"revenue_actual":22458184.87,"expense_approved":18821000.0,"expense_adjusted":21987957.53,"expense_actual":21987957.53,"tax_revenue":15352834.62,"nontax_revenue":5218241.05,"capital_revenue":18150.0,"transfer_revenue":1868959.2,"current_expense":17969203.13,"capital_expense":4018754.4,"budget_balance":470227.34,"cash_current":2274623.13,"cash_previous":2175228.74,"population_mid_year":1141,"expense_per_capita":19270.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19478000.0,"revenue_adjusted":23218199.57,"revenue_actual":23218199.57,"expense_approved":18978000.0,"expense_adjusted":19658918.19,"expense_actual":19658918.19,"tax_revenue":16823310.38,"nontax_revenue":5503309.49,"capital_revenue":5000.0,"transfer_revenue":886579.7,"current_expense":17256832.32,"capital_expense":2402085.87,"budget_balance":3559281.38,"cash_current":5480140.86,"cash_previous":2274623.13,"population_mid_year":1148,"expense_per_capita":17124.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21229000.0,"revenue_adjusted":24883660.04,"revenue_actual":24883660.04,"expense_approved":20729000.0,"expense_adjusted":20422572.19,"expense_actual":20422572.19,"tax_revenue":18232237.0,"nontax_revenue":5453477.02,"capital_revenue":32700.0,"transfer_revenue":1165246.02,"current_expense":18337783.73,"capital_expense":2084788.46,"budget_balance":4461087.85,"cash_current":9565203.9,"cash_previous":5480140.86,"population_mid_year":1138,"expense_per_capita":17946.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23724000.0,"revenue_adjusted":27247514.22,"revenue_actual":27247514.22,"expense_approved":26224000.0,"expense_adjusted":27809018.18,"expense_actual":27809018.18,"tax_revenue":20070500.06,"nontax_revenue":5687156.16,"capital_revenue":104500.0,"transfer_revenue":1385358.0,"current_expense":20646773.0,"capital_expense":7162245.18,"budget_balance":-561503.96,"cash_current":8488257.28,"cash_previous":9565203.9,"population_mid_year":1154,"expense_per_capita":24097.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26553000.0,"revenue_adjusted":32707909.03,"revenue_actual":32707909.03,"expense_approved":26503000.0,"expense_adjusted":34507294.75,"expense_actual":34507294.75,"tax_revenue":22109218.97,"nontax_revenue":6066753.87,"capital_revenue":8400.0,"transfer_revenue":4523536.19,"current_expense":21682579.34,"capital_expense":12824715.41,"budget_balance":-1799385.72,"cash_current":6212946.2,"cash_previous":8488257.28,"population_mid_year":1152,"expense_per_capita":29954.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37684626.0,"revenue_adjusted":51484049.46,"revenue_actual":48538481.18,"expense_approved":37634626.0,"expense_adjusted":51347835.17,"expense_actual":38420042.01,"tax_revenue":20833637.03,"nontax_revenue":15626268.0,"capital_revenue":296662.0,"transfer_revenue":11781914.15,"current_expense":27072809.54,"capital_expense":11347232.47,"budget_balance":10118439.17,"cash_current":20362764.12,"cash_previous":6212946.2,"population_mid_year":1148,"expense_per_capita":33466.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30788370.0,"revenue_adjusted":60286212.4,"revenue_actual":62186177.5,"expense_approved":34627880.0,"expense_adjusted":60985808.49,"expense_actual":58453554.06,"tax_revenue":25362025.96,"nontax_revenue":10716931.76,"capital_revenue":5524410.0,"transfer_revenue":20582809.78,"current_expense":28502318.23,"capital_expense":29951235.83,"budget_balance":3732623.44,"cash_current":26429126.5,"cash_previous":20362764.12,"population_mid_year":1135,"expense_per_capita":51500.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33368674.0,"revenue_adjusted":48545369.84,"revenue_actual":52107829.97,"expense_approved":59334000.0,"expense_adjusted":73319744.82,"expense_actual":70614086.06,"tax_revenue":28233012.57,"nontax_revenue":10011395.73,"capital_revenue":81300.0,"transfer_revenue":13782121.67,"current_expense":26123515.78,"capital_expense":44490570.28,"budget_balance":-18506256.09,"cash_current":23252268.34,"cash_previous":26429126.5,"population_mid_year":1155,"expense_per_capita":61137.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39387950.0,"revenue_adjusted":49579874.14,"revenue_actual":49082900.89,"expense_approved":39387950.0,"expense_adjusted":62025029.95,"expense_actual":55357012.35,"tax_revenue":30545267.51,"nontax_revenue":9619959.16,"capital_revenue":1226617.0,"transfer_revenue":7691057.22,"current_expense":34449424.23,"capital_expense":20907588.12,"budget_balance":-6274111.46,"cash_current":12952435.75,"cash_previous":23252268.34,"population_mid_year":1155,"expense_per_capita":47928.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40157397.0,"revenue_adjusted":50795611.88,"revenue_actual":53409692.7,"expense_approved":45298000.0,"expense_adjusted":63863349.7,"expense_actual":48958362.48,"tax_revenue":31923303.88,"nontax_revenue":10488351.0,"capital_revenue":91500.0,"transfer_revenue":10906537.82,"current_expense":29938690.38,"capital_expense":19019672.1,"budget_balance":4451330.22,"cash_current":20915766.29,"cash_previous":12952435.75,"population_mid_year":1159,"expense_per_capita":42241.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":96192000.0,"revenue_adjusted":129930039.2,"revenue_actual":137804604.38,"expense_approved":96192000.0,"expense_adjusted":142903835.46,"expense_actual":150737154.39,"tax_revenue":33369733.43,"nontax_revenue":10786330.74,"capital_revenue":58559700.96,"transfer_revenue":35088839.25,"current_expense":48628195.12,"capital_expense":102108959.27,"budget_balance":-12932550.01,"cash_current":17859427.58,"cash_previous":20915766.29,"population_mid_year":1159,"expense_per_capita":130057.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}