{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249408","national_id":"00249408","name":"Vyklantice","currency_code":"CZK","history_path":"/data/municipal-history/00249408.json"},"series":[{"year":2010,"revenue_approved":1714600.0,"revenue_adjusted":3321400.0,"revenue_actual":3320760.0,"expense_approved":1932600.0,"expense_adjusted":5011800.0,"expense_actual":4992060.0,"tax_revenue":1669100.0,"nontax_revenue":326900.0,"capital_revenue":600000.0,"transfer_revenue":724760.0,"current_expense":2688860.0,"capital_expense":2303200.0,"budget_balance":-1671300.0,"cash_current":769170.0,"cash_previous":644120.0,"population_mid_year":176,"expense_per_capita":28363.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1999600.0,"revenue_adjusted":4302769.0,"revenue_actual":4302390.3,"expense_approved":1999600.0,"expense_adjusted":2271301.0,"expense_actual":2284909.95,"tax_revenue":1739451.19,"nontax_revenue":492525.11,"capital_revenue":6592.0,"transfer_revenue":2063822.0,"current_expense":2187209.95,"capital_expense":97700.0,"budget_balance":2017480.35,"cash_current":1579209.08,"cash_previous":769267.59,"population_mid_year":173,"expense_per_capita":13207.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2145300.0,"revenue_adjusted":2266184.0,"revenue_actual":2265593.28,"expense_approved":2545300.0,"expense_adjusted":2750486.0,"expense_actual":2748370.38,"tax_revenue":1644078.99,"nontax_revenue":324397.29,"capital_revenue":0.0,"transfer_revenue":297117.0,"current_expense":1994704.38,"capital_expense":753666.0,"budget_balance":-482777.1,"cash_current":1378431.98,"cash_previous":1579209.08,"population_mid_year":167,"expense_per_capita":16457.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2114600.0,"revenue_adjusted":2572138.0,"revenue_actual":2571694.3,"expense_approved":2418000.0,"expense_adjusted":2974478.0,"expense_actual":2969780.36,"tax_revenue":1878384.42,"nontax_revenue":388030.88,"capital_revenue":27251.0,"transfer_revenue":278028.0,"current_expense":2777028.36,"capital_expense":192752.0,"budget_balance":-398086.06,"cash_current":838745.92,"cash_previous":1378431.98,"population_mid_year":155,"expense_per_capita":19159.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2309200.0,"revenue_adjusted":3070163.42,"revenue_actual":3070060.86,"expense_approved":2309200.0,"expense_adjusted":2672829.0,"expense_actual":2671970.8,"tax_revenue":1927886.33,"nontax_revenue":478509.11,"capital_revenue":37908.0,"transfer_revenue":625757.42,"current_expense":2671970.8,"capital_expense":0.0,"budget_balance":398090.06,"cash_current":1096435.98,"cash_previous":838745.92,"population_mid_year":155,"expense_per_capita":17238.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2378000.0,"revenue_adjusted":3556252.0,"revenue_actual":3556239.04,"expense_approved":2627500.0,"expense_adjusted":3111479.0,"expense_actual":3105937.68,"tax_revenue":2046678.21,"nontax_revenue":382722.83,"capital_revenue":0.0,"transfer_revenue":1126838.0,"current_expense":2089991.68,"capital_expense":1015946.0,"budget_balance":450301.36,"cash_current":1546737.34,"cash_previous":1096435.98,"population_mid_year":152,"expense_per_capita":20433.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2694100.0,"revenue_adjusted":4874553.19,"revenue_actual":4618819.49,"expense_approved":3043600.0,"expense_adjusted":5265117.06,"expense_actual":4029903.56,"tax_revenue":2163075.53,"nontax_revenue":399554.96,"capital_revenue":0.0,"transfer_revenue":2056189.0,"current_expense":2188910.56,"capital_expense":1840993.0,"budget_balance":588915.93,"cash_current":2368070.27,"cash_previous":1546737.34,"population_mid_year":148,"expense_per_capita":27229.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2978900.0,"revenue_adjusted":3275193.0,"revenue_actual":2781194.51,"expense_approved":3286000.0,"expense_adjusted":4447413.56,"expense_actual":3213022.71,"tax_revenue":2216755.98,"nontax_revenue":376371.53,"capital_revenue":2118.0,"transfer_revenue":185949.0,"current_expense":2305706.71,"capital_expense":907316.0,"budget_balance":-431828.2,"cash_current":1713114.07,"cash_previous":2368070.27,"population_mid_year":142,"expense_per_capita":22626.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2532200.0,"revenue_adjusted":3136900.0,"revenue_actual":3134341.95,"expense_approved":2634500.0,"expense_adjusted":3034600.0,"expense_actual":2592818.26,"tax_revenue":2505860.88,"nontax_revenue":368103.07,"capital_revenue":0.0,"transfer_revenue":260378.0,"current_expense":2592818.26,"capital_expense":0.0,"budget_balance":541523.69,"cash_current":2152378.76,"cash_previous":1713114.07,"population_mid_year":152,"expense_per_capita":17058.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3061750.0,"revenue_adjusted":3594793.65,"revenue_actual":3368672.16,"expense_approved":3061750.0,"expense_adjusted":1882342.2,"expense_actual":1754847.31,"tax_revenue":2711836.97,"nontax_revenue":403945.19,"capital_revenue":0.0,"transfer_revenue":252890.0,"current_expense":1754847.31,"capital_expense":0.0,"budget_balance":1613824.85,"cash_current":3766203.61,"cash_previous":2152378.76,"population_mid_year":153,"expense_per_capita":11469.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3200000.0,"revenue_adjusted":3688262.93,"revenue_actual":3941152.93,"expense_approved":3200000.0,"expense_adjusted":3250105.09,"expense_actual":2862380.09,"tax_revenue":2798029.14,"nontax_revenue":572023.79,"capital_revenue":7500.0,"transfer_revenue":563600.0,"current_expense":2862380.09,"capital_expense":0.0,"budget_balance":1078772.84,"cash_current":4844976.45,"cash_previous":3766203.61,"population_mid_year":154,"expense_per_capita":18586.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3405000.0,"revenue_adjusted":3871619.05,"revenue_actual":4043210.55,"expense_approved":3405000.0,"expense_adjusted":3871619.05,"expense_actual":3145377.76,"tax_revenue":2962379.34,"nontax_revenue":489424.54,"capital_revenue":4200.0,"transfer_revenue":587206.67,"current_expense":2205869.76,"capital_expense":939508.0,"budget_balance":897832.79,"cash_current":5742809.24,"cash_previous":4844976.45,"population_mid_year":142,"expense_per_capita":22150.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7491768.0,"revenue_adjusted":7958039.08,"revenue_actual":7144456.15,"expense_approved":9372000.0,"expense_adjusted":9838271.08,"expense_actual":7111903.22,"tax_revenue":3159531.74,"nontax_revenue":705548.62,"capital_revenue":0.0,"transfer_revenue":3279375.79,"current_expense":7000531.36,"capital_expense":111371.86,"budget_balance":32552.93,"cash_current":5775362.17,"cash_previous":5742809.24,"population_mid_year":150,"expense_per_capita":47412.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5170130.0,"revenue_adjusted":5602259.19,"revenue_actual":4789950.58,"expense_approved":6126130.0,"expense_adjusted":6558259.19,"expense_actual":3645503.62,"tax_revenue":3747572.43,"nontax_revenue":740020.15,"capital_revenue":49022.0,"transfer_revenue":253336.0,"current_expense":2888732.72,"capital_expense":756770.9,"budget_balance":1144446.96,"cash_current":6919809.13,"cash_previous":5775362.17,"population_mid_year":147,"expense_per_capita":24799.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6283400.0,"revenue_adjusted":6637337.88,"revenue_actual":5513451.84,"expense_approved":6283400.0,"expense_adjusted":6637337.88,"expense_actual":3519988.32,"tax_revenue":4098454.45,"nontax_revenue":880395.76,"capital_revenue":0.0,"transfer_revenue":534601.63,"current_expense":3326822.17,"capital_expense":193166.15,"budget_balance":1993463.52,"cash_current":8913272.65,"cash_previous":6919809.13,"population_mid_year":146,"expense_per_capita":24109.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7162900.0,"revenue_adjusted":7381052.21,"revenue_actual":5928302.94,"expense_approved":7162900.0,"expense_adjusted":7381052.21,"expense_actual":4662333.23,"tax_revenue":4156298.41,"nontax_revenue":1373144.53,"capital_revenue":139560.0,"transfer_revenue":259300.0,"current_expense":2617615.33,"capital_expense":2044717.9,"budget_balance":1265969.71,"cash_current":10179242.36,"cash_previous":8913272.65,"population_mid_year":140,"expense_per_capita":33302.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}