{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249327","national_id":"00249327","name":"Veselá","currency_code":"CZK","history_path":"/data/municipal-history/00249327.json"},"series":[{"year":2010,"revenue_approved":3283600.0,"revenue_adjusted":4196500.0,"revenue_actual":4196430.0,"expense_approved":3951000.0,"expense_adjusted":5141700.0,"expense_actual":5138360.0,"tax_revenue":2081170.0,"nontax_revenue":1661960.0,"capital_revenue":201470.0,"transfer_revenue":251830.0,"current_expense":4119320.0,"capital_expense":1019040.0,"budget_balance":-941930.0,"cash_current":1217990.0,"cash_previous":667770.0,"population_mid_year":220,"expense_per_capita":23356.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5435900.0,"revenue_adjusted":10132042.98,"revenue_actual":10130584.74,"expense_approved":6661300.0,"expense_adjusted":10387442.98,"expense_actual":10383081.73,"tax_revenue":2294853.22,"nontax_revenue":2653805.61,"capital_revenue":0.0,"transfer_revenue":5181925.91,"current_expense":3187232.27,"capital_expense":7195849.46,"budget_balance":-252496.99,"cash_current":90137.97,"cash_previous":1217994.7,"population_mid_year":229,"expense_per_capita":45340.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4400300.0,"revenue_adjusted":4729497.84,"revenue_actual":4728190.8,"expense_approved":3718300.0,"expense_adjusted":6157897.84,"expense_actual":5562243.85,"tax_revenue":2373643.51,"nontax_revenue":2098624.79,"capital_revenue":0.0,"transfer_revenue":255922.5,"current_expense":5242803.85,"capital_expense":319440.0,"budget_balance":-834053.05,"cash_current":639297.66,"cash_previous":300137.97,"population_mid_year":232,"expense_per_capita":23975.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4309500.0,"revenue_adjusted":6471043.0,"revenue_actual":6467948.13,"expense_approved":7925100.0,"expense_adjusted":4935883.0,"expense_actual":4861059.6,"tax_revenue":2704621.29,"nontax_revenue":1839890.84,"capital_revenue":214520.0,"transfer_revenue":1708916.0,"current_expense":4733085.6,"capital_expense":127974.0,"budget_balance":1606888.53,"cash_current":1800278.19,"cash_previous":639297.66,"population_mid_year":233,"expense_per_capita":20862.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3645700.0,"revenue_adjusted":5628734.0,"revenue_actual":5627689.23,"expense_approved":6454000.0,"expense_adjusted":4996349.0,"expense_actual":4990650.11,"tax_revenue":2746742.15,"nontax_revenue":1539977.08,"capital_revenue":269750.0,"transfer_revenue":1071220.0,"current_expense":2512396.26,"capital_expense":2478253.85,"budget_balance":637039.12,"cash_current":1434634.99,"cash_previous":1800278.19,"population_mid_year":235,"expense_per_capita":21236.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3409600.0,"revenue_adjusted":7135265.0,"revenue_actual":7133861.8,"expense_approved":3659600.0,"expense_adjusted":6124955.11,"expense_actual":6119957.72,"tax_revenue":3011906.55,"nontax_revenue":1701429.25,"capital_revenue":0.0,"transfer_revenue":2420526.0,"current_expense":2838531.43,"capital_expense":3281426.29,"budget_balance":1013904.08,"cash_current":1896253.39,"cash_previous":1434634.99,"population_mid_year":234,"expense_per_capita":26153.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3496000.0,"revenue_adjusted":4702393.0,"revenue_actual":4701048.4,"expense_approved":5496000.0,"expense_adjusted":2859796.0,"expense_actual":2855410.3,"tax_revenue":3116874.38,"nontax_revenue":1292631.02,"capital_revenue":0.0,"transfer_revenue":291543.0,"current_expense":2706502.3,"capital_expense":148908.0,"budget_balance":1845638.1,"cash_current":3741891.49,"cash_previous":1896253.39,"population_mid_year":229,"expense_per_capita":12469.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3442700.0,"revenue_adjusted":5612392.0,"revenue_actual":5611213.65,"expense_approved":7142700.0,"expense_adjusted":5288673.0,"expense_actual":5145696.71,"tax_revenue":3223381.7,"nontax_revenue":1326139.95,"capital_revenue":0.0,"transfer_revenue":1061692.0,"current_expense":2655795.67,"capital_expense":2489901.04,"budget_balance":465516.94,"cash_current":4207126.43,"cash_previous":3741891.49,"population_mid_year":231,"expense_per_capita":22275.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4438300.0,"revenue_adjusted":8269253.0,"revenue_actual":8026330.36,"expense_approved":10053300.0,"expense_adjusted":9889969.6,"expense_actual":9213836.55,"tax_revenue":3525937.32,"nontax_revenue":1377870.04,"capital_revenue":847670.0,"transfer_revenue":2274853.0,"current_expense":6489396.55,"capital_expense":2724440.0,"budget_balance":-1187506.19,"cash_current":3020588.24,"cash_previous":4207126.43,"population_mid_year":228,"expense_per_capita":40411.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6685500.0,"revenue_adjusted":8748574.0,"revenue_actual":8745522.59,"expense_approved":9480000.0,"expense_adjusted":7083134.0,"expense_actual":7059874.14,"tax_revenue":3887969.7,"nontax_revenue":2018705.14,"capital_revenue":2103373.75,"transfer_revenue":735474.0,"current_expense":5384497.64,"capital_expense":1675376.5,"budget_balance":1685648.45,"cash_current":4703627.41,"cash_previous":3020588.24,"population_mid_year":221,"expense_per_capita":31945.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6518300.0,"revenue_adjusted":11185131.0,"revenue_actual":11178778.68,"expense_approved":6518300.0,"expense_adjusted":9443437.5,"expense_actual":8976028.27,"tax_revenue":4009834.41,"nontax_revenue":5968162.27,"capital_revenue":1.0,"transfer_revenue":1200781.0,"current_expense":7155945.27,"capital_expense":1820083.0,"budget_balance":2202750.41,"cash_current":6906128.45,"cash_previous":4703627.41,"population_mid_year":230,"expense_per_capita":39026.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6368200.0,"revenue_adjusted":21047434.28,"revenue_actual":21045754.49,"expense_approved":11368200.0,"expense_adjusted":20876470.1,"expense_actual":11786917.95,"tax_revenue":4288640.88,"nontax_revenue":15385419.33,"capital_revenue":0.0,"transfer_revenue":1371694.28,"current_expense":9831285.54,"capital_expense":1955632.41,"budget_balance":9258836.54,"cash_current":16165387.99,"cash_previous":6906128.45,"population_mid_year":219,"expense_per_capita":53821.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11976001.0,"revenue_adjusted":16552628.74,"revenue_actual":16551004.8,"expense_approved":28376001.0,"expense_adjusted":12632365.92,"expense_actual":12625520.41,"tax_revenue":6134218.88,"nontax_revenue":7961378.18,"capital_revenue":17280.0,"transfer_revenue":2438127.74,"current_expense":10050986.01,"capital_expense":2574534.4,"budget_balance":3925484.39,"cash_current":7091921.59,"cash_previous":16165387.99,"population_mid_year":224,"expense_per_capita":56363.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7356801.0,"revenue_adjusted":14141681.08,"revenue_actual":14080563.42,"expense_approved":27356801.0,"expense_adjusted":43473997.5,"expense_actual":23192105.88,"tax_revenue":5670896.57,"nontax_revenue":2314246.77,"capital_revenue":3990.0,"transfer_revenue":6091430.08,"current_expense":5903476.76,"capital_expense":17288629.12,"budget_balance":-9111542.46,"cash_current":2360035.13,"cash_previous":7091921.59,"population_mid_year":226,"expense_per_capita":102619.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7758400.0,"revenue_adjusted":17244256.97,"revenue_actual":17036046.22,"expense_approved":19758400.0,"expense_adjusted":19135796.48,"expense_actual":18901560.43,"tax_revenue":5212117.42,"nontax_revenue":2763716.83,"capital_revenue":5500.0,"transfer_revenue":9054711.97,"current_expense":5843106.13,"capital_expense":13058454.3,"budget_balance":-1865514.21,"cash_current":2471078.17,"cash_previous":2360035.13,"population_mid_year":219,"expense_per_capita":86308.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16802900.0,"revenue_adjusted":26199905.12,"revenue_actual":17424247.62,"expense_approved":25802900.0,"expense_adjusted":34966588.78,"expense_actual":30512860.79,"tax_revenue":5700329.34,"nontax_revenue":2746576.15,"capital_revenue":4900.5,"transfer_revenue":8972441.63,"current_expense":5897144.97,"capital_expense":24615715.82,"budget_balance":-13088613.17,"cash_current":782814.86,"cash_previous":2471078.17,"population_mid_year":224,"expense_per_capita":136218.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}