{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248606","national_id":"00248606","name":"Lukavec","currency_code":"CZK","history_path":"/data/municipal-history/00248606.json"},"series":[{"year":2010,"revenue_approved":13650000.0,"revenue_adjusted":29312800.0,"revenue_actual":29310450.0,"expense_approved":12281000.0,"expense_adjusted":29756900.0,"expense_actual":29574570.0,"tax_revenue":11901660.0,"nontax_revenue":2764120.0,"capital_revenue":279200.0,"transfer_revenue":14365470.0,"current_expense":10706860.0,"capital_expense":18867710.0,"budget_balance":-264120.0,"cash_current":763900.0,"cash_previous":281330.0,"population_mid_year":1089,"expense_per_capita":27157.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14200000.0,"revenue_adjusted":25827138.31,"revenue_actual":25826587.32,"expense_approved":13316000.0,"expense_adjusted":18535506.21,"expense_actual":18502987.59,"tax_revenue":12311294.23,"nontax_revenue":3402804.78,"capital_revenue":425150.0,"transfer_revenue":9687338.31,"current_expense":16367301.0,"capital_expense":2135686.59,"budget_balance":7323599.73,"cash_current":5303115.53,"cash_previous":763892.24,"population_mid_year":1071,"expense_per_capita":17276.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14866000.0,"revenue_adjusted":20295299.86,"revenue_actual":20184840.41,"expense_approved":18905000.0,"expense_adjusted":18752700.6,"expense_actual":18570614.22,"tax_revenue":11331691.26,"nontax_revenue":3281739.29,"capital_revenue":65510.0,"transfer_revenue":5505899.86,"current_expense":15717565.72,"capital_expense":2853048.5,"budget_balance":1614226.19,"cash_current":5461854.07,"cash_previous":5354320.13,"population_mid_year":1041,"expense_per_capita":17839.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15650000.0,"revenue_adjusted":20729334.03,"revenue_actual":20734099.15,"expense_approved":18625000.0,"expense_adjusted":25176063.83,"expense_actual":25156058.29,"tax_revenue":14984806.74,"nontax_revenue":2783377.38,"capital_revenue":86800.0,"transfer_revenue":2879115.03,"current_expense":13510263.42,"capital_expense":11645794.87,"budget_balance":-4421959.14,"cash_current":1988550.11,"cash_previous":5461854.07,"population_mid_year":1029,"expense_per_capita":24447.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16074000.0,"revenue_adjusted":26160373.58,"revenue_actual":26163262.19,"expense_approved":14502000.0,"expense_adjusted":23359733.78,"expense_actual":23347614.02,"tax_revenue":15431348.08,"nontax_revenue":5356564.53,"capital_revenue":247279.0,"transfer_revenue":5128070.58,"current_expense":17377781.79,"capital_expense":5969832.23,"budget_balance":2815648.17,"cash_current":5176356.11,"cash_previous":1988550.11,"population_mid_year":1016,"expense_per_capita":22979.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17303000.0,"revenue_adjusted":27710837.5,"revenue_actual":27715506.62,"expense_approved":17212000.0,"expense_adjusted":24570407.82,"expense_actual":24555011.65,"tax_revenue":16020612.3,"nontax_revenue":2964356.82,"capital_revenue":274400.0,"transfer_revenue":8456137.5,"current_expense":21579222.59,"capital_expense":2975789.06,"budget_balance":3160494.97,"cash_current":6000158.86,"cash_previous":5176356.11,"population_mid_year":998,"expense_per_capita":24604.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17490500.0,"revenue_adjusted":27421550.39,"revenue_actual":27421099.43,"expense_approved":17540000.0,"expense_adjusted":26191111.55,"expense_actual":26189472.51,"tax_revenue":16771349.15,"nontax_revenue":3792671.9,"capital_revenue":385127.99,"transfer_revenue":6471950.39,"current_expense":14931660.39,"capital_expense":11257812.12,"budget_balance":1231626.92,"cash_current":8287503.22,"cash_previous":6000158.86,"population_mid_year":996,"expense_per_capita":26294.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18564200.0,"revenue_adjusted":27807579.0,"revenue_actual":27781520.07,"expense_approved":22980000.0,"expense_adjusted":28735380.22,"expense_actual":28466548.3,"tax_revenue":17866895.54,"nontax_revenue":4016150.53,"capital_revenue":916755.0,"transfer_revenue":4981719.0,"current_expense":20498375.43,"capital_expense":7968172.87,"budget_balance":-685028.23,"cash_current":8305788.25,"cash_previous":8287503.22,"population_mid_year":981,"expense_per_capita":29017.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21012000.0,"revenue_adjusted":31104030.0,"revenue_actual":30664225.29,"expense_approved":27350000.0,"expense_adjusted":30855334.1,"expense_actual":29642284.5,"tax_revenue":19381772.0,"nontax_revenue":3964213.29,"capital_revenue":542526.0,"transfer_revenue":6775714.0,"current_expense":20092698.54,"capital_expense":9549585.96,"budget_balance":1021940.79,"cash_current":10480604.64,"cash_previous":8305788.25,"population_mid_year":1000,"expense_per_capita":29642.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22370000.0,"revenue_adjusted":33661658.4,"revenue_actual":33382300.87,"expense_approved":25400000.0,"expense_adjusted":30708178.4,"expense_actual":26679743.4,"tax_revenue":21967791.29,"nontax_revenue":4264263.18,"capital_revenue":1153214.0,"transfer_revenue":5997032.4,"current_expense":22155679.1,"capital_expense":4524064.3,"budget_balance":6702557.47,"cash_current":19494393.99,"cash_previous":10480604.64,"population_mid_year":1005,"expense_per_capita":26547.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23586700.0,"revenue_adjusted":41250013.7,"revenue_actual":40706513.02,"expense_approved":30318000.0,"expense_adjusted":46121221.3,"expense_actual":43705191.94,"tax_revenue":20176215.58,"nontax_revenue":5377952.74,"capital_revenue":907384.0,"transfer_revenue":14244960.7,"current_expense":29473505.69,"capital_expense":14231686.25,"budget_balance":-2998678.92,"cash_current":13217145.42,"cash_previous":19494393.99,"population_mid_year":981,"expense_per_capita":44551.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23194600.0,"revenue_adjusted":42578087.52,"revenue_actual":42209464.53,"expense_approved":30458000.0,"expense_adjusted":42588973.11,"expense_actual":39986753.39,"tax_revenue":21379781.64,"nontax_revenue":5764337.47,"capital_revenue":803825.0,"transfer_revenue":14261520.42,"current_expense":29559119.9,"capital_expense":10427633.49,"budget_balance":2222711.14,"cash_current":27833261.05,"cash_previous":13217145.42,"population_mid_year":967,"expense_per_capita":41351.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34521400.0,"revenue_adjusted":60686468.83,"revenue_actual":60491308.75,"expense_approved":53662000.0,"expense_adjusted":48324901.67,"expense_actual":47438348.72,"tax_revenue":26481892.91,"nontax_revenue":6272047.01,"capital_revenue":346500.0,"transfer_revenue":27390868.83,"current_expense":34202635.51,"capital_expense":13235713.21,"budget_balance":13052960.03,"cash_current":28799318.81,"cash_previous":27833261.05,"population_mid_year":992,"expense_per_capita":47820.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38183000.0,"revenue_adjusted":61007934.78,"revenue_actual":53785236.11,"expense_approved":38183000.0,"expense_adjusted":55924830.07,"expense_actual":53929332.07,"tax_revenue":28578793.24,"nontax_revenue":8804986.27,"capital_revenue":2856536.0,"transfer_revenue":13544920.6,"current_expense":31789569.3,"capital_expense":22139762.77,"budget_balance":-144095.96,"cash_current":31372488.44,"cash_previous":28799318.81,"population_mid_year":992,"expense_per_capita":54364.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42225700.0,"revenue_adjusted":66460716.37,"revenue_actual":66050170.6,"expense_approved":64548000.0,"expense_adjusted":86914809.15,"expense_actual":73906553.63,"tax_revenue":31061054.17,"nontax_revenue":7639144.55,"capital_revenue":10970564.0,"transfer_revenue":16379407.88,"current_expense":37899007.55,"capital_expense":36007546.08,"budget_balance":-7856383.03,"cash_current":23310495.06,"cash_previous":31372488.44,"population_mid_year":1000,"expense_per_capita":73906.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34753700.0,"revenue_adjusted":52610923.05,"revenue_actual":52606524.52,"expense_approved":49095000.0,"expense_adjusted":69738148.19,"expense_actual":54894119.07,"tax_revenue":32797345.26,"nontax_revenue":7903320.21,"capital_revenue":489550.0,"transfer_revenue":11416309.05,"current_expense":36845296.2,"capital_expense":18048822.87,"budget_balance":-2287594.55,"cash_current":21165534.63,"cash_previous":23310495.06,"population_mid_year":974,"expense_per_capita":56359.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}