{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248380","national_id":"00248380","name":"Kamenice nad Lipou","currency_code":"CZK","history_path":"/data/municipal-history/00248380.json"},"series":[{"year":2010,"revenue_approved":54562000.0,"revenue_adjusted":66198900.0,"revenue_actual":64904050.0,"expense_approved":45436000.0,"expense_adjusted":63157900.0,"expense_actual":61251380.0,"tax_revenue":37121930.0,"nontax_revenue":13540720.0,"capital_revenue":1153290.0,"transfer_revenue":13088110.0,"current_expense":47510160.0,"capital_expense":13741220.0,"budget_balance":3652670.0,"cash_current":735790.0,"cash_previous":6234150.0,"population_mid_year":3988,"expense_per_capita":15358.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":48455000.0,"revenue_adjusted":55331805.69,"revenue_actual":56150990.19,"expense_approved":45779000.0,"expense_adjusted":51935705.7,"expense_actual":50047912.66,"tax_revenue":36233108.4,"nontax_revenue":9330270.1,"capital_revenue":1605670.0,"transfer_revenue":8981941.69,"current_expense":46433444.44,"capital_expense":3614468.22,"budget_balance":6103077.53,"cash_current":2890772.03,"cash_previous":735792.13,"population_mid_year":3928,"expense_per_capita":12741.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":45637000.0,"revenue_adjusted":64024695.95,"revenue_actual":64664882.45,"expense_approved":45437000.0,"expense_adjusted":68498386.7,"expense_actual":66278760.3,"tax_revenue":36272917.07,"nontax_revenue":9271944.93,"capital_revenue":925621.0,"transfer_revenue":18194399.45,"current_expense":45698134.45,"capital_expense":20580625.85,"budget_balance":-1613877.85,"cash_current":7367101.83,"cash_previous":2890772.03,"population_mid_year":3907,"expense_per_capita":16964.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":49119000.0,"revenue_adjusted":66690527.04,"revenue_actual":68105407.5,"expense_approved":49577000.0,"expense_adjusted":66438527.04,"expense_actual":63847833.52,"tax_revenue":46459615.98,"nontax_revenue":6895621.48,"capital_revenue":632505.0,"transfer_revenue":14117665.04,"current_expense":52638063.52,"capital_expense":11209770.0,"budget_balance":4257573.98,"cash_current":4106354.11,"cash_previous":7367101.83,"population_mid_year":3850,"expense_per_capita":16583.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":55721000.0,"revenue_adjusted":68109471.63,"revenue_actual":70189574.0,"expense_approved":55719000.0,"expense_adjusted":75446793.15,"expense_actual":73434124.44,"tax_revenue":47770030.24,"nontax_revenue":8326722.13,"capital_revenue":530950.0,"transfer_revenue":13561871.63,"current_expense":59299485.08,"capital_expense":14134639.36,"budget_balance":-3244550.44,"cash_current":4182837.04,"cash_previous":4106354.11,"population_mid_year":3833,"expense_per_capita":19158.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":69193000.0,"revenue_adjusted":76873549.04,"revenue_actual":76990323.89,"expense_approved":66649000.0,"expense_adjusted":79130549.04,"expense_actual":76795249.92,"tax_revenue":48978582.14,"nontax_revenue":9439418.71,"capital_revenue":2536324.0,"transfer_revenue":16035999.04,"current_expense":50039150.29,"capital_expense":26756099.63,"budget_balance":195073.97,"cash_current":2632377.57,"cash_previous":4182837.04,"population_mid_year":3819,"expense_per_capita":20108.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":58854000.0,"revenue_adjusted":71664713.75,"revenue_actual":74778416.0,"expense_approved":57226000.0,"expense_adjusted":70036713.75,"expense_actual":62397602.48,"tax_revenue":52966933.59,"nontax_revenue":10260836.66,"capital_revenue":6922632.0,"transfer_revenue":4628013.75,"current_expense":52319766.07,"capital_expense":10077836.41,"budget_balance":12380813.52,"cash_current":11140724.94,"cash_previous":2632377.57,"population_mid_year":3790,"expense_per_capita":16463.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":70779000.0,"revenue_adjusted":82870661.53,"revenue_actual":85440830.97,"expense_approved":77902000.0,"expense_adjusted":89993661.53,"expense_actual":85794984.29,"tax_revenue":57371238.43,"nontax_revenue":16757147.36,"capital_revenue":2115285.0,"transfer_revenue":9197160.18,"current_expense":71133200.52,"capital_expense":14661783.77,"budget_balance":-354153.32,"cash_current":6896977.07,"cash_previous":11140724.94,"population_mid_year":3780,"expense_per_capita":22697.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":76007000.0,"revenue_adjusted":88250479.45,"revenue_actual":89051868.01,"expense_approved":79995000.0,"expense_adjusted":90238479.45,"expense_actual":86922851.79,"tax_revenue":63539124.59,"nontax_revenue":18066097.25,"capital_revenue":128919.0,"transfer_revenue":7317727.17,"current_expense":72360176.96,"capital_expense":14562674.83,"budget_balance":2129016.22,"cash_current":4209822.54,"cash_previous":6896977.07,"population_mid_year":3780,"expense_per_capita":22995.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":86249000.0,"revenue_adjusted":101620300.77,"revenue_actual":99798148.36,"expense_approved":94286000.0,"expense_adjusted":109357300.77,"expense_actual":104824940.94,"tax_revenue":67804719.73,"nontax_revenue":18259417.61,"capital_revenue":51935.0,"transfer_revenue":13682076.02,"current_expense":84246507.68,"capital_expense":20578433.26,"budget_balance":-5026792.58,"cash_current":2778321.86,"cash_previous":4209822.54,"population_mid_year":3765,"expense_per_capita":27841.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":87938000.0,"revenue_adjusted":98883283.99,"revenue_actual":97161242.45,"expense_approved":87670000.0,"expense_adjusted":98615283.99,"expense_actual":88534510.71,"tax_revenue":64151901.34,"nontax_revenue":18660913.12,"capital_revenue":4321897.5,"transfer_revenue":10026530.49,"current_expense":78863383.83,"capital_expense":9671126.88,"budget_balance":8626731.74,"cash_current":8763639.38,"cash_previous":2778321.86,"population_mid_year":3759,"expense_per_capita":23552.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":88097000.0,"revenue_adjusted":108214950.03,"revenue_actual":110856375.43,"expense_approved":94488000.0,"expense_adjusted":114605950.03,"expense_actual":99863048.3,"tax_revenue":71137591.73,"nontax_revenue":20731747.33,"capital_revenue":4078075.0,"transfer_revenue":14908961.37,"current_expense":79471139.82,"capital_expense":20391908.48,"budget_balance":10993327.13,"cash_current":21135116.63,"cash_previous":8754921.38,"population_mid_year":3666,"expense_per_capita":27240.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":96724000.0,"revenue_adjusted":126205785.22,"revenue_actual":131587400.53,"expense_approved":110320000.0,"expense_adjusted":139101785.22,"expense_actual":136665683.07,"tax_revenue":81099040.45,"nontax_revenue":24305618.86,"capital_revenue":6272515.0,"transfer_revenue":19910226.22,"current_expense":109419555.02,"capital_expense":27246128.05,"budget_balance":-5078282.54,"cash_current":17479516.18,"cash_previous":21135116.63,"population_mid_year":3702,"expense_per_capita":36916.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":112369300.0,"revenue_adjusted":144624655.25,"revenue_actual":147026110.89,"expense_approved":126800000.0,"expense_adjusted":163045355.25,"expense_actual":160416994.75,"tax_revenue":92042738.28,"nontax_revenue":25028960.91,"capital_revenue":1262140.0,"transfer_revenue":28692271.7,"current_expense":110868086.11,"capital_expense":49548908.64,"budget_balance":-13390883.86,"cash_current":5084489.25,"cash_previous":17479516.18,"population_mid_year":3713,"expense_per_capita":43204.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":119750000.0,"revenue_adjusted":148864229.45,"revenue_actual":152888588.22,"expense_approved":116250000.0,"expense_adjusted":177984029.45,"expense_actual":176535145.38,"tax_revenue":92525606.92,"nontax_revenue":26195411.45,"capital_revenue":734000.0,"transfer_revenue":33433569.85,"current_expense":111831128.08,"capital_expense":64704017.3,"budget_balance":-23646557.16,"cash_current":5553041.71,"cash_previous":5084489.25,"population_mid_year":3678,"expense_per_capita":47997.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":116700000.0,"revenue_adjusted":145588514.53,"revenue_actual":160916451.52,"expense_approved":112600000.0,"expense_adjusted":143257514.53,"expense_actual":143071514.59,"tax_revenue":96933054.31,"nontax_revenue":27210700.39,"capital_revenue":29242819.75,"transfer_revenue":7529877.07,"current_expense":119819825.69,"capital_expense":23251688.9,"budget_balance":17844936.93,"cash_current":15663649.5,"cash_previous":5553041.71,"population_mid_year":3660,"expense_per_capita":39090.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
