{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248410","national_id":"00248410","name":"Koberovice","currency_code":"CZK","history_path":"/data/municipal-history/00248410.json"},"series":[{"year":2010,"revenue_approved":1675000.0,"revenue_adjusted":2445000.0,"revenue_actual":2292200.0,"expense_approved":1675000.0,"expense_adjusted":2445000.0,"expense_actual":2227640.0,"tax_revenue":1420160.0,"nontax_revenue":320120.0,"capital_revenue":39590.0,"transfer_revenue":512330.0,"current_expense":1535230.0,"capital_expense":692410.0,"budget_balance":64560.0,"cash_current":1201450.0,"cash_previous":1636890.0,"population_mid_year":144,"expense_per_capita":15469.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1753000.0,"revenue_adjusted":2312495.0,"revenue_actual":2306379.4,"expense_approved":1753000.0,"expense_adjusted":1868195.0,"expense_actual":1862910.31,"tax_revenue":1439003.8,"nontax_revenue":397712.6,"capital_revenue":296415.0,"transfer_revenue":173248.0,"current_expense":1744580.31,"capital_expense":118330.0,"budget_balance":443469.09,"cash_current":1612929.74,"cash_previous":1201460.65,"population_mid_year":145,"expense_per_capita":12847.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900900.0,"revenue_adjusted":2221945.0,"revenue_actual":2187772.19,"expense_approved":1900900.0,"expense_adjusted":2204300.0,"expense_actual":2040518.54,"tax_revenue":1464477.32,"nontax_revenue":475641.87,"capital_revenue":54995.0,"transfer_revenue":192658.0,"current_expense":1605332.54,"capital_expense":435186.0,"budget_balance":147253.65,"cash_current":3392183.39,"cash_previous":3244929.74,"population_mid_year":139,"expense_per_capita":14679.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1900000.0,"revenue_adjusted":2438375.0,"revenue_actual":2432776.7,"expense_approved":1900000.0,"expense_adjusted":2216669.0,"expense_actual":2066916.38,"tax_revenue":1745395.97,"nontax_revenue":404501.73,"capital_revenue":73990.0,"transfer_revenue":208889.0,"current_expense":1503113.38,"capital_expense":563803.0,"budget_balance":365860.32,"cash_current":3758043.71,"cash_previous":3392183.39,"population_mid_year":149,"expense_per_capita":13871.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1868500.0,"revenue_adjusted":3023377.3,"revenue_actual":3022752.67,"expense_approved":1868500.0,"expense_adjusted":2824377.3,"expense_actual":2446124.35,"tax_revenue":1885107.59,"nontax_revenue":438203.78,"capital_revenue":113100.0,"transfer_revenue":586341.3,"current_expense":1851230.9,"capital_expense":594893.45,"budget_balance":576628.32,"cash_current":4335672.03,"cash_previous":3758043.71,"population_mid_year":153,"expense_per_capita":15987.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2100000.0,"revenue_adjusted":2755895.0,"revenue_actual":2740817.19,"expense_approved":2100000.0,"expense_adjusted":1705857.0,"expense_actual":1610542.74,"tax_revenue":1962848.86,"nontax_revenue":593485.33,"capital_revenue":24683.0,"transfer_revenue":159800.0,"current_expense":1473966.04,"capital_expense":136576.7,"budget_balance":1130274.45,"cash_current":5465946.48,"cash_previous":4335672.03,"population_mid_year":154,"expense_per_capita":10458.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2562000.0,"revenue_adjusted":2895505.0,"revenue_actual":2893896.03,"expense_approved":2562000.0,"expense_adjusted":2895505.0,"expense_actual":2477324.75,"tax_revenue":2174870.53,"nontax_revenue":290780.5,"capital_revenue":248300.0,"transfer_revenue":179945.0,"current_expense":1727275.75,"capital_expense":750049.0,"budget_balance":416571.28,"cash_current":5882517.76,"cash_previous":5465946.48,"population_mid_year":158,"expense_per_capita":15679.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2914749.0,"revenue_adjusted":3356734.0,"revenue_actual":3356564.13,"expense_approved":2914749.0,"expense_adjusted":3356734.0,"expense_actual":2695137.67,"tax_revenue":2444956.29,"nontax_revenue":414449.84,"capital_revenue":3885.0,"transfer_revenue":493273.0,"current_expense":1576724.07,"capital_expense":1118413.6,"budget_balance":661426.46,"cash_current":6543944.22,"cash_previous":5882517.76,"population_mid_year":163,"expense_per_capita":16534.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3500000.0,"revenue_adjusted":4599210.0,"revenue_actual":4599152.74,"expense_approved":3500000.0,"expense_adjusted":3861830.0,"expense_actual":2975430.11,"tax_revenue":2667087.42,"nontax_revenue":1695232.32,"capital_revenue":4340.0,"transfer_revenue":232493.0,"current_expense":2769807.11,"capital_expense":205623.0,"budget_balance":1623722.63,"cash_current":8167666.85,"cash_previous":6543944.22,"population_mid_year":160,"expense_per_capita":18596.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4000000.0,"revenue_adjusted":19983044.0,"revenue_actual":19135083.26,"expense_approved":5000000.0,"expense_adjusted":26903044.0,"expense_actual":23193660.31,"tax_revenue":2979251.28,"nontax_revenue":1881588.98,"capital_revenue":293905.0,"transfer_revenue":13980338.0,"current_expense":-204221.49,"capital_expense":23397881.8,"budget_balance":-4058577.05,"cash_current":4482588.11,"cash_previous":8167666.85,"population_mid_year":165,"expense_per_capita":140567.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5900000.0,"revenue_adjusted":9855065.0,"revenue_actual":9852722.24,"expense_approved":6400000.0,"expense_adjusted":9955065.0,"expense_actual":9232195.69,"tax_revenue":2726900.65,"nontax_revenue":1307393.54,"capital_revenue":38464.05,"transfer_revenue":5779964.0,"current_expense":3107281.32,"capital_expense":6124914.37,"budget_balance":620526.55,"cash_current":4729616.35,"cash_previous":4482588.11,"population_mid_year":162,"expense_per_capita":56988.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3383000.0,"revenue_adjusted":4439078.0,"revenue_actual":4437564.17,"expense_approved":3383000.0,"expense_adjusted":3956102.0,"expense_actual":3416168.96,"tax_revenue":2993960.5,"nontax_revenue":1058117.39,"capital_revenue":149870.0,"transfer_revenue":235616.28,"current_expense":2577080.46,"capital_expense":839088.5,"budget_balance":1021395.21,"cash_current":5751011.56,"cash_previous":4729616.35,"population_mid_year":159,"expense_per_capita":21485.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3736600.0,"revenue_adjusted":5200416.0,"revenue_actual":5185581.85,"expense_approved":3736600.0,"expense_adjusted":5200416.0,"expense_actual":4580890.38,"tax_revenue":3358954.86,"nontax_revenue":1259646.66,"capital_revenue":22415.0,"transfer_revenue":544565.33,"current_expense":4516210.38,"capital_expense":64680.0,"budget_balance":604691.47,"cash_current":6355703.03,"cash_previous":5751011.56,"population_mid_year":160,"expense_per_capita":28630.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5214900.0,"revenue_adjusted":6302562.0,"revenue_actual":5689473.17,"expense_approved":6514900.0,"expense_adjusted":7602562.0,"expense_actual":4578164.49,"tax_revenue":3948652.2,"nontax_revenue":1268638.97,"capital_revenue":213500.0,"transfer_revenue":258682.0,"current_expense":4575139.49,"capital_expense":3025.0,"budget_balance":1111308.68,"cash_current":7467011.71,"cash_previous":6355703.03,"population_mid_year":169,"expense_per_capita":27089.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5703900.0,"revenue_adjusted":6342215.0,"revenue_actual":5553196.76,"expense_approved":6503900.0,"expense_adjusted":7142215.0,"expense_actual":5720428.03,"tax_revenue":4069768.48,"nontax_revenue":980443.28,"capital_revenue":236300.0,"transfer_revenue":266685.0,"current_expense":5309171.03,"capital_expense":411257.0,"budget_balance":-167231.27,"cash_current":7299780.44,"cash_previous":7467011.71,"population_mid_year":175,"expense_per_capita":32688.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6252700.0,"revenue_adjusted":6656612.0,"revenue_actual":5899406.49,"expense_approved":6952700.0,"expense_adjusted":8345612.0,"expense_actual":7164592.7,"tax_revenue":4531787.22,"nontax_revenue":1096319.27,"capital_revenue":12000.0,"transfer_revenue":259300.0,"current_expense":3290462.75,"capital_expense":3874129.95,"budget_balance":-1265186.21,"cash_current":6034594.23,"cash_previous":7299780.44,"population_mid_year":181,"expense_per_capita":39583.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}