{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248738","national_id":"00248738","name":"Nový Rychnov","currency_code":"CZK","history_path":"/data/municipal-history/00248738.json"},"series":[{"year":2010,"revenue_approved":11039800.0,"revenue_adjusted":14194500.0,"revenue_actual":14182900.0,"expense_approved":9816900.0,"expense_adjusted":11799200.0,"expense_actual":11572040.0,"tax_revenue":8625220.0,"nontax_revenue":3823670.0,"capital_revenue":117250.0,"transfer_revenue":1616760.0,"current_expense":10786570.0,"capital_expense":785470.0,"budget_balance":2610860.0,"cash_current":2600340.0,"cash_previous":822910.0,"population_mid_year":965,"expense_per_capita":11991.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10412400.0,"revenue_adjusted":20205266.1,"revenue_actual":20221225.13,"expense_approved":8185400.0,"expense_adjusted":19621291.0,"expense_actual":19533367.44,"tax_revenue":8598944.93,"nontax_revenue":4945751.1,"capital_revenue":48650.0,"transfer_revenue":6627879.1,"current_expense":8995900.26,"capital_expense":10537467.18,"budget_balance":687857.69,"cash_current":2451759.39,"cash_previous":2600334.24,"population_mid_year":1025,"expense_per_capita":19056.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11148200.0,"revenue_adjusted":16850149.33,"revenue_actual":16858314.28,"expense_approved":8831700.0,"expense_adjusted":13475008.83,"expense_actual":13350625.05,"tax_revenue":10765923.99,"nontax_revenue":4528022.49,"capital_revenue":78650.0,"transfer_revenue":1485717.8,"current_expense":12341983.25,"capital_expense":1008641.8,"budget_balance":3507689.23,"cash_current":5273157.16,"cash_previous":2451759.39,"population_mid_year":1036,"expense_per_capita":12886.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12816500.0,"revenue_adjusted":18943274.26,"revenue_actual":18944161.51,"expense_approved":9258700.0,"expense_adjusted":13848848.0,"expense_actual":12488764.44,"tax_revenue":13218238.31,"nontax_revenue":4690484.2,"capital_revenue":3400.0,"transfer_revenue":1032039.0,"current_expense":11092066.38,"capital_expense":1396698.06,"budget_balance":6455397.07,"cash_current":10875170.75,"cash_previous":5273157.16,"population_mid_year":1038,"expense_per_capita":12031.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13166500.0,"revenue_adjusted":28920108.49,"revenue_actual":28889828.38,"expense_approved":9031470.0,"expense_adjusted":27167670.19,"expense_actual":23603424.65,"tax_revenue":14413539.97,"nontax_revenue":7119467.36,"capital_revenue":375270.0,"transfer_revenue":6981551.05,"current_expense":13061015.24,"capital_expense":10542409.41,"budget_balance":5286403.73,"cash_current":15404587.04,"cash_previous":10875170.75,"population_mid_year":1038,"expense_per_capita":22739.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13630000.0,"revenue_adjusted":21146694.09,"revenue_actual":21128469.39,"expense_approved":8769920.0,"expense_adjusted":15883415.62,"expense_actual":15278076.34,"tax_revenue":14825215.98,"nontax_revenue":5498866.41,"capital_revenue":318500.0,"transfer_revenue":485887.0,"current_expense":11186021.22,"capital_expense":4092055.12,"budget_balance":5850393.05,"cash_current":21286724.19,"cash_previous":15404587.04,"population_mid_year":1022,"expense_per_capita":14949.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12824000.0,"revenue_adjusted":21719089.63,"revenue_actual":21660678.38,"expense_approved":8383684.0,"expense_adjusted":11481654.61,"expense_actual":11101877.72,"tax_revenue":15373790.83,"nontax_revenue":5742883.55,"capital_revenue":12480.0,"transfer_revenue":531524.0,"current_expense":10418550.72,"capital_expense":683327.0,"budget_balance":10558800.66,"cash_current":31827394.71,"cash_previous":21286724.19,"population_mid_year":1022,"expense_per_capita":10862.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12945600.0,"revenue_adjusted":21104004.58,"revenue_actual":21082584.41,"expense_approved":17361574.0,"expense_adjusted":24095696.9,"expense_actual":22292184.32,"tax_revenue":17021307.29,"nontax_revenue":3182994.52,"capital_revenue":0.0,"transfer_revenue":878282.6,"current_expense":12222447.7,"capital_expense":10069736.62,"budget_balance":-1209599.91,"cash_current":30650378.6,"cash_previous":31827394.71,"population_mid_year":1029,"expense_per_capita":21663.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24849970.0,"revenue_adjusted":60233118.43,"revenue_actual":60207115.32,"expense_approved":36025554.0,"expense_adjusted":34124381.01,"expense_actual":32472393.08,"tax_revenue":18813116.85,"nontax_revenue":3546816.97,"capital_revenue":426835.0,"transfer_revenue":37420346.5,"current_expense":14437813.78,"capital_expense":18034579.3,"budget_balance":27734722.24,"cash_current":58405004.48,"cash_previous":30650378.6,"population_mid_year":1025,"expense_per_capita":31680.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18265500.0,"revenue_adjusted":29567173.38,"revenue_actual":29560219.84,"expense_approved":12689426.0,"expense_adjusted":50667237.93,"expense_actual":48821971.05,"tax_revenue":20000303.95,"nontax_revenue":7374708.48,"capital_revenue":1950.0,"transfer_revenue":2183257.41,"current_expense":20108062.52,"capital_expense":28713908.53,"budget_balance":-19261751.21,"cash_current":39234385.42,"cash_previous":58405004.48,"population_mid_year":1006,"expense_per_capita":48530.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19100500.0,"revenue_adjusted":30373342.46,"revenue_actual":30453346.28,"expense_approved":15354214.0,"expense_adjusted":25682745.37,"expense_actual":24601575.52,"tax_revenue":18582460.74,"nontax_revenue":9523484.44,"capital_revenue":36001.0,"transfer_revenue":2311400.1,"current_expense":19894389.25,"capital_expense":4707186.27,"budget_balance":5851770.76,"cash_current":45106435.38,"cash_previous":39234385.42,"population_mid_year":997,"expense_per_capita":24675.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18069500.0,"revenue_adjusted":41058715.42,"revenue_actual":41046585.48,"expense_approved":12287970.0,"expense_adjusted":29163414.42,"expense_actual":27694030.49,"tax_revenue":21033638.81,"nontax_revenue":15004193.86,"capital_revenue":418500.0,"transfer_revenue":4590252.81,"current_expense":19297276.51,"capital_expense":8396753.98,"budget_balance":13352554.99,"cash_current":58545530.78,"cash_previous":45106435.38,"population_mid_year":994,"expense_per_capita":27861.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21779500.0,"revenue_adjusted":43690298.23,"revenue_actual":43838657.82,"expense_approved":18207590.0,"expense_adjusted":48325915.17,"expense_actual":36541171.5,"tax_revenue":24778459.43,"nontax_revenue":14387810.56,"capital_revenue":1810250.0,"transfer_revenue":2862137.83,"current_expense":26540000.35,"capital_expense":10001171.15,"budget_balance":7297486.32,"cash_current":65815391.97,"cash_previous":58545530.78,"population_mid_year":995,"expense_per_capita":36724.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26882000.0,"revenue_adjusted":37204196.0,"revenue_actual":37531617.6,"expense_approved":15203000.0,"expense_adjusted":58487404.0,"expense_actual":29965344.46,"tax_revenue":26810930.34,"nontax_revenue":8024661.26,"capital_revenue":16750.0,"transfer_revenue":2679276.0,"current_expense":23192453.36,"capital_expense":6772891.1,"budget_balance":7566273.14,"cash_current":53245689.17,"cash_previous":65815391.97,"population_mid_year":993,"expense_per_capita":30176.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27751000.0,"revenue_adjusted":35134564.27,"revenue_actual":37446277.43,"expense_approved":20734000.0,"expense_adjusted":59368507.27,"expense_actual":40635337.78,"tax_revenue":26403696.63,"nontax_revenue":8550876.53,"capital_revenue":22850.0,"transfer_revenue":2468854.27,"current_expense":24513327.31,"capital_expense":16122010.47,"budget_balance":-3189060.35,"cash_current":45066731.41,"cash_previous":53245689.17,"population_mid_year":981,"expense_per_capita":41422.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28201000.0,"revenue_adjusted":42211318.41,"revenue_actual":43163884.07,"expense_approved":22711000.0,"expense_adjusted":51818562.41,"expense_actual":46382002.85,"tax_revenue":30987918.72,"nontax_revenue":6906696.94,"capital_revenue":867800.0,"transfer_revenue":4401468.41,"current_expense":27212466.24,"capital_expense":19169536.61,"budget_balance":-3218118.78,"cash_current":41810343.17,"cash_previous":45066731.41,"population_mid_year":985,"expense_per_capita":47088.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}