{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00248151","national_id":"00248151","name":"Hojanovice","currency_code":"CZK","history_path":"/data/municipal-history/00248151.json"},"series":[{"year":2010,"revenue_approved":673000.0,"revenue_adjusted":2155500.0,"revenue_actual":2301260.0,"expense_approved":601000.0,"expense_adjusted":2083500.0,"expense_actual":2083430.0,"tax_revenue":861580.0,"nontax_revenue":503490.0,"capital_revenue":0.0,"transfer_revenue":936190.0,"current_expense":1048460.0,"capital_expense":1034970.0,"budget_balance":217830.0,"cash_current":779790.0,"cash_previous":633360.0,"population_mid_year":94,"expense_per_capita":22164.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":903000.0,"revenue_adjusted":1130385.0,"revenue_actual":1160189.12,"expense_approved":831000.0,"expense_adjusted":1058385.0,"expense_actual":1058588.3,"tax_revenue":806059.57,"nontax_revenue":176044.55,"capital_revenue":0.0,"transfer_revenue":178085.0,"current_expense":835259.3,"capital_expense":223329.0,"budget_balance":101600.82,"cash_current":815704.53,"cash_previous":779753.71,"population_mid_year":97,"expense_per_capita":10913.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":901000.0,"revenue_adjusted":1462246.0,"revenue_actual":1462137.9,"expense_approved":901000.0,"expense_adjusted":1096773.0,"expense_actual":1096692.36,"tax_revenue":840353.33,"nontax_revenue":439669.57,"capital_revenue":1225.0,"transfer_revenue":180890.0,"current_expense":1006592.36,"capital_expense":90100.0,"budget_balance":365445.54,"cash_current":1181150.07,"cash_previous":815704.53,"population_mid_year":96,"expense_per_capita":11423.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":892000.0,"revenue_adjusted":1541390.0,"revenue_actual":1541370.74,"expense_approved":892000.0,"expense_adjusted":1233924.0,"expense_actual":1233904.63,"tax_revenue":981216.75,"nontax_revenue":369644.99,"capital_revenue":0.0,"transfer_revenue":190509.0,"current_expense":798521.33,"capital_expense":435383.3,"budget_balance":307466.11,"cash_current":1488616.18,"cash_previous":1181150.07,"population_mid_year":97,"expense_per_capita":12720.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1810000.0,"revenue_adjusted":2480713.36,"revenue_actual":2480939.43,"expense_approved":1810000.0,"expense_adjusted":2624183.1,"expense_actual":2624409.17,"tax_revenue":1043004.08,"nontax_revenue":187125.55,"capital_revenue":44504.0,"transfer_revenue":1206305.8,"current_expense":759404.17,"capital_expense":1865005.0,"budget_balance":-143469.74,"cash_current":1744726.88,"cash_previous":1488616.18,"population_mid_year":100,"expense_per_capita":26244.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1037000.0,"revenue_adjusted":2241267.66,"revenue_actual":2239701.95,"expense_approved":947000.0,"expense_adjusted":2090800.16,"expense_actual":2090740.98,"tax_revenue":1147337.79,"nontax_revenue":195439.31,"capital_revenue":0.0,"transfer_revenue":896924.85,"current_expense":764172.86,"capital_expense":1326568.12,"budget_balance":148960.97,"cash_current":1810107.41,"cash_previous":1744726.88,"population_mid_year":101,"expense_per_capita":20700.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1101000.0,"revenue_adjusted":1824380.75,"revenue_actual":1824380.75,"expense_approved":1011000.0,"expense_adjusted":1583332.41,"expense_actual":1583332.41,"tax_revenue":1252582.28,"nontax_revenue":250134.47,"capital_revenue":19000.0,"transfer_revenue":302664.0,"current_expense":1022130.41,"capital_expense":561202.0,"budget_balance":241048.34,"cash_current":1967155.75,"cash_previous":1810107.41,"population_mid_year":97,"expense_per_capita":16323.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1136000.0,"revenue_adjusted":2282584.49,"revenue_actual":2282584.49,"expense_approved":1046000.0,"expense_adjusted":1295706.12,"expense_actual":1295706.12,"tax_revenue":1322656.63,"nontax_revenue":376460.86,"capital_revenue":394630.0,"transfer_revenue":188837.0,"current_expense":900909.32,"capital_expense":394796.8,"budget_balance":986878.37,"cash_current":2870034.12,"cash_previous":1967155.75,"population_mid_year":100,"expense_per_capita":12957.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1619000.0,"revenue_adjusted":2101075.52,"revenue_actual":2101075.52,"expense_approved":1529000.0,"expense_adjusted":2507513.23,"expense_actual":2507513.23,"tax_revenue":1561963.63,"nontax_revenue":323068.89,"capital_revenue":0.0,"transfer_revenue":216043.0,"current_expense":1108929.55,"capital_expense":1398583.68,"budget_balance":-406437.71,"cash_current":2379596.41,"cash_previous":2870034.12,"population_mid_year":105,"expense_per_capita":23881.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1489000.0,"revenue_adjusted":3438354.79,"revenue_actual":3438354.79,"expense_approved":1399000.0,"expense_adjusted":2589281.72,"expense_actual":2589281.72,"tax_revenue":1635774.18,"nontax_revenue":313116.11,"capital_revenue":751951.5,"transfer_revenue":737513.0,"current_expense":1304561.78,"capital_expense":1284719.94,"budget_balance":849073.07,"cash_current":3164669.48,"cash_previous":2379596.41,"population_mid_year":102,"expense_per_capita":25385.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1510000.0,"revenue_adjusted":2968386.97,"revenue_actual":2968386.97,"expense_approved":1510000.0,"expense_adjusted":2383851.05,"expense_actual":2383851.05,"tax_revenue":1576790.01,"nontax_revenue":679968.46,"capital_revenue":253594.5,"transfer_revenue":458034.0,"current_expense":1736911.48,"capital_expense":646939.57,"budget_balance":584535.92,"cash_current":3749205.4,"cash_previous":3164669.48,"population_mid_year":103,"expense_per_capita":23144.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1521000.0,"revenue_adjusted":3358514.14,"revenue_actual":3358514.14,"expense_approved":1521000.0,"expense_adjusted":2053498.79,"expense_actual":2053498.79,"tax_revenue":1700191.16,"nontax_revenue":215691.76,"capital_revenue":918233.0,"transfer_revenue":524398.22,"current_expense":1344765.82,"capital_expense":708732.97,"budget_balance":1305015.35,"cash_current":5054220.75,"cash_previous":3749205.4,"population_mid_year":97,"expense_per_capita":21170.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1883000.0,"revenue_adjusted":6707638.12,"revenue_actual":6681720.12,"expense_approved":1883000.0,"expense_adjusted":7695243.4,"expense_actual":7590243.4,"tax_revenue":2074079.51,"nontax_revenue":4203646.43,"capital_revenue":0.0,"transfer_revenue":403994.18,"current_expense":4245376.83,"capital_expense":3344866.57,"budget_balance":-908523.28,"cash_current":4145697.47,"cash_previous":5054220.75,"population_mid_year":99,"expense_per_capita":76669.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2445900.0,"revenue_adjusted":4613928.43,"revenue_actual":4989124.4,"expense_approved":2445900.0,"expense_adjusted":4564411.43,"expense_actual":4208379.26,"tax_revenue":2211769.97,"nontax_revenue":466499.43,"capital_revenue":0.0,"transfer_revenue":2310855.0,"current_expense":2560780.69,"capital_expense":1647598.57,"budget_balance":780745.14,"cash_current":4926442.61,"cash_previous":4145697.47,"population_mid_year":101,"expense_per_capita":41667.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2453845.0,"revenue_adjusted":3613661.17,"revenue_actual":3453047.47,"expense_approved":2453845.0,"expense_adjusted":3663661.17,"expense_actual":3162264.12,"tax_revenue":2242643.13,"nontax_revenue":326636.34,"capital_revenue":79095.0,"transfer_revenue":804673.0,"current_expense":2967938.39,"capital_expense":194325.73,"budget_balance":290783.35,"cash_current":5217225.96,"cash_previous":4926442.61,"population_mid_year":104,"expense_per_capita":30406.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2723300.0,"revenue_adjusted":3024459.46,"revenue_actual":2987496.61,"expense_approved":2723300.0,"expense_adjusted":3434285.46,"expense_actual":2906423.54,"tax_revenue":2368818.67,"nontax_revenue":330360.94,"capital_revenue":7871.0,"transfer_revenue":280446.0,"current_expense":2469118.54,"capital_expense":437305.0,"budget_balance":81073.07,"cash_current":5298299.03,"cash_previous":5217225.96,"population_mid_year":103,"expense_per_capita":28217.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
