{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249394","national_id":"00249394","name":"Vojslavice","currency_code":"CZK","history_path":"/data/municipal-history/00249394.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":1572800.0,"revenue_actual":1572940.0,"expense_approved":1400000.0,"expense_adjusted":1572800.0,"expense_actual":1134220.0,"tax_revenue":912540.0,"nontax_revenue":448890.0,"capital_revenue":0.0,"transfer_revenue":211510.0,"current_expense":1134220.0,"capital_expense":0.0,"budget_balance":438720.0,"cash_current":1814920.0,"cash_previous":1381420.0,"population_mid_year":92,"expense_per_capita":12328.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1350000.0,"revenue_adjusted":1473733.0,"revenue_actual":1473556.04,"expense_approved":1350000.0,"expense_adjusted":1473733.0,"expense_actual":1468870.62,"tax_revenue":933474.07,"nontax_revenue":256748.97,"capital_revenue":0.0,"transfer_revenue":283333.0,"current_expense":1380070.62,"capital_expense":88800.0,"budget_balance":4685.42,"cash_current":1856523.97,"cash_previous":1814936.86,"population_mid_year":89,"expense_per_capita":16504.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1175000.0,"revenue_adjusted":1282711.5,"revenue_actual":1282742.1,"expense_approved":1175000.0,"expense_adjusted":1282711.5,"expense_actual":1232535.67,"tax_revenue":909077.81,"nontax_revenue":195252.79,"capital_revenue":0.0,"transfer_revenue":178411.5,"current_expense":1232535.67,"capital_expense":0.0,"budget_balance":50206.43,"cash_current":1906730.4,"cash_previous":1856523.97,"population_mid_year":87,"expense_per_capita":14167.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1131400.0,"revenue_adjusted":1557879.0,"revenue_actual":1557878.03,"expense_approved":1131400.0,"expense_adjusted":1557879.0,"expense_actual":1121459.89,"tax_revenue":1057095.19,"nontax_revenue":338132.84,"capital_revenue":0.0,"transfer_revenue":162650.0,"current_expense":1121459.89,"capital_expense":0.0,"budget_balance":436418.14,"cash_current":2343148.54,"cash_previous":1906730.4,"population_mid_year":90,"expense_per_capita":12460.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1133620.0,"revenue_adjusted":2891712.0,"revenue_actual":2891506.46,"expense_approved":1133620.0,"expense_adjusted":2891712.0,"expense_actual":2849898.79,"tax_revenue":1144873.72,"nontax_revenue":338703.74,"capital_revenue":16192.0,"transfer_revenue":1391737.0,"current_expense":958057.89,"capital_expense":1891840.9,"budget_balance":41607.67,"cash_current":2384756.21,"cash_previous":2343148.54,"population_mid_year":90,"expense_per_capita":31665.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1511853.0,"revenue_adjusted":1676788.0,"revenue_actual":1676875.33,"expense_approved":1511853.0,"expense_adjusted":1676788.0,"expense_actual":1436121.79,"tax_revenue":1211297.95,"nontax_revenue":297197.38,"capital_revenue":8980.0,"transfer_revenue":159400.0,"current_expense":1436121.79,"capital_expense":0.0,"budget_balance":240753.54,"cash_current":2625509.75,"cash_previous":2384756.21,"population_mid_year":95,"expense_per_capita":15117.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1381700.0,"revenue_adjusted":2260207.0,"revenue_actual":2260400.27,"expense_approved":1381700.0,"expense_adjusted":2260207.0,"expense_actual":1346424.64,"tax_revenue":1354962.93,"nontax_revenue":565626.34,"capital_revenue":49850.0,"transfer_revenue":289961.0,"current_expense":1346424.64,"capital_expense":0.0,"budget_balance":913975.63,"cash_current":3539485.38,"cash_previous":2625509.75,"population_mid_year":96,"expense_per_capita":14025.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1661590.0,"revenue_adjusted":2847990.0,"revenue_actual":2846982.42,"expense_approved":1661590.0,"expense_adjusted":2847990.0,"expense_actual":1586079.2,"tax_revenue":1526266.42,"nontax_revenue":1112036.0,"capital_revenue":17200.0,"transfer_revenue":191480.0,"current_expense":1586079.2,"capital_expense":0.0,"budget_balance":1260903.22,"cash_current":4800388.6,"cash_previous":3539485.38,"population_mid_year":93,"expense_per_capita":17054.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2163810.0,"revenue_adjusted":3749844.0,"revenue_actual":3749863.51,"expense_approved":2163810.0,"expense_adjusted":3749844.0,"expense_actual":2520497.65,"tax_revenue":1733226.51,"nontax_revenue":1810723.0,"capital_revenue":0.0,"transfer_revenue":205914.0,"current_expense":2520497.65,"capital_expense":0.0,"budget_balance":1229365.86,"cash_current":6029754.46,"cash_previous":4800388.6,"population_mid_year":99,"expense_per_capita":25459.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3034450.0,"revenue_adjusted":4630258.0,"revenue_actual":4630258.69,"expense_approved":3034450.0,"expense_adjusted":4630258.0,"expense_actual":4029124.18,"tax_revenue":1875596.36,"nontax_revenue":2461300.33,"capital_revenue":6450.0,"transfer_revenue":286912.0,"current_expense":4029124.18,"capital_expense":0.0,"budget_balance":601134.51,"cash_current":6634374.97,"cash_previous":6029754.46,"population_mid_year":95,"expense_per_capita":42411.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3443590.0,"revenue_adjusted":4653134.48,"revenue_actual":3367063.92,"expense_approved":3443590.0,"expense_adjusted":4653134.48,"expense_actual":3043197.78,"tax_revenue":1741184.35,"nontax_revenue":567134.09,"capital_revenue":31650.0,"transfer_revenue":1027095.48,"current_expense":3009563.78,"capital_expense":33634.0,"budget_balance":323866.14,"cash_current":6972767.11,"cash_previous":6634374.97,"population_mid_year":91,"expense_per_capita":33441.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1672000.0,"revenue_adjusted":3829733.63,"revenue_actual":3829733.63,"expense_approved":1672000.0,"expense_adjusted":3829733.63,"expense_actual":2238330.73,"tax_revenue":1756178.98,"nontax_revenue":677599.92,"capital_revenue":0.0,"transfer_revenue":1395954.73,"current_expense":2228045.73,"capital_expense":10285.0,"budget_balance":1591402.9,"cash_current":8564410.01,"cash_previous":6972767.11,"population_mid_year":87,"expense_per_capita":25727.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1910000.0,"revenue_adjusted":3415463.97,"revenue_actual":3217892.28,"expense_approved":1910000.0,"expense_adjusted":3415463.97,"expense_actual":2806931.41,"tax_revenue":1950890.3,"nontax_revenue":634526.01,"capital_revenue":42900.0,"transfer_revenue":589575.97,"current_expense":2404522.31,"capital_expense":402409.1,"budget_balance":410960.87,"cash_current":8975370.88,"cash_previous":8564410.01,"population_mid_year":99,"expense_per_capita":28352.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2900000.0,"revenue_adjusted":3991400.0,"revenue_actual":3200741.33,"expense_approved":2900000.0,"expense_adjusted":4741400.0,"expense_actual":4198063.29,"tax_revenue":2418011.95,"nontax_revenue":513805.38,"capital_revenue":10675.0,"transfer_revenue":258249.0,"current_expense":3551083.4,"capital_expense":646979.89,"budget_balance":-997321.96,"cash_current":8289274.92,"cash_previous":8975370.88,"population_mid_year":98,"expense_per_capita":42837.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3300000.0,"revenue_adjusted":4068806.0,"revenue_actual":3762205.68,"expense_approved":3300000.0,"expense_adjusted":4068806.0,"expense_actual":3284560.92,"tax_revenue":2494050.18,"nontax_revenue":580780.5,"capital_revenue":5775.0,"transfer_revenue":681600.0,"current_expense":3153662.92,"capital_expense":130898.0,"budget_balance":477644.76,"cash_current":8916919.68,"cash_previous":8289274.92,"population_mid_year":103,"expense_per_capita":31888.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3330000.0,"revenue_adjusted":4328800.0,"revenue_actual":3600764.25,"expense_approved":3330000.0,"expense_adjusted":4328800.0,"expense_actual":3661050.41,"tax_revenue":2679603.17,"nontax_revenue":632461.08,"capital_revenue":29400.0,"transfer_revenue":259300.0,"current_expense":3362893.84,"capital_expense":298156.57,"budget_balance":-60286.16,"cash_current":8856633.52,"cash_previous":8916919.68,"population_mid_year":100,"expense_per_capita":36610.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}