{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248631","national_id":"00248631","name":"Mezilesí","currency_code":"CZK","history_path":"/data/municipal-history/00248631.json"},"series":[{"year":2010,"revenue_approved":1237900.0,"revenue_adjusted":1506300.0,"revenue_actual":1500010.0,"expense_approved":1614900.0,"expense_adjusted":1610300.0,"expense_actual":1609340.0,"tax_revenue":1282270.0,"nontax_revenue":105630.0,"capital_revenue":0.0,"transfer_revenue":112110.0,"current_expense":1359340.0,"capital_expense":250000.0,"budget_balance":-109330.0,"cash_current":268620.0,"cash_previous":377920.0,"population_mid_year":128,"expense_per_capita":12572.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1357100.0,"revenue_adjusted":2054440.0,"revenue_actual":2053621.28,"expense_approved":1620100.0,"expense_adjusted":1989480.0,"expense_actual":1986985.87,"tax_revenue":1274737.65,"nontax_revenue":222838.63,"capital_revenue":33750.0,"transfer_revenue":522295.0,"current_expense":1843853.87,"capital_expense":143132.0,"budget_balance":66635.41,"cash_current":335253.51,"cash_previous":268618.1,"population_mid_year":136,"expense_per_capita":14610.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1403800.0,"revenue_adjusted":1861339.0,"revenue_actual":1860611.64,"expense_approved":1738800.0,"expense_adjusted":1810413.0,"expense_actual":1808651.49,"tax_revenue":1348631.6,"nontax_revenue":142546.04,"capital_revenue":13995.0,"transfer_revenue":355439.0,"current_expense":1701316.49,"capital_expense":107335.0,"budget_balance":51960.15,"cash_current":387213.66,"cash_previous":335253.51,"population_mid_year":131,"expense_per_capita":13806.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1419700.0,"revenue_adjusted":1855371.0,"revenue_actual":1854560.06,"expense_approved":1806700.0,"expense_adjusted":1783571.0,"expense_actual":1781855.14,"tax_revenue":1500466.47,"nontax_revenue":150147.59,"capital_revenue":4275.0,"transfer_revenue":199671.0,"current_expense":1681855.14,"capital_expense":100000.0,"budget_balance":72704.92,"cash_current":459918.58,"cash_previous":387213.66,"population_mid_year":126,"expense_per_capita":14141.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1633500.0,"revenue_adjusted":2653081.0,"revenue_actual":2644221.55,"expense_approved":2093400.0,"expense_adjusted":2520901.0,"expense_actual":2518672.97,"tax_revenue":1584831.93,"nontax_revenue":262763.62,"capital_revenue":419845.0,"transfer_revenue":376781.0,"current_expense":1938346.97,"capital_expense":580326.0,"budget_balance":125548.58,"cash_current":972053.16,"cash_previous":459918.58,"population_mid_year":129,"expense_per_capita":19524.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1549100.0,"revenue_adjusted":2448100.0,"revenue_actual":2446807.76,"expense_approved":2149100.0,"expense_adjusted":2223212.0,"expense_actual":2220773.87,"tax_revenue":1676850.31,"nontax_revenue":595932.45,"capital_revenue":14625.0,"transfer_revenue":159400.0,"current_expense":2113342.87,"capital_expense":107431.0,"budget_balance":226033.89,"cash_current":811501.05,"cash_previous":972053.16,"population_mid_year":125,"expense_per_capita":17766.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1744900.0,"revenue_adjusted":2312762.0,"revenue_actual":2312189.29,"expense_approved":2344300.0,"expense_adjusted":2236180.0,"expense_actual":2225033.98,"tax_revenue":1755082.86,"nontax_revenue":161764.43,"capital_revenue":11880.0,"transfer_revenue":383462.0,"current_expense":1946465.88,"capital_expense":278568.1,"budget_balance":87155.31,"cash_current":898656.36,"cash_previous":811501.05,"population_mid_year":120,"expense_per_capita":18541.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1759500.0,"revenue_adjusted":3437128.0,"revenue_actual":3428798.95,"expense_approved":2359500.0,"expense_adjusted":4072528.0,"expense_actual":4066514.84,"tax_revenue":1860118.25,"nontax_revenue":372950.7,"capital_revenue":2430.0,"transfer_revenue":1193300.0,"current_expense":2508775.84,"capital_expense":1557739.0,"budget_balance":-637715.89,"cash_current":260940.47,"cash_previous":898656.36,"population_mid_year":118,"expense_per_capita":34461.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1874100.0,"revenue_adjusted":2833559.0,"revenue_actual":2832644.33,"expense_approved":2234100.0,"expense_adjusted":2825859.0,"expense_actual":2823828.18,"tax_revenue":2019534.27,"nontax_revenue":166351.06,"capital_revenue":0.0,"transfer_revenue":646759.0,"current_expense":2159476.18,"capital_expense":664352.0,"budget_balance":8816.15,"cash_current":269756.62,"cash_previous":260940.47,"population_mid_year":118,"expense_per_capita":23930.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1909400.0,"revenue_adjusted":2709783.0,"revenue_actual":2708808.33,"expense_approved":2109400.0,"expense_adjusted":1791283.0,"expense_actual":1788681.73,"tax_revenue":2221318.19,"nontax_revenue":277107.14,"capital_revenue":0.0,"transfer_revenue":210383.0,"current_expense":1788681.73,"capital_expense":0.0,"budget_balance":920126.6,"cash_current":1189883.22,"cash_previous":269756.62,"population_mid_year":118,"expense_per_capita":15158.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2062400.0,"revenue_adjusted":2823376.0,"revenue_actual":2822562.71,"expense_approved":2662400.0,"expense_adjusted":2163126.0,"expense_actual":2159922.6,"tax_revenue":2076593.44,"nontax_revenue":374543.27,"capital_revenue":1350.0,"transfer_revenue":370076.0,"current_expense":2124832.6,"capital_expense":35090.0,"budget_balance":662640.11,"cash_current":1852523.33,"cash_previous":1189883.22,"population_mid_year":115,"expense_per_capita":18781.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2190100.0,"revenue_adjusted":2724553.81,"revenue_actual":2723857.54,"expense_approved":3990100.0,"expense_adjusted":2035943.0,"expense_actual":2031936.8,"tax_revenue":2263620.08,"nontax_revenue":231183.65,"capital_revenue":0.0,"transfer_revenue":229053.81,"current_expense":2011016.8,"capital_expense":20920.0,"budget_balance":691920.74,"cash_current":2544444.07,"cash_previous":1852523.33,"population_mid_year":110,"expense_per_capita":18472.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2238200.0,"revenue_adjusted":3451388.03,"revenue_actual":3450697.87,"expense_approved":4238200.0,"expense_adjusted":2505182.0,"expense_actual":2482558.56,"tax_revenue":2532166.3,"nontax_revenue":637183.54,"capital_revenue":3060.0,"transfer_revenue":278288.03,"current_expense":2385928.66,"capital_expense":96629.9,"budget_balance":968139.31,"cash_current":3512583.38,"cash_previous":2544444.07,"population_mid_year":110,"expense_per_capita":22568.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2545500.0,"revenue_adjusted":3559756.0,"revenue_actual":3558823.78,"expense_approved":5245500.0,"expense_adjusted":2758953.0,"expense_actual":2747480.75,"tax_revenue":2796643.58,"nontax_revenue":420724.2,"capital_revenue":0.0,"transfer_revenue":341456.0,"current_expense":2701528.52,"capital_expense":45952.23,"budget_balance":811343.03,"cash_current":4323926.41,"cash_previous":3512583.38,"population_mid_year":106,"expense_per_capita":25919.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2682800.0,"revenue_adjusted":4807780.0,"revenue_actual":4798913.06,"expense_approved":6182800.0,"expense_adjusted":5241220.0,"expense_actual":5238072.54,"tax_revenue":2928837.64,"nontax_revenue":361660.42,"capital_revenue":0.0,"transfer_revenue":1508415.0,"current_expense":5238072.54,"capital_expense":0.0,"budget_balance":-439159.48,"cash_current":3884766.93,"cash_previous":4323926.41,"population_mid_year":104,"expense_per_capita":50366.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2697800.0,"revenue_adjusted":4639600.0,"revenue_actual":4638496.32,"expense_approved":4197800.0,"expense_adjusted":4275201.48,"expense_actual":4272673.37,"tax_revenue":3051613.11,"nontax_revenue":297770.84,"capital_revenue":4410.0,"transfer_revenue":1284702.37,"current_expense":2412631.37,"capital_expense":1860042.0,"budget_balance":365822.95,"cash_current":4250589.88,"cash_previous":3884766.93,"population_mid_year":104,"expense_per_capita":41083.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}