{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00249041","national_id":"00249041","name":"Sedlice","currency_code":"CZK","history_path":"/data/municipal-history/00249041.json"},"series":[{"year":2010,"revenue_approved":1977100.0,"revenue_adjusted":2286100.0,"revenue_actual":2286100.0,"expense_approved":1977100.0,"expense_adjusted":1796000.0,"expense_actual":1796010.0,"tax_revenue":1580230.0,"nontax_revenue":247110.0,"capital_revenue":245600.0,"transfer_revenue":213160.0,"current_expense":1750140.0,"capital_expense":45870.0,"budget_balance":490090.0,"cash_current":1493510.0,"cash_previous":1003420.0,"population_mid_year":140,"expense_per_capita":12828.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2173000.0,"revenue_adjusted":2399597.0,"revenue_actual":2399632.8,"expense_approved":2304500.0,"expense_adjusted":3078400.0,"expense_actual":3078394.99,"tax_revenue":1675017.9,"nontax_revenue":310022.9,"capital_revenue":241695.0,"transfer_revenue":172897.0,"current_expense":2753752.99,"capital_expense":324642.0,"budget_balance":-678762.19,"cash_current":814794.63,"cash_previous":1493556.82,"population_mid_year":143,"expense_per_capita":21527.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2362900.0,"revenue_adjusted":2163112.0,"revenue_actual":2163047.22,"expense_approved":2362900.0,"expense_adjusted":1695472.0,"expense_actual":1695519.32,"tax_revenue":1671189.08,"nontax_revenue":289886.14,"capital_revenue":24880.0,"transfer_revenue":177092.0,"current_expense":1664809.32,"capital_expense":30710.0,"budget_balance":467527.9,"cash_current":1282322.53,"cash_previous":814794.63,"population_mid_year":141,"expense_per_capita":12024.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2536000.0,"revenue_adjusted":3102215.0,"revenue_actual":2995547.03,"expense_approved":2536000.0,"expense_adjusted":2879054.0,"expense_actual":1746920.56,"tax_revenue":1981943.53,"nontax_revenue":319965.5,"capital_revenue":432750.0,"transfer_revenue":260888.0,"current_expense":1567319.56,"capital_expense":179601.0,"budget_balance":1248626.47,"cash_current":2530949.0,"cash_previous":1282322.53,"population_mid_year":140,"expense_per_capita":12478.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3286200.0,"revenue_adjusted":5307649.0,"revenue_actual":5301227.66,"expense_approved":3286200.0,"expense_adjusted":4367295.0,"expense_actual":4074078.17,"tax_revenue":2350594.94,"nontax_revenue":226330.72,"capital_revenue":1100000.0,"transfer_revenue":1624302.0,"current_expense":2132288.17,"capital_expense":1941790.0,"budget_balance":1227149.49,"cash_current":3758098.49,"cash_previous":2530949.0,"population_mid_year":142,"expense_per_capita":28690.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1980500.0,"revenue_adjusted":2663395.0,"revenue_actual":2585343.53,"expense_approved":1966500.0,"expense_adjusted":1797695.0,"expense_actual":1732544.66,"tax_revenue":2114170.87,"nontax_revenue":212230.66,"capital_revenue":53500.0,"transfer_revenue":205442.0,"current_expense":1700344.66,"capital_expense":32200.0,"budget_balance":852798.87,"cash_current":4610897.36,"cash_previous":3758098.49,"population_mid_year":137,"expense_per_capita":12646.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2105100.0,"revenue_adjusted":2726601.0,"revenue_actual":2713691.44,"expense_approved":2105100.0,"expense_adjusted":4296601.0,"expense_actual":3753214.98,"tax_revenue":2176483.88,"nontax_revenue":294761.56,"capital_revenue":46565.0,"transfer_revenue":195881.0,"current_expense":2591624.98,"capital_expense":1161590.0,"budget_balance":-1039523.54,"cash_current":3571373.82,"cash_previous":4610897.36,"population_mid_year":139,"expense_per_capita":27001.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2340400.0,"revenue_adjusted":2801510.0,"revenue_actual":2888807.53,"expense_approved":2340400.0,"expense_adjusted":2801510.0,"expense_actual":2229662.57,"tax_revenue":2288497.53,"nontax_revenue":369870.0,"capital_revenue":0.0,"transfer_revenue":230440.0,"current_expense":2148348.63,"capital_expense":81313.94,"budget_balance":659144.96,"cash_current":4230518.78,"cash_previous":3571373.82,"population_mid_year":135,"expense_per_capita":16516.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2457400.0,"revenue_adjusted":2946066.0,"revenue_actual":3069983.38,"expense_approved":2457400.0,"expense_adjusted":3569066.0,"expense_actual":3052084.88,"tax_revenue":2443343.38,"nontax_revenue":358285.0,"capital_revenue":26500.0,"transfer_revenue":241855.0,"current_expense":2199724.58,"capital_expense":852360.3,"budget_balance":17898.5,"cash_current":4248417.28,"cash_previous":4230518.78,"population_mid_year":135,"expense_per_capita":22608.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2454900.0,"revenue_adjusted":3107943.0,"revenue_actual":3184668.24,"expense_approved":3353900.0,"expense_adjusted":4744943.0,"expense_actual":3897633.82,"tax_revenue":2615745.24,"nontax_revenue":309395.0,"capital_revenue":52500.0,"transfer_revenue":207028.0,"current_expense":2357280.82,"capital_expense":1540353.0,"budget_balance":-712965.58,"cash_current":3535451.7,"cash_previous":4248417.28,"population_mid_year":136,"expense_per_capita":28659.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2629100.0,"revenue_adjusted":4328071.0,"revenue_actual":4275626.66,"expense_approved":3319000.0,"expense_adjusted":4759623.0,"expense_actual":3758859.08,"tax_revenue":2524931.66,"nontax_revenue":468550.0,"capital_revenue":337150.0,"transfer_revenue":944995.0,"current_expense":2137028.56,"capital_expense":1621830.52,"budget_balance":516767.58,"cash_current":4052219.28,"cash_previous":3535451.7,"population_mid_year":135,"expense_per_capita":27843.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2642800.0,"revenue_adjusted":4178611.83,"revenue_actual":4156079.04,"expense_approved":3142800.0,"expense_adjusted":4540216.06,"expense_actual":3682414.83,"tax_revenue":2961222.33,"nontax_revenue":783656.88,"capital_revenue":8000.0,"transfer_revenue":403199.83,"current_expense":2577888.61,"capital_expense":1104526.22,"budget_balance":473664.21,"cash_current":4525883.49,"cash_previous":4052219.28,"population_mid_year":137,"expense_per_capita":26878.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3836850.0,"revenue_adjusted":6522062.0,"revenue_actual":7951805.43,"expense_approved":4336850.0,"expense_adjusted":6292882.0,"expense_actual":4829820.02,"tax_revenue":3430865.16,"nontax_revenue":3630715.72,"capital_revenue":162875.0,"transfer_revenue":727349.55,"current_expense":3648558.41,"capital_expense":1181261.61,"budget_balance":3121985.41,"cash_current":7665863.59,"cash_previous":4525883.49,"population_mid_year":139,"expense_per_capita":34746.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3657300.0,"revenue_adjusted":5674591.0,"revenue_actual":6379243.65,"expense_approved":6676400.0,"expense_adjusted":9318272.0,"expense_actual":6093821.67,"tax_revenue":3917228.69,"nontax_revenue":1833951.96,"capital_revenue":94350.0,"transfer_revenue":533713.0,"current_expense":5101213.73,"capital_expense":992607.94,"budget_balance":285421.98,"cash_current":7979556.19,"cash_previous":7665863.59,"population_mid_year":142,"expense_per_capita":42914.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4281300.0,"revenue_adjusted":6368496.0,"revenue_actual":6620794.39,"expense_approved":12234400.0,"expense_adjusted":13614396.0,"expense_actual":4868016.92,"tax_revenue":3816335.3,"nontax_revenue":2539324.59,"capital_revenue":8000.0,"transfer_revenue":257134.5,"current_expense":4745395.92,"capital_expense":122621.0,"budget_balance":1752777.47,"cash_current":9732333.66,"cash_previous":7979556.19,"population_mid_year":146,"expense_per_capita":33342.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5364400.0,"revenue_adjusted":6472462.0,"revenue_actual":5449226.02,"expense_approved":10877000.0,"expense_adjusted":11771918.0,"expense_actual":4620039.4,"tax_revenue":4021458.75,"nontax_revenue":599355.27,"capital_revenue":23500.0,"transfer_revenue":804912.0,"current_expense":3571267.56,"capital_expense":1048771.84,"budget_balance":829186.62,"cash_current":10561520.28,"cash_previous":9732333.66,"population_mid_year":146,"expense_per_capita":31644.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}