{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248436","national_id":"00248436","name":"Komorovice","currency_code":"CZK","history_path":"/data/municipal-history/00248436.json"},"series":[{"year":2010,"revenue_approved":2024600.0,"revenue_adjusted":2745800.0,"revenue_actual":2744420.0,"expense_approved":2024600.0,"expense_adjusted":2297000.0,"expense_actual":2294710.0,"tax_revenue":1942890.0,"nontax_revenue":582940.0,"capital_revenue":2440.0,"transfer_revenue":216150.0,"current_expense":2294710.0,"capital_expense":0.0,"budget_balance":449710.0,"cash_current":878400.0,"cash_previous":236770.0,"population_mid_year":180,"expense_per_capita":12748.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2410000.0,"revenue_adjusted":2241656.0,"revenue_actual":2240504.67,"expense_approved":2522000.0,"expense_adjusted":2808144.0,"expense_actual":2804916.32,"tax_revenue":1866146.78,"nontax_revenue":133221.89,"capital_revenue":9080.0,"transfer_revenue":232056.0,"current_expense":2229575.02,"capital_expense":575341.3,"budget_balance":-564411.65,"cash_current":1462297.27,"cash_previous":878397.55,"population_mid_year":184,"expense_per_capita":15244.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2512400.0,"revenue_adjusted":2563897.0,"revenue_actual":2563898.53,"expense_approved":2512400.0,"expense_adjusted":2644592.0,"expense_actual":2644587.9,"tax_revenue":1878471.58,"nontax_revenue":389650.95,"capital_revenue":6960.0,"transfer_revenue":288816.0,"current_expense":1970672.9,"capital_expense":673915.0,"budget_balance":-80689.37,"cash_current":1381607.9,"cash_previous":1462297.27,"population_mid_year":188,"expense_per_capita":14066.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3505800.0,"revenue_adjusted":3369035.5,"revenue_actual":3369034.51,"expense_approved":3505800.0,"expense_adjusted":3849277.0,"expense_actual":3849277.02,"tax_revenue":2483807.02,"nontax_revenue":433092.49,"capital_revenue":4390.0,"transfer_revenue":447745.0,"current_expense":2557229.12,"capital_expense":1292047.9,"budget_balance":-480242.51,"cash_current":901365.39,"cash_previous":1381607.9,"population_mid_year":197,"expense_per_capita":19539.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3636000.0,"revenue_adjusted":3790545.0,"revenue_actual":3790542.5,"expense_approved":2766200.0,"expense_adjusted":2557123.0,"expense_actual":2557119.02,"tax_revenue":2584355.54,"nontax_revenue":323874.96,"capital_revenue":634020.0,"transfer_revenue":248292.0,"current_expense":2304441.02,"capital_expense":252678.0,"budget_balance":1233423.48,"cash_current":2134788.87,"cash_previous":901365.39,"population_mid_year":189,"expense_per_capita":13529.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3003600.0,"revenue_adjusted":3355430.0,"revenue_actual":3355429.53,"expense_approved":2989600.0,"expense_adjusted":3398351.0,"expense_actual":3398352.01,"tax_revenue":2698784.58,"nontax_revenue":345719.95,"capital_revenue":7870.0,"transfer_revenue":303055.0,"current_expense":2943683.01,"capital_expense":454669.0,"budget_balance":-42922.48,"cash_current":2091866.39,"cash_previous":2134788.87,"population_mid_year":185,"expense_per_capita":18369.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3283300.0,"revenue_adjusted":3526233.39,"revenue_actual":3526232.48,"expense_approved":3104053.0,"expense_adjusted":3794156.75,"expense_actual":3794154.18,"tax_revenue":2793366.89,"nontax_revenue":352003.59,"capital_revenue":99140.0,"transfer_revenue":281722.0,"current_expense":3026117.28,"capital_expense":768036.9,"budget_balance":-267921.7,"cash_current":1823944.69,"cash_previous":2091866.39,"population_mid_year":194,"expense_per_capita":19557.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3352600.0,"revenue_adjusted":3935288.56,"revenue_actual":3935286.94,"expense_approved":2211332.0,"expense_adjusted":3670249.42,"expense_actual":3670245.67,"tax_revenue":3144111.68,"nontax_revenue":513307.26,"capital_revenue":0.0,"transfer_revenue":277868.0,"current_expense":2627208.67,"capital_expense":1043037.0,"budget_balance":265041.27,"cash_current":2088985.96,"cash_previous":1823944.69,"population_mid_year":201,"expense_per_capita":18259.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3614700.0,"revenue_adjusted":4682945.72,"revenue_actual":4682945.72,"expense_approved":3614700.0,"expense_adjusted":4827134.63,"expense_actual":4827134.63,"tax_revenue":3583985.09,"nontax_revenue":415710.63,"capital_revenue":431660.0,"transfer_revenue":251590.0,"current_expense":3002806.67,"capital_expense":1824327.96,"budget_balance":-144188.91,"cash_current":1944797.05,"cash_previous":2088985.96,"population_mid_year":200,"expense_per_capita":24135.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4241800.0,"revenue_adjusted":4668796.7,"revenue_actual":4668796.7,"expense_approved":4241800.0,"expense_adjusted":3902060.21,"expense_actual":3902060.21,"tax_revenue":3910433.71,"nontax_revenue":516670.99,"capital_revenue":0.0,"transfer_revenue":241692.0,"current_expense":3615853.21,"capital_expense":286207.0,"budget_balance":766736.49,"cash_current":2711533.54,"cash_previous":1944797.05,"population_mid_year":201,"expense_per_capita":19413.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4520500.0,"revenue_adjusted":5089619.39,"revenue_actual":5089619.39,"expense_approved":4520500.0,"expense_adjusted":4312816.75,"expense_actual":4312816.75,"tax_revenue":3701610.55,"nontax_revenue":907695.84,"capital_revenue":5200.0,"transfer_revenue":475113.0,"current_expense":4138893.65,"capital_expense":173923.1,"budget_balance":776802.64,"cash_current":3488336.18,"cash_previous":2711533.54,"population_mid_year":206,"expense_per_capita":20936.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4140000.0,"revenue_adjusted":7060610.51,"revenue_actual":7060610.51,"expense_approved":4140000.0,"expense_adjusted":4835608.95,"expense_actual":4835608.95,"tax_revenue":3945300.51,"nontax_revenue":2496146.56,"capital_revenue":1800.0,"transfer_revenue":617363.44,"current_expense":3814270.07,"capital_expense":1021338.88,"budget_balance":2225001.56,"cash_current":5713337.74,"cash_previous":3488336.18,"population_mid_year":205,"expense_per_capita":23588.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5857100.0,"revenue_adjusted":8366025.42,"revenue_actual":8366025.42,"expense_approved":5857100.0,"expense_adjusted":7008061.86,"expense_actual":7008061.86,"tax_revenue":4952244.06,"nontax_revenue":1845880.58,"capital_revenue":0.0,"transfer_revenue":1567900.78,"current_expense":3961530.11,"capital_expense":3046531.75,"budget_balance":1357963.56,"cash_current":7071301.3,"cash_previous":5713337.74,"population_mid_year":213,"expense_per_capita":32901.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4846500.0,"revenue_adjusted":6306978.15,"revenue_actual":6306978.15,"expense_approved":4846500.0,"expense_adjusted":3322311.76,"expense_actual":3322311.76,"tax_revenue":4993232.06,"nontax_revenue":835968.09,"capital_revenue":30000.0,"transfer_revenue":447778.0,"current_expense":2816176.16,"capital_expense":506135.6,"budget_balance":2984666.39,"cash_current":10055967.69,"cash_previous":7071301.3,"population_mid_year":215,"expense_per_capita":15452.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6637402.0,"revenue_adjusted":6648361.69,"revenue_actual":6648361.69,"expense_approved":6637402.0,"expense_adjusted":3669350.25,"expense_actual":3669350.25,"tax_revenue":5481236.27,"nontax_revenue":814067.42,"capital_revenue":46200.0,"transfer_revenue":306858.0,"current_expense":3577278.25,"capital_expense":92072.0,"budget_balance":2979011.44,"cash_current":13034979.13,"cash_previous":10055967.69,"population_mid_year":210,"expense_per_capita":17473.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6827302.0,"revenue_adjusted":7129969.82,"revenue_actual":7129969.82,"expense_approved":6827302.0,"expense_adjusted":4672986.41,"expense_actual":4672986.41,"tax_revenue":5785968.35,"nontax_revenue":807585.47,"capital_revenue":199000.0,"transfer_revenue":337416.0,"current_expense":4229442.86,"capital_expense":443543.55,"budget_balance":2456983.41,"cash_current":15491962.54,"cash_previous":13034979.13,"population_mid_year":202,"expense_per_capita":23133.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}