{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248215","national_id":"00248215","name":"Hořepník","currency_code":"CZK","history_path":"/data/municipal-history/00248215.json"},"series":[{"year":2010,"revenue_approved":8769600.0,"revenue_adjusted":10489500.0,"revenue_actual":10489170.0,"expense_approved":9519600.0,"expense_adjusted":10607600.0,"expense_actual":10608160.0,"tax_revenue":5909360.0,"nontax_revenue":1854210.0,"capital_revenue":702720.0,"transfer_revenue":2022880.0,"current_expense":8120830.0,"capital_expense":2487330.0,"budget_balance":-118990.0,"cash_current":723800.0,"cash_previous":1442760.0,"population_mid_year":621,"expense_per_capita":17082.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8789600.0,"revenue_adjusted":10153775.55,"revenue_actual":10153421.93,"expense_approved":8789600.0,"expense_adjusted":10481019.55,"expense_actual":10471816.42,"tax_revenue":5631061.75,"nontax_revenue":2491930.63,"capital_revenue":504900.0,"transfer_revenue":1525529.55,"current_expense":8368284.82,"capital_expense":2103531.6,"budget_balance":-318394.49,"cash_current":405402.34,"cash_previous":723796.83,"population_mid_year":618,"expense_per_capita":16944.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8508000.0,"revenue_adjusted":13209072.31,"revenue_actual":13209072.61,"expense_approved":8908000.0,"expense_adjusted":12772724.21,"expense_actual":12742714.81,"tax_revenue":5570832.56,"nontax_revenue":2815048.74,"capital_revenue":185530.0,"transfer_revenue":4637661.31,"current_expense":9111243.26,"capital_expense":3631471.55,"budget_balance":466357.8,"cash_current":1589564.24,"cash_previous":405402.34,"population_mid_year":618,"expense_per_capita":20619.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9093200.0,"revenue_adjusted":11573136.94,"revenue_actual":11573136.94,"expense_approved":9093200.0,"expense_adjusted":18588834.28,"expense_actual":18588832.86,"tax_revenue":7478953.71,"nontax_revenue":2770103.83,"capital_revenue":169409.0,"transfer_revenue":1154670.4,"current_expense":10250515.1,"capital_expense":8338317.76,"budget_balance":-7015695.92,"cash_current":772212.61,"cash_previous":1589564.24,"population_mid_year":623,"expense_per_capita":29837.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9972000.0,"revenue_adjusted":14825160.36,"revenue_actual":14825160.36,"expense_approved":9717000.0,"expense_adjusted":15774434.69,"expense_actual":15775435.22,"tax_revenue":7573908.55,"nontax_revenue":3298944.55,"capital_revenue":102100.0,"transfer_revenue":3850207.26,"current_expense":11235097.19,"capital_expense":4540338.03,"budget_balance":-950274.86,"cash_current":70730.65,"cash_previous":772212.61,"population_mid_year":629,"expense_per_capita":25080.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11251800.0,"revenue_adjusted":21666107.91,"revenue_actual":21666107.91,"expense_approved":10724600.0,"expense_adjusted":23570739.46,"expense_actual":23570739.16,"tax_revenue":8198270.48,"nontax_revenue":3815240.75,"capital_revenue":344440.0,"transfer_revenue":9308156.68,"current_expense":11529065.21,"capital_expense":12041673.95,"budget_balance":-1904631.25,"cash_current":1148647.86,"cash_previous":70730.65,"population_mid_year":628,"expense_per_capita":37533.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10893700.0,"revenue_adjusted":14442417.81,"revenue_actual":14442417.81,"expense_approved":11040911.0,"expense_adjusted":13158154.3,"expense_actual":13158154.3,"tax_revenue":8800018.59,"nontax_revenue":3225771.52,"capital_revenue":90077.0,"transfer_revenue":2326550.7,"current_expense":12541549.23,"capital_expense":616605.07,"budget_balance":1284263.51,"cash_current":1810244.95,"cash_previous":1148647.86,"population_mid_year":631,"expense_per_capita":20852.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11590300.0,"revenue_adjusted":15192870.55,"revenue_actual":15192870.55,"expense_approved":12251396.0,"expense_adjusted":14924836.86,"expense_actual":14924836.86,"tax_revenue":9564805.97,"nontax_revenue":4101662.58,"capital_revenue":5340.0,"transfer_revenue":1521062.0,"current_expense":12102308.85,"capital_expense":2822528.01,"budget_balance":268033.69,"cash_current":2568838.83,"cash_previous":1810244.95,"population_mid_year":630,"expense_per_capita":23690.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13508300.0,"revenue_adjusted":18549038.85,"revenue_actual":18549039.85,"expense_approved":14102900.0,"expense_adjusted":17964165.76,"expense_actual":17964165.02,"tax_revenue":10615765.23,"nontax_revenue":3809969.92,"capital_revenue":1050180.0,"transfer_revenue":3073124.7,"current_expense":14038204.62,"capital_expense":3925960.4,"budget_balance":584874.83,"cash_current":2605738.22,"cash_previous":2568838.83,"population_mid_year":627,"expense_per_capita":28650.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15430900.0,"revenue_adjusted":19462172.99,"revenue_actual":19462172.99,"expense_approved":15605500.0,"expense_adjusted":19386688.84,"expense_actual":19386688.84,"tax_revenue":11317638.75,"nontax_revenue":4251588.44,"capital_revenue":190200.0,"transfer_revenue":3702745.8,"current_expense":14618507.98,"capital_expense":4768180.86,"budget_balance":75484.15,"cash_current":972655.56,"cash_previous":2605738.22,"population_mid_year":636,"expense_per_capita":30482.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15590000.0,"revenue_adjusted":21414867.63,"revenue_actual":21414867.63,"expense_approved":15064600.0,"expense_adjusted":17011782.6,"expense_actual":17011782.6,"tax_revenue":10783581.14,"nontax_revenue":6381578.18,"capital_revenue":17820.0,"transfer_revenue":4231888.31,"current_expense":14857319.39,"capital_expense":2154463.21,"budget_balance":4403085.03,"cash_current":4848022.41,"cash_previous":972655.56,"population_mid_year":632,"expense_per_capita":26917.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13606200.0,"revenue_adjusted":23167092.81,"revenue_actual":23167092.81,"expense_approved":15518600.0,"expense_adjusted":22617319.56,"expense_actual":22617319.56,"tax_revenue":12091172.47,"nontax_revenue":4997764.25,"capital_revenue":1995700.0,"transfer_revenue":4082456.09,"current_expense":13873805.33,"capital_expense":8743514.23,"budget_balance":549773.25,"cash_current":4931348.05,"cash_previous":4848022.41,"population_mid_year":625,"expense_per_capita":36187.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14164400.0,"revenue_adjusted":31840196.86,"revenue_actual":31840196.86,"expense_approved":15773400.0,"expense_adjusted":27307205.48,"expense_actual":27307205.48,"tax_revenue":14084727.28,"nontax_revenue":6120172.52,"capital_revenue":758304.0,"transfer_revenue":10876993.06,"current_expense":17549452.91,"capital_expense":9757752.57,"budget_balance":4532991.38,"cash_current":8635314.48,"cash_previous":4931348.05,"population_mid_year":637,"expense_per_capita":42868.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15628400.0,"revenue_adjusted":27601926.97,"revenue_actual":27535079.82,"expense_approved":18028400.0,"expense_adjusted":31921204.0,"expense_actual":30581615.2,"tax_revenue":16116620.46,"nontax_revenue":4345280.07,"capital_revenue":0.0,"transfer_revenue":7073179.29,"current_expense":23340339.23,"capital_expense":7241275.97,"budget_balance":-3046535.38,"cash_current":3938865.13,"cash_previous":8635314.48,"population_mid_year":640,"expense_per_capita":47783.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20867900.0,"revenue_adjusted":24265211.7,"revenue_actual":22694379.76,"expense_approved":26717900.0,"expense_adjusted":32876455.0,"expense_actual":27767405.35,"tax_revenue":16885458.28,"nontax_revenue":4417060.48,"capital_revenue":0.0,"transfer_revenue":1391861.0,"current_expense":18404673.62,"capital_expense":9362731.73,"budget_balance":-5073025.59,"cash_current":4044010.57,"cash_previous":3938865.13,"population_mid_year":631,"expense_per_capita":44005.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23697000.0,"revenue_adjusted":29772146.7,"revenue_actual":29081570.23,"expense_approved":24525000.0,"expense_adjusted":29045974.93,"expense_actual":28355284.38,"tax_revenue":17374515.88,"nontax_revenue":6271676.65,"capital_revenue":887531.0,"transfer_revenue":4547846.7,"current_expense":21966750.28,"capital_expense":6388534.1,"budget_balance":726285.85,"cash_current":3443036.28,"cash_previous":4044010.57,"population_mid_year":633,"expense_per_capita":44795.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}