{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248223","national_id":"00248223","name":"Hořice","currency_code":"CZK","history_path":"/data/municipal-history/00248223.json"},"series":[{"year":2010,"revenue_approved":2773000.0,"revenue_adjusted":4709600.0,"revenue_actual":4267240.0,"expense_approved":2773000.0,"expense_adjusted":7711900.0,"expense_actual":7210750.0,"tax_revenue":1765120.0,"nontax_revenue":1902120.0,"capital_revenue":97550.0,"transfer_revenue":502450.0,"current_expense":3465410.0,"capital_expense":3745340.0,"budget_balance":-2943510.0,"cash_current":1848350.0,"cash_previous":3479340.0,"population_mid_year":180,"expense_per_capita":40059.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2546000.0,"revenue_adjusted":6675177.0,"revenue_actual":6684325.5,"expense_approved":2267000.0,"expense_adjusted":3596177.0,"expense_actual":3192844.12,"tax_revenue":1975035.21,"nontax_revenue":1467229.29,"capital_revenue":1100.0,"transfer_revenue":3240961.0,"current_expense":3192844.12,"capital_expense":0.0,"budget_balance":3491481.38,"cash_current":4027331.41,"cash_previous":1848350.03,"population_mid_year":176,"expense_per_capita":18141.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2595100.0,"revenue_adjusted":4559129.0,"revenue_actual":4535812.86,"expense_approved":3627100.0,"expense_adjusted":5591129.0,"expense_actual":4055943.76,"tax_revenue":1893359.28,"nontax_revenue":2241656.58,"capital_revenue":0.0,"transfer_revenue":400797.0,"current_expense":3817143.76,"capital_expense":238800.0,"budget_balance":479869.1,"cash_current":4538324.39,"cash_previous":4027331.41,"population_mid_year":179,"expense_per_capita":22658.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3337500.0,"revenue_adjusted":4703565.0,"revenue_actual":4150554.42,"expense_approved":4337500.0,"expense_adjusted":5710967.0,"expense_actual":4462272.09,"tax_revenue":2205596.54,"nontax_revenue":1263269.88,"capital_revenue":0.0,"transfer_revenue":681688.0,"current_expense":4189752.09,"capital_expense":272520.0,"budget_balance":-311717.67,"cash_current":4308982.23,"cash_previous":4538324.39,"population_mid_year":185,"expense_per_capita":24120.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4308000.0,"revenue_adjusted":6751829.22,"revenue_actual":6660991.53,"expense_approved":4308000.0,"expense_adjusted":6751829.22,"expense_actual":5774036.78,"tax_revenue":2335095.36,"nontax_revenue":2346970.82,"capital_revenue":6420.0,"transfer_revenue":1972505.35,"current_expense":4027752.68,"capital_expense":1746284.1,"budget_balance":886954.75,"cash_current":5195936.98,"cash_previous":4308982.23,"population_mid_year":185,"expense_per_capita":31211.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2931200.0,"revenue_adjusted":4568295.5,"revenue_actual":4322378.35,"expense_approved":4929300.0,"expense_adjusted":6566395.5,"expense_actual":5870039.55,"tax_revenue":2247900.3,"nontax_revenue":971276.55,"capital_revenue":0.0,"transfer_revenue":1103201.5,"current_expense":2734369.86,"capital_expense":3135669.69,"budget_balance":-1547661.2,"cash_current":3648275.78,"cash_previous":5195936.98,"population_mid_year":192,"expense_per_capita":30573.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3806700.0,"revenue_adjusted":4970545.5,"revenue_actual":4761048.36,"expense_approved":6356700.0,"expense_adjusted":7520545.5,"expense_actual":4536159.73,"tax_revenue":2374952.4,"nontax_revenue":1532357.46,"capital_revenue":0.0,"transfer_revenue":853738.5,"current_expense":4263267.73,"capital_expense":272892.0,"budget_balance":224888.63,"cash_current":3873164.41,"cash_previous":3648275.78,"population_mid_year":185,"expense_per_capita":24519.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3861500.0,"revenue_adjusted":5614974.5,"revenue_actual":5544822.19,"expense_approved":6442100.0,"expense_adjusted":8195574.5,"expense_actual":4473808.4,"tax_revenue":2744166.0,"nontax_revenue":1786985.69,"capital_revenue":493400.0,"transfer_revenue":520270.5,"current_expense":3354508.4,"capital_expense":1119300.0,"budget_balance":1071013.79,"cash_current":4944178.2,"cash_previous":3873164.41,"population_mid_year":189,"expense_per_capita":23670.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4292100.0,"revenue_adjusted":6111876.7,"revenue_actual":5840461.8,"expense_approved":6391800.0,"expense_adjusted":8211576.7,"expense_actual":5359641.29,"tax_revenue":3093498.34,"nontax_revenue":1574420.46,"capital_revenue":132076.0,"transfer_revenue":1040467.0,"current_expense":4061235.29,"capital_expense":1298406.0,"budget_balance":480820.51,"cash_current":5424998.71,"cash_previous":4944178.2,"population_mid_year":183,"expense_per_capita":29287.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4692600.0,"revenue_adjusted":13440358.7,"revenue_actual":13424060.57,"expense_approved":6702900.0,"expense_adjusted":15450658.7,"expense_actual":11514354.12,"tax_revenue":3380944.44,"nontax_revenue":7662077.15,"capital_revenue":311703.28,"transfer_revenue":2069335.7,"current_expense":9586079.24,"capital_expense":1928274.88,"budget_balance":1909706.45,"cash_current":7626338.39,"cash_previous":5424998.71,"population_mid_year":177,"expense_per_capita":65052.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6996900.0,"revenue_adjusted":23021940.13,"revenue_actual":22973078.94,"expense_approved":10996900.0,"expense_adjusted":22085913.48,"expense_actual":19767016.25,"tax_revenue":3642842.99,"nontax_revenue":6064137.31,"capital_revenue":0.0,"transfer_revenue":13266098.64,"current_expense":10264510.59,"capital_expense":9502505.66,"budget_balance":3206062.69,"cash_current":11706227.16,"cash_previous":7626338.39,"population_mid_year":193,"expense_per_capita":102419.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6600500.0,"revenue_adjusted":9589251.31,"revenue_actual":9556682.98,"expense_approved":14158623.0,"expense_adjusted":20446367.43,"expense_actual":17542803.44,"tax_revenue":3997546.31,"nontax_revenue":1898587.36,"capital_revenue":11500.0,"transfer_revenue":3649049.31,"current_expense":6767182.26,"capital_expense":10775621.18,"budget_balance":-7986120.46,"cash_current":3616727.86,"cash_previous":11706227.16,"population_mid_year":190,"expense_per_capita":92330.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4573700.0,"revenue_adjusted":8277011.48,"revenue_actual":8231141.07,"expense_approved":6622253.0,"expense_adjusted":10325564.48,"expense_actual":6850758.4,"tax_revenue":3854829.21,"nontax_revenue":1702234.38,"capital_revenue":8700.0,"transfer_revenue":2665377.48,"current_expense":4953112.4,"capital_expense":1897646.0,"budget_balance":1380382.67,"cash_current":4997110.53,"cash_previous":3616727.86,"population_mid_year":203,"expense_per_capita":33747.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5351700.0,"revenue_adjusted":7624823.47,"revenue_actual":7571931.31,"expense_approved":7051348.0,"expense_adjusted":9324471.47,"expense_actual":7165126.46,"tax_revenue":4563875.6,"nontax_revenue":2212387.71,"capital_revenue":0.0,"transfer_revenue":795668.0,"current_expense":6130956.99,"capital_expense":1034169.47,"budget_balance":406804.85,"cash_current":5403915.38,"cash_previous":4997110.53,"population_mid_year":204,"expense_per_capita":35123.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6484599.0,"revenue_adjusted":10720597.8,"revenue_actual":10458138.42,"expense_approved":6484599.0,"expense_adjusted":10720597.8,"expense_actual":9702166.71,"tax_revenue":4796389.73,"nontax_revenue":2312289.29,"capital_revenue":201876.0,"transfer_revenue":3147583.4,"current_expense":6435919.21,"capital_expense":3266247.5,"budget_balance":755971.71,"cash_current":6161288.84,"cash_previous":5403915.38,"population_mid_year":201,"expense_per_capita":48269.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6453165.0,"revenue_adjusted":8043310.5,"revenue_actual":6751305.24,"expense_approved":9188914.0,"expense_adjusted":11579438.5,"expense_actual":8393640.11,"tax_revenue":5125590.8,"nontax_revenue":899155.44,"capital_revenue":8900.0,"transfer_revenue":717659.0,"current_expense":4315835.4,"capital_expense":4077804.71,"budget_balance":-1642334.87,"cash_current":4521601.02,"cash_previous":6161288.84,"population_mid_year":204,"expense_per_capita":41145.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}