{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248398","national_id":"00248398","name":"Kejžlice","currency_code":"CZK","history_path":"/data/municipal-history/00248398.json"},"series":[{"year":2010,"revenue_approved":3935000.0,"revenue_adjusted":8978200.0,"revenue_actual":8977370.0,"expense_approved":3939000.0,"expense_adjusted":4080600.0,"expense_actual":4076980.0,"tax_revenue":3029120.0,"nontax_revenue":913630.0,"capital_revenue":4714300.0,"transfer_revenue":320320.0,"current_expense":3215310.0,"capital_expense":861670.0,"budget_balance":4900390.0,"cash_current":4988920.0,"cash_previous":534130.0,"population_mid_year":326,"expense_per_capita":12506.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4078400.0,"revenue_adjusted":8613761.9,"revenue_actual":8612468.18,"expense_approved":3573400.0,"expense_adjusted":10475300.0,"expense_actual":10471930.44,"tax_revenue":3512621.69,"nontax_revenue":1452029.59,"capital_revenue":107044.0,"transfer_revenue":3540772.9,"current_expense":5122959.44,"capital_expense":5348971.0,"budget_balance":-1859462.26,"cash_current":2684825.35,"cash_previous":4988887.61,"population_mid_year":339,"expense_per_capita":30890.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4583800.0,"revenue_adjusted":12574049.5,"revenue_actual":12573094.49,"expense_approved":4320800.0,"expense_adjusted":13252184.0,"expense_actual":13248081.36,"tax_revenue":3142470.35,"nontax_revenue":1465514.64,"capital_revenue":13760.0,"transfer_revenue":7951349.5,"current_expense":3500646.16,"capital_expense":9747435.2,"budget_balance":-674986.87,"cash_current":8255.41,"cash_previous":2684825.35,"population_mid_year":348,"expense_per_capita":38069.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4723000.0,"revenue_adjusted":9728075.0,"revenue_actual":9727082.9,"expense_approved":8948000.0,"expense_adjusted":10155270.0,"expense_actual":10133387.17,"tax_revenue":3962662.9,"nontax_revenue":1506504.0,"capital_revenue":19170.0,"transfer_revenue":4238746.0,"current_expense":3481525.42,"capital_expense":6651861.75,"budget_balance":-406304.27,"cash_current":4330785.98,"cash_previous":8255.41,"population_mid_year":348,"expense_per_capita":29118.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5146000.0,"revenue_adjusted":19458116.91,"revenue_actual":19456582.3,"expense_approved":3672000.0,"expense_adjusted":21785254.18,"expense_actual":21781474.81,"tax_revenue":4714306.49,"nontax_revenue":1436459.9,"capital_revenue":70220.0,"transfer_revenue":13235595.91,"current_expense":1598673.81,"capital_expense":20182801.0,"budget_balance":-2324892.51,"cash_current":557059.97,"cash_previous":4330785.98,"population_mid_year":358,"expense_per_capita":60842.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25240000.0,"revenue_adjusted":32308196.14,"revenue_actual":32307036.59,"expense_approved":39190000.0,"expense_adjusted":41981788.51,"expense_actual":42071927.34,"tax_revenue":4892130.66,"nontax_revenue":1144149.79,"capital_revenue":1534560.0,"transfer_revenue":24736196.14,"current_expense":-3061978.2,"capital_expense":45133905.54,"budget_balance":-9764890.75,"cash_current":531083.52,"cash_previous":557059.97,"population_mid_year":368,"expense_per_capita":114325.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8230600.0,"revenue_adjusted":11787409.0,"revenue_actual":11786552.63,"expense_approved":6274600.0,"expense_adjusted":7812640.0,"expense_actual":7795174.98,"tax_revenue":5459187.76,"nontax_revenue":1102751.87,"capital_revenue":4386340.0,"transfer_revenue":838273.0,"current_expense":5593117.96,"capital_expense":2202057.02,"budget_balance":3991377.65,"cash_current":2781484.18,"cash_previous":531083.52,"population_mid_year":362,"expense_per_capita":21533.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8653800.0,"revenue_adjusted":10552657.4,"revenue_actual":10552452.26,"expense_approved":6293800.0,"expense_adjusted":9798802.4,"expense_actual":9798830.01,"tax_revenue":6128066.47,"nontax_revenue":1394805.39,"capital_revenue":2572700.0,"transfer_revenue":456880.4,"current_expense":5965282.13,"capital_expense":3833547.88,"budget_balance":753622.25,"cash_current":2004807.25,"cash_previous":2781484.18,"population_mid_year":368,"expense_per_capita":26627.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8256000.0,"revenue_adjusted":10681162.9,"revenue_actual":10680959.2,"expense_approved":6766000.0,"expense_adjusted":9387444.6,"expense_actual":9387576.68,"tax_revenue":6557570.9,"nontax_revenue":2049058.7,"capital_revenue":0.0,"transfer_revenue":2074329.6,"current_expense":6550197.15,"capital_expense":2837379.53,"budget_balance":1293382.52,"cash_current":1862318.09,"cash_previous":2004807.25,"population_mid_year":387,"expense_per_capita":24257.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7539800.0,"revenue_adjusted":10336112.75,"revenue_actual":10336188.94,"expense_approved":5244000.0,"expense_adjusted":8305728.7,"expense_actual":8291551.51,"tax_revenue":7061602.9,"nontax_revenue":2485999.04,"capital_revenue":19275.0,"transfer_revenue":769312.0,"current_expense":5787619.61,"capital_expense":2503931.9,"budget_balance":2044637.43,"cash_current":2497388.12,"cash_previous":1862318.09,"population_mid_year":416,"expense_per_capita":19931.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7979700.0,"revenue_adjusted":11012106.94,"revenue_actual":11012088.97,"expense_approved":6694700.0,"expense_adjusted":8144548.62,"expense_actual":8144031.84,"tax_revenue":6840093.14,"nontax_revenue":2055561.03,"capital_revenue":898725.0,"transfer_revenue":1217709.8,"current_expense":6803337.5,"capital_expense":1340694.34,"budget_balance":2868057.13,"cash_current":4277927.28,"cash_previous":2497388.12,"population_mid_year":422,"expense_per_capita":19298.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11494355.0,"revenue_adjusted":14292463.34,"revenue_actual":14292469.36,"expense_approved":13292878.0,"expense_adjusted":13876207.4,"expense_actual":13875737.71,"tax_revenue":7358570.53,"nontax_revenue":2151850.02,"capital_revenue":862132.4,"transfer_revenue":3919916.41,"current_expense":6200417.44,"capital_expense":7675320.27,"budget_balance":416731.65,"cash_current":4678167.85,"cash_previous":4277927.28,"population_mid_year":425,"expense_per_capita":32648.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12621300.0,"revenue_adjusted":14615147.42,"revenue_actual":14615109.32,"expense_approved":12400080.0,"expense_adjusted":12974775.0,"expense_actual":12974436.16,"tax_revenue":8521413.35,"nontax_revenue":2557164.9,"capital_revenue":9700.0,"transfer_revenue":3526831.07,"current_expense":10912296.79,"capital_expense":2062139.37,"budget_balance":1640673.16,"cash_current":4970204.49,"cash_previous":4678167.85,"population_mid_year":440,"expense_per_capita":29487.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12621150.0,"revenue_adjusted":17681377.0,"revenue_actual":18381607.39,"expense_approved":14222700.0,"expense_adjusted":15528963.8,"expense_actual":15350492.84,"tax_revenue":10242255.22,"nontax_revenue":2909605.17,"capital_revenue":53150.0,"transfer_revenue":5176597.0,"current_expense":8019202.72,"capital_expense":7331290.12,"budget_balance":3031114.55,"cash_current":5954538.58,"cash_previous":4970204.49,"population_mid_year":461,"expense_per_capita":33298.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13729000.0,"revenue_adjusted":15171775.4,"revenue_actual":15038085.54,"expense_approved":17701690.0,"expense_adjusted":18357114.0,"expense_actual":17333011.51,"tax_revenue":10875302.18,"nontax_revenue":3434823.96,"capital_revenue":60000.0,"transfer_revenue":667959.4,"current_expense":7557790.23,"capital_expense":9775221.28,"budget_balance":-2294925.97,"cash_current":3242033.12,"cash_previous":5954538.58,"population_mid_year":469,"expense_per_capita":36957.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40466509.61,"revenue_adjusted":44465123.08,"revenue_actual":22517309.52,"expense_approved":44106769.0,"expense_adjusted":50169297.8,"expense_actual":34668843.04,"tax_revenue":11721358.42,"nontax_revenue":2903489.99,"capital_revenue":81110.0,"transfer_revenue":7811351.11,"current_expense":8923906.22,"capital_expense":25744936.82,"budget_balance":-12151533.52,"cash_current":7040752.07,"cash_previous":3242033.12,"population_mid_year":477,"expense_per_capita":72681.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}