{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248487","national_id":"00248487","name":"Křelovice","currency_code":"CZK","history_path":"/data/municipal-history/00248487.json"},"series":[{"year":2010,"revenue_approved":4313000.0,"revenue_adjusted":6967400.0,"revenue_actual":6967410.0,"expense_approved":4313000.0,"expense_adjusted":5831500.0,"expense_actual":5831580.0,"tax_revenue":3409020.0,"nontax_revenue":2668360.0,"capital_revenue":194300.0,"transfer_revenue":695730.0,"current_expense":4770220.0,"capital_expense":1061360.0,"budget_balance":1135830.0,"cash_current":1709300.0,"cash_previous":573430.0,"population_mid_year":338,"expense_per_capita":17253.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4578000.0,"revenue_adjusted":4987718.33,"revenue_actual":4987718.33,"expense_approved":4578000.0,"expense_adjusted":5483018.3,"expense_actual":5483018.3,"tax_revenue":3488442.63,"nontax_revenue":955771.7,"capital_revenue":29250.0,"transfer_revenue":514254.0,"current_expense":5349664.3,"capital_expense":133354.0,"budget_balance":-495299.97,"cash_current":1213995.37,"cash_previous":1709295.34,"population_mid_year":344,"expense_per_capita":15939.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4453500.0,"revenue_adjusted":5811432.32,"revenue_actual":5811432.32,"expense_approved":4453500.0,"expense_adjusted":6220538.06,"expense_actual":6220538.06,"tax_revenue":3602784.38,"nontax_revenue":1594997.94,"capital_revenue":125750.0,"transfer_revenue":487900.0,"current_expense":5333738.06,"capital_expense":886800.0,"budget_balance":-409105.74,"cash_current":804889.63,"cash_previous":1213995.37,"population_mid_year":349,"expense_per_capita":17823.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4555800.0,"revenue_adjusted":14036174.12,"revenue_actual":14036174.12,"expense_approved":4555800.0,"expense_adjusted":16084656.72,"expense_actual":16084656.72,"tax_revenue":4221814.45,"nontax_revenue":2416002.75,"capital_revenue":34000.0,"transfer_revenue":7364356.92,"current_expense":6329435.08,"capital_expense":9755221.64,"budget_balance":-2048482.6,"cash_current":1039002.17,"cash_previous":804889.63,"population_mid_year":348,"expense_per_capita":46220.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22977800.0,"revenue_adjusted":25577254.29,"revenue_actual":25577254.29,"expense_approved":28873200.0,"expense_adjusted":31231215.73,"expense_actual":31231215.73,"tax_revenue":4484415.08,"nontax_revenue":3013686.15,"capital_revenue":53300.0,"transfer_revenue":18025853.06,"current_expense":6008384.05,"capital_expense":25222831.68,"budget_balance":-5653961.44,"cash_current":843183.39,"cash_previous":1039002.17,"population_mid_year":349,"expense_per_capita":89487.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6003000.0,"revenue_adjusted":7711939.81,"revenue_actual":7711939.81,"expense_approved":5188800.0,"expense_adjusted":7396397.66,"expense_actual":7396397.66,"tax_revenue":4672228.51,"nontax_revenue":2430176.3,"capital_revenue":2950.0,"transfer_revenue":606585.0,"current_expense":6275471.11,"capital_expense":1120926.55,"budget_balance":315542.15,"cash_current":488051.76,"cash_previous":843183.39,"population_mid_year":346,"expense_per_capita":21376.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6096300.0,"revenue_adjusted":7356555.44,"revenue_actual":7356555.44,"expense_approved":5414500.0,"expense_adjusted":7030506.37,"expense_actual":7030506.37,"tax_revenue":4957015.9,"nontax_revenue":2111723.54,"capital_revenue":26600.0,"transfer_revenue":261216.0,"current_expense":6196000.59,"capital_expense":834505.78,"budget_balance":326049.07,"cash_current":133705.09,"cash_previous":488051.76,"population_mid_year":354,"expense_per_capita":19860.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6869600.0,"revenue_adjusted":7861432.22,"revenue_actual":7861432.22,"expense_approved":6175600.0,"expense_adjusted":6540912.7,"expense_actual":6540912.7,"tax_revenue":5396273.4,"nontax_revenue":2198891.82,"capital_revenue":63750.0,"transfer_revenue":202517.0,"current_expense":5559115.7,"capital_expense":981797.0,"budget_balance":1320519.52,"cash_current":764611.98,"cash_previous":133705.09,"population_mid_year":351,"expense_per_capita":18635.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7262250.0,"revenue_adjusted":9837238.14,"revenue_actual":9837238.14,"expense_approved":6557250.0,"expense_adjusted":9803157.07,"expense_actual":9803157.07,"tax_revenue":5735054.24,"nontax_revenue":1733813.9,"capital_revenue":55200.0,"transfer_revenue":2313170.0,"current_expense":6001914.59,"capital_expense":3801242.48,"budget_balance":34081.07,"cash_current":94557.89,"cash_previous":764611.98,"population_mid_year":347,"expense_per_capita":28251.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6873520.0,"revenue_adjusted":9894139.75,"revenue_actual":9894139.75,"expense_approved":6157520.0,"expense_adjusted":8583110.08,"expense_actual":8583110.08,"tax_revenue":6063435.47,"nontax_revenue":2629572.28,"capital_revenue":231300.0,"transfer_revenue":969832.0,"current_expense":6057524.57,"capital_expense":2525585.51,"budget_balance":1311029.67,"cash_current":994097.51,"cash_previous":94557.89,"population_mid_year":336,"expense_per_capita":25544.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7697110.0,"revenue_adjusted":10318329.1,"revenue_actual":10318329.1,"expense_approved":6708110.0,"expense_adjusted":9323863.58,"expense_actual":9323863.58,"tax_revenue":5670505.11,"nontax_revenue":2825707.99,"capital_revenue":26550.0,"transfer_revenue":1795566.0,"current_expense":7569032.44,"capital_expense":1754831.14,"budget_balance":994465.52,"cash_current":1000215.29,"cash_previous":994097.51,"population_mid_year":343,"expense_per_capita":27183.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7275210.0,"revenue_adjusted":17091739.57,"revenue_actual":17091739.57,"expense_approved":6491210.0,"expense_adjusted":12434360.51,"expense_actual":12434360.51,"tax_revenue":6414344.32,"nontax_revenue":9783460.38,"capital_revenue":31750.0,"transfer_revenue":862184.87,"current_expense":9048253.7,"capital_expense":3386106.81,"budget_balance":4657379.06,"cash_current":4875015.27,"cash_previous":1000215.29,"population_mid_year":352,"expense_per_capita":35324.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9704010.0,"revenue_adjusted":16653199.25,"revenue_actual":16653199.25,"expense_approved":8951010.0,"expense_adjusted":15881285.56,"expense_actual":15881285.56,"tax_revenue":8118884.16,"nontax_revenue":8016810.13,"capital_revenue":68550.0,"transfer_revenue":448954.96,"current_expense":10024313.98,"capital_expense":5856971.58,"budget_balance":771913.69,"cash_current":4894587.82,"cash_previous":4875015.27,"population_mid_year":352,"expense_per_capita":45117.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10109750.0,"revenue_adjusted":11848551.07,"revenue_actual":11848551.07,"expense_approved":9343750.0,"expense_adjusted":10182180.03,"expense_actual":10182180.03,"tax_revenue":8821022.58,"nontax_revenue":2551780.49,"capital_revenue":15000.0,"transfer_revenue":460748.0,"current_expense":8033989.36,"capital_expense":2148190.67,"budget_balance":1666371.04,"cash_current":5465784.06,"cash_previous":4894587.82,"population_mid_year":343,"expense_per_capita":29685.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11225210.0,"revenue_adjusted":10830822.3,"revenue_actual":10830822.3,"expense_approved":15446910.0,"expense_adjusted":15728590.8,"expense_actual":15524333.06,"tax_revenue":8405455.62,"nontax_revenue":1599331.68,"capital_revenue":0.0,"transfer_revenue":826035.0,"current_expense":6413010.75,"capital_expense":9111322.31,"budget_balance":-4693510.76,"cash_current":4253219.06,"cash_previous":5465784.06,"population_mid_year":333,"expense_per_capita":46619.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11424610.0,"revenue_adjusted":11965197.98,"revenue_actual":10645971.85,"expense_approved":10224610.0,"expense_adjusted":12587210.0,"expense_actual":11933523.68,"tax_revenue":8747796.88,"nontax_revenue":1604223.97,"capital_revenue":3751.0,"transfer_revenue":290200.0,"current_expense":8084337.55,"capital_expense":3849186.13,"budget_balance":-1287551.83,"cash_current":1782855.42,"cash_previous":4253219.06,"population_mid_year":327,"expense_per_capita":36493.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}