{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248444","national_id":"00248444","name":"Košetice","currency_code":"CZK","history_path":"/data/municipal-history/00248444.json"},"series":[{"year":2010,"revenue_approved":8523200.0,"revenue_adjusted":14270300.0,"revenue_actual":14270120.0,"expense_approved":7294300.0,"expense_adjusted":13911800.0,"expense_actual":13905930.0,"tax_revenue":6121380.0,"nontax_revenue":962960.0,"capital_revenue":314040.0,"transfer_revenue":6871740.0,"current_expense":8498910.0,"capital_expense":5407020.0,"budget_balance":364190.0,"cash_current":1249550.0,"cash_previous":2950450.0,"population_mid_year":740,"expense_per_capita":18791.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8615810.0,"revenue_adjusted":10674795.6,"revenue_actual":10674794.98,"expense_approved":9402910.0,"expense_adjusted":10834522.6,"expense_actual":10834514.0,"tax_revenue":6080229.25,"nontax_revenue":1715804.13,"capital_revenue":256560.0,"transfer_revenue":2622201.6,"current_expense":8538028.48,"capital_expense":2296485.52,"budget_balance":-159719.02,"cash_current":676928.78,"cash_previous":1249555.8,"population_mid_year":710,"expense_per_capita":15259.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7816950.0,"revenue_adjusted":9771436.8,"revenue_actual":9771437.31,"expense_approved":7404050.0,"expense_adjusted":9276965.8,"expense_actual":9275910.28,"tax_revenue":6005309.04,"nontax_revenue":883548.47,"capital_revenue":643520.0,"transfer_revenue":2239059.8,"current_expense":8117976.18,"capital_expense":1157934.1,"budget_balance":495527.03,"cash_current":759547.81,"cash_previous":676928.78,"population_mid_year":713,"expense_per_capita":13009.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6989150.0,"revenue_adjusted":17318453.62,"revenue_actual":17318451.6,"expense_approved":15826250.0,"expense_adjusted":16947602.35,"expense_actual":16953599.84,"tax_revenue":8642280.65,"nontax_revenue":666236.33,"capital_revenue":418890.0,"transfer_revenue":7591044.62,"current_expense":8165405.42,"capital_expense":8788194.42,"budget_balance":364851.76,"cash_current":1305439.75,"cash_previous":759547.81,"population_mid_year":709,"expense_per_capita":23911.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9374570.0,"revenue_adjusted":10849422.0,"revenue_actual":10849423.6,"expense_approved":10132080.0,"expense_adjusted":10214803.0,"expense_actual":10214806.89,"tax_revenue":9041397.18,"nontax_revenue":831592.42,"capital_revenue":0.0,"transfer_revenue":976434.0,"current_expense":9744617.59,"capital_expense":470189.3,"budget_balance":634616.71,"cash_current":1397560.46,"cash_previous":1305439.75,"population_mid_year":699,"expense_per_capita":14613.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9693200.0,"revenue_adjusted":12286530.0,"revenue_actual":12286530.42,"expense_approved":10450710.0,"expense_adjusted":9615302.0,"expense_actual":9615300.81,"tax_revenue":9199804.28,"nontax_revenue":808527.14,"capital_revenue":638280.0,"transfer_revenue":1639919.0,"current_expense":8928924.81,"capital_expense":686376.0,"budget_balance":2671229.61,"cash_current":3526294.07,"cash_previous":1397560.46,"population_mid_year":691,"expense_per_capita":13915.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9892580.0,"revenue_adjusted":11931611.0,"revenue_actual":11931611.01,"expense_approved":12918940.0,"expense_adjusted":13302000.0,"expense_actual":13301999.58,"tax_revenue":10098001.47,"nontax_revenue":1087064.54,"capital_revenue":27350.0,"transfer_revenue":719195.0,"current_expense":11746529.24,"capital_expense":1555470.34,"budget_balance":-1370388.57,"cash_current":1682264.5,"cash_previous":3526294.07,"population_mid_year":698,"expense_per_capita":19057.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10660980.0,"revenue_adjusted":13833601.2,"revenue_actual":13833602.63,"expense_approved":10531390.0,"expense_adjusted":15284420.56,"expense_actual":15284417.63,"tax_revenue":11116680.93,"nontax_revenue":954247.5,"capital_revenue":672270.0,"transfer_revenue":1090404.2,"current_expense":7426004.97,"capital_expense":7858412.66,"budget_balance":-1450815.0,"cash_current":6373798.86,"cash_previous":1682264.5,"population_mid_year":712,"expense_per_capita":21466.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11824800.0,"revenue_adjusted":33071101.73,"revenue_actual":33071103.01,"expense_approved":11543900.0,"expense_adjusted":32109965.86,"expense_actual":32109967.86,"tax_revenue":12751325.55,"nontax_revenue":1499513.73,"capital_revenue":220240.0,"transfer_revenue":18600023.73,"current_expense":10716888.1,"capital_expense":21393079.76,"budget_balance":961135.15,"cash_current":5721802.96,"cash_previous":6373798.86,"population_mid_year":708,"expense_per_capita":45353.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13396460.0,"revenue_adjusted":18409814.0,"revenue_actual":18409813.95,"expense_approved":12884640.0,"expense_adjusted":13176901.0,"expense_actual":13176900.25,"tax_revenue":13942242.06,"nontax_revenue":826440.89,"capital_revenue":1077080.0,"transfer_revenue":2564051.0,"current_expense":8990309.5,"capital_expense":4186590.75,"budget_balance":5232913.7,"cash_current":10442892.66,"cash_previous":5721802.96,"population_mid_year":711,"expense_per_capita":18532.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21143830.0,"revenue_adjusted":16399224.0,"revenue_actual":16399223.84,"expense_approved":30632010.0,"expense_adjusted":25764630.0,"expense_actual":25764629.81,"tax_revenue":13118418.42,"nontax_revenue":1107904.42,"capital_revenue":450630.0,"transfer_revenue":1722271.0,"current_expense":10808667.67,"capital_expense":14955962.14,"budget_balance":-9365405.97,"cash_current":1487102.21,"cash_previous":10442892.66,"population_mid_year":704,"expense_per_capita":36597.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22211978.0,"revenue_adjusted":25693109.0,"revenue_actual":25693109.5,"expense_approved":21700160.0,"expense_adjusted":43013758.0,"expense_actual":43013758.38,"tax_revenue":14570546.16,"nontax_revenue":1027971.93,"capital_revenue":3186896.0,"transfer_revenue":6907695.41,"current_expense":10504394.72,"capital_expense":32509363.66,"budget_balance":-17320648.88,"cash_current":9447309.02,"cash_previous":1487102.21,"population_mid_year":715,"expense_per_capita":60159.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19607270.0,"revenue_adjusted":21390246.21,"revenue_actual":23419762.91,"expense_approved":27504960.0,"expense_adjusted":36604513.83,"expense_actual":34757408.01,"tax_revenue":18054795.24,"nontax_revenue":1563181.46,"capital_revenue":24620.0,"transfer_revenue":3777166.21,"current_expense":21118691.37,"capital_expense":13638716.64,"budget_balance":-11337645.1,"cash_current":4011116.94,"cash_previous":9447309.02,"population_mid_year":753,"expense_per_capita":46158.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22677490.0,"revenue_adjusted":54194512.38,"revenue_actual":57985354.84,"expense_approved":24408020.0,"expense_adjusted":28956795.0,"expense_actual":28534576.22,"tax_revenue":20309099.83,"nontax_revenue":1960089.51,"capital_revenue":2572472.0,"transfer_revenue":33143693.5,"current_expense":17636332.77,"capital_expense":10898243.45,"budget_balance":29450778.62,"cash_current":5843236.72,"cash_previous":4011116.94,"population_mid_year":750,"expense_per_capita":38046.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33940050.0,"revenue_adjusted":36158620.0,"revenue_actual":38031783.43,"expense_approved":33182410.0,"expense_adjusted":40399040.0,"expense_actual":38884007.24,"tax_revenue":20920688.99,"nontax_revenue":1332614.44,"capital_revenue":14588800.0,"transfer_revenue":1189680.0,"current_expense":24141279.14,"capital_expense":14742728.1,"budget_balance":-852223.81,"cash_current":4228316.91,"cash_previous":5843236.72,"population_mid_year":735,"expense_per_capita":52903.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24535000.0,"revenue_adjusted":32724059.42,"revenue_actual":36943290.12,"expense_approved":25772304.0,"expense_adjusted":37132634.19,"expense_actual":35932116.05,"tax_revenue":24324382.94,"nontax_revenue":2204311.73,"capital_revenue":6755911.0,"transfer_revenue":3658684.45,"current_expense":19559347.27,"capital_expense":16372768.78,"budget_balance":1011174.07,"cash_current":4476794.98,"cash_previous":4228316.91,"population_mid_year":754,"expense_per_capita":47655.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}