{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248371","national_id":"00248371","name":"Kámen","currency_code":"CZK","history_path":"/data/municipal-history/00248371.json"},"series":[{"year":2010,"revenue_approved":3133600.0,"revenue_adjusted":3247600.0,"revenue_actual":3245730.0,"expense_approved":4133600.0,"expense_adjusted":3783500.0,"expense_actual":3777050.0,"tax_revenue":2505380.0,"nontax_revenue":324200.0,"capital_revenue":3400.0,"transfer_revenue":412750.0,"current_expense":2711280.0,"capital_expense":1065770.0,"budget_balance":-531320.0,"cash_current":6351690.0,"cash_previous":7506990.0,"population_mid_year":263,"expense_per_capita":14361.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3033116.0,"revenue_adjusted":3760984.0,"revenue_actual":3760978.24,"expense_approved":3183116.0,"expense_adjusted":4105968.0,"expense_actual":4105805.9,"tax_revenue":2513288.61,"nontax_revenue":558445.63,"capital_revenue":420360.0,"transfer_revenue":268884.0,"current_expense":2419416.9,"capital_expense":1686389.0,"budget_balance":-344827.66,"cash_current":5467465.92,"cash_previous":6351693.58,"population_mid_year":256,"expense_per_capita":16038.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2820400.0,"revenue_adjusted":4627677.0,"revenue_actual":4624484.18,"expense_approved":2820400.0,"expense_adjusted":3574195.0,"expense_actual":3521679.76,"tax_revenue":2646007.63,"nontax_revenue":707769.55,"capital_revenue":635300.0,"transfer_revenue":635407.0,"current_expense":3521679.76,"capital_expense":0.0,"budget_balance":1102804.42,"cash_current":6570270.34,"cash_previous":5467465.92,"population_mid_year":257,"expense_per_capita":13703.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2868400.0,"revenue_adjusted":4266288.0,"revenue_actual":4260229.42,"expense_approved":3368400.0,"expense_adjusted":4607693.0,"expense_actual":4222059.04,"tax_revenue":3390356.07,"nontax_revenue":247945.35,"capital_revenue":21540.0,"transfer_revenue":600388.0,"current_expense":3316415.44,"capital_expense":905643.6,"budget_balance":38170.38,"cash_current":6608440.72,"cash_previous":6570270.34,"population_mid_year":260,"expense_per_capita":16238.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2806400.0,"revenue_adjusted":5173305.81,"revenue_actual":5172515.44,"expense_approved":3306400.0,"expense_adjusted":5673305.81,"expense_actual":4072469.97,"tax_revenue":3579334.04,"nontax_revenue":503556.59,"capital_revenue":22410.0,"transfer_revenue":1067214.81,"current_expense":2682063.97,"capital_expense":1390406.0,"budget_balance":1100045.47,"cash_current":7708486.19,"cash_previous":6608440.72,"population_mid_year":251,"expense_per_capita":16224.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2951800.0,"revenue_adjusted":5158286.98,"revenue_actual":5157829.68,"expense_approved":3251800.0,"expense_adjusted":5458286.98,"expense_actual":4511715.23,"tax_revenue":3609388.87,"nontax_revenue":545153.83,"capital_revenue":24000.0,"transfer_revenue":979286.98,"current_expense":3534780.27,"capital_expense":976934.96,"budget_balance":646114.45,"cash_current":8354600.64,"cash_previous":7708486.19,"population_mid_year":263,"expense_per_capita":17154.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3196400.0,"revenue_adjusted":4571585.9,"revenue_actual":4570290.65,"expense_approved":3496400.0,"expense_adjusted":4871585.9,"expense_actual":3448375.95,"tax_revenue":3959104.25,"nontax_revenue":402290.5,"capital_revenue":3300.0,"transfer_revenue":205595.9,"current_expense":2987926.95,"capital_expense":460449.0,"budget_balance":1121914.7,"cash_current":9476515.34,"cash_previous":8354600.64,"population_mid_year":270,"expense_per_capita":12771.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3271800.0,"revenue_adjusted":4729786.0,"revenue_actual":4726755.32,"expense_approved":3271800.0,"expense_adjusted":4729786.0,"expense_actual":3520580.49,"tax_revenue":4213869.56,"nontax_revenue":315979.76,"capital_revenue":6120.0,"transfer_revenue":190786.0,"current_expense":3372831.49,"capital_expense":147749.0,"budget_balance":1206174.83,"cash_current":10682690.17,"cash_previous":9476515.34,"population_mid_year":265,"expense_per_capita":13285.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3564900.0,"revenue_adjusted":5720825.0,"revenue_actual":5719347.67,"expense_approved":8564900.0,"expense_adjusted":10720825.0,"expense_actual":4520821.1,"tax_revenue":4642870.12,"nontax_revenue":225152.55,"capital_revenue":2700.0,"transfer_revenue":848625.0,"current_expense":3948842.1,"capital_expense":571979.0,"budget_balance":1198526.57,"cash_current":11881216.74,"cash_previous":10682690.17,"population_mid_year":270,"expense_per_capita":16743.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3653400.0,"revenue_adjusted":5451314.0,"revenue_actual":5451253.91,"expense_approved":8653400.0,"expense_adjusted":10451314.0,"expense_actual":5794567.35,"tax_revenue":4697395.14,"nontax_revenue":463774.77,"capital_revenue":70410.0,"transfer_revenue":219674.0,"current_expense":4904567.35,"capital_expense":890000.0,"budget_balance":-343313.44,"cash_current":11537903.3,"cash_previous":11881216.74,"population_mid_year":266,"expense_per_capita":21784.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3934000.0,"revenue_adjusted":6646801.0,"revenue_actual":6646291.22,"expense_approved":7434000.0,"expense_adjusted":10146801.0,"expense_actual":7060071.24,"tax_revenue":4441323.11,"nontax_revenue":855847.11,"capital_revenue":38520.0,"transfer_revenue":1310601.0,"current_expense":6658949.8,"capital_expense":401121.44,"budget_balance":-413780.02,"cash_current":11124123.28,"cash_previous":11537903.3,"population_mid_year":270,"expense_per_capita":26148.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3992000.0,"revenue_adjusted":6038649.23,"revenue_actual":6037901.66,"expense_approved":7492000.0,"expense_adjusted":9538649.23,"expense_actual":8143178.54,"tax_revenue":4980725.81,"nontax_revenue":528231.62,"capital_revenue":74680.0,"transfer_revenue":454264.23,"current_expense":5967308.6,"capital_expense":2175869.94,"budget_balance":-2105276.88,"cash_current":9018846.4,"cash_previous":11124123.28,"population_mid_year":265,"expense_per_capita":30728.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4930000.0,"revenue_adjusted":6991131.5,"revenue_actual":6979246.09,"expense_approved":8930000.0,"expense_adjusted":15991131.5,"expense_actual":12690469.26,"tax_revenue":5729545.07,"nontax_revenue":956619.52,"capital_revenue":18900.0,"transfer_revenue":274181.5,"current_expense":6858337.21,"capital_expense":5832132.05,"budget_balance":-5711223.17,"cash_current":6758876.93,"cash_previous":9018846.4,"population_mid_year":266,"expense_per_capita":47708.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5819900.0,"revenue_adjusted":15318202.0,"revenue_actual":14588300.92,"expense_approved":9819900.0,"expense_adjusted":12945129.0,"expense_actual":12899339.27,"tax_revenue":6720453.42,"nontax_revenue":3474408.5,"capital_revenue":5820.0,"transfer_revenue":4387619.0,"current_expense":7334898.8,"capital_expense":5564440.47,"budget_balance":1688961.65,"cash_current":8483747.81,"cash_previous":6758876.93,"population_mid_year":268,"expense_per_capita":48131.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8210800.0,"revenue_adjusted":11703705.0,"revenue_actual":11573727.07,"expense_approved":7922600.0,"expense_adjusted":12658053.0,"expense_actual":10252066.88,"tax_revenue":6710488.07,"nontax_revenue":1777165.0,"capital_revenue":2046540.0,"transfer_revenue":1039534.0,"current_expense":6884402.46,"capital_expense":3367664.42,"budget_balance":1321660.19,"cash_current":9249808.0,"cash_previous":8483747.81,"population_mid_year":266,"expense_per_capita":38541.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7320800.0,"revenue_adjusted":9422350.0,"revenue_actual":9072701.0,"expense_approved":6765200.0,"expense_adjusted":12069288.0,"expense_actual":10943672.8,"tax_revenue":7203931.0,"nontax_revenue":923871.0,"capital_revenue":557160.0,"transfer_revenue":387739.0,"current_expense":6961480.91,"capital_expense":3982191.89,"budget_balance":-1870971.8,"cash_current":6823236.2,"cash_previous":9249808.0,"population_mid_year":270,"expense_per_capita":40532.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}