{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00247936","national_id":"00247936","name":"Cetoraz","currency_code":"CZK","history_path":"/data/municipal-history/00247936.json"},"series":[{"year":2010,"revenue_approved":3965600.0,"revenue_adjusted":37374800.0,"revenue_actual":37374720.0,"expense_approved":9965600.0,"expense_adjusted":35558100.0,"expense_actual":35561320.0,"tax_revenue":2837840.0,"nontax_revenue":2183430.0,"capital_revenue":734760.0,"transfer_revenue":31618690.0,"current_expense":3250110.0,"capital_expense":32311210.0,"budget_balance":1813400.0,"cash_current":7666530.0,"cash_previous":5853330.0,"population_mid_year":301,"expense_per_capita":118143.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4673900.0,"revenue_adjusted":8040007.0,"revenue_actual":8040090.93,"expense_approved":12473900.0,"expense_adjusted":13933512.0,"expense_actual":13933511.57,"tax_revenue":3233593.53,"nontax_revenue":3709667.4,"capital_revenue":283420.0,"transfer_revenue":813410.0,"current_expense":4960803.37,"capital_expense":8972708.2,"budget_balance":-5893420.64,"cash_current":2999097.91,"cash_previous":7666527.73,"population_mid_year":291,"expense_per_capita":47881.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5009380.0,"revenue_adjusted":7284176.0,"revenue_actual":7284525.42,"expense_approved":7508904.0,"expense_adjusted":5152877.0,"expense_actual":5152874.83,"tax_revenue":3286873.15,"nontax_revenue":3018743.27,"capital_revenue":669220.0,"transfer_revenue":309689.0,"current_expense":4911914.83,"capital_expense":240960.0,"budget_balance":2131650.59,"cash_current":4838210.85,"cash_previous":3197036.26,"population_mid_year":291,"expense_per_capita":17707.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5024320.0,"revenue_adjusted":5704293.0,"revenue_actual":5704560.47,"expense_approved":9133844.0,"expense_adjusted":4840787.0,"expense_actual":4840784.58,"tax_revenue":3646723.91,"nontax_revenue":1550376.56,"capital_revenue":294540.0,"transfer_revenue":212920.0,"current_expense":4175214.08,"capital_expense":665570.5,"budget_balance":863775.89,"cash_current":5231914.95,"cash_previous":4838210.85,"population_mid_year":295,"expense_per_capita":16409.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4812780.0,"revenue_adjusted":6631379.0,"revenue_actual":6631442.55,"expense_approved":9567541.0,"expense_adjusted":5780099.0,"expense_actual":5780097.13,"tax_revenue":3785897.67,"nontax_revenue":2642712.88,"capital_revenue":0.0,"transfer_revenue":202832.0,"current_expense":3152948.28,"capital_expense":2627148.85,"budget_balance":851345.42,"cash_current":5835798.52,"cash_previous":5231914.95,"population_mid_year":302,"expense_per_capita":19139.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4691730.0,"revenue_adjusted":5604157.1,"revenue_actual":5604158.23,"expense_approved":10526730.0,"expense_adjusted":5993995.0,"expense_actual":5993993.59,"tax_revenue":3952147.86,"nontax_revenue":1118465.27,"capital_revenue":320.0,"transfer_revenue":533225.1,"current_expense":4974940.69,"capital_expense":1019052.9,"budget_balance":-389835.36,"cash_current":5445963.16,"cash_previous":5835798.52,"population_mid_year":292,"expense_per_capita":20527.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5195230.0,"revenue_adjusted":14522068.73,"revenue_actual":14522068.73,"expense_approved":10640230.0,"expense_adjusted":4878132.66,"expense_actual":4878132.66,"tax_revenue":4148262.25,"nontax_revenue":1100389.78,"capital_revenue":8845387.0,"transfer_revenue":428029.7,"current_expense":3969091.66,"capital_expense":909041.0,"budget_balance":9643936.07,"cash_current":15089899.23,"cash_previous":5445963.16,"population_mid_year":291,"expense_per_capita":16763.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7856000.0,"revenue_adjusted":9687380.04,"revenue_actual":9687380.24,"expense_approved":22944000.0,"expense_adjusted":6366045.75,"expense_actual":6366045.75,"tax_revenue":6241244.44,"nontax_revenue":2485251.8,"capital_revenue":565440.0,"transfer_revenue":395444.0,"current_expense":6257145.75,"capital_expense":108900.0,"budget_balance":3321334.49,"cash_current":18393958.72,"cash_previous":15089899.23,"population_mid_year":295,"expense_per_capita":21579.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6427680.0,"revenue_adjusted":14721754.01,"revenue_actual":14721754.01,"expense_approved":24821638.0,"expense_adjusted":17582608.1,"expense_actual":17582608.1,"tax_revenue":5244884.7,"nontax_revenue":3023528.31,"capital_revenue":289390.0,"transfer_revenue":6163951.0,"current_expense":5465415.18,"capital_expense":12117192.92,"budget_balance":-2860854.09,"cash_current":15533104.63,"cash_previous":18393958.72,"population_mid_year":294,"expense_per_capita":59804.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6993500.0,"revenue_adjusted":9883791.96,"revenue_actual":9883791.96,"expense_approved":22526500.0,"expense_adjusted":9624397.75,"expense_actual":9624398.25,"tax_revenue":5495122.62,"nontax_revenue":2284092.06,"capital_revenue":290983.28,"transfer_revenue":1813594.0,"current_expense":8171200.38,"capital_expense":1453197.87,"budget_balance":259393.71,"cash_current":15792498.34,"cash_previous":15533104.63,"population_mid_year":283,"expense_per_capita":34008.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7612520.0,"revenue_adjusted":14968941.16,"revenue_actual":14968941.16,"expense_approved":23402520.0,"expense_adjusted":19160485.03,"expense_actual":19160485.13,"tax_revenue":5137673.38,"nontax_revenue":4913597.98,"capital_revenue":980.0,"transfer_revenue":4916689.8,"current_expense":8009164.91,"capital_expense":11151320.22,"budget_balance":-4191543.97,"cash_current":11600954.37,"cash_previous":15792498.34,"population_mid_year":293,"expense_per_capita":65394.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9662140.0,"revenue_adjusted":19776524.82,"revenue_actual":19776524.82,"expense_approved":21262140.0,"expense_adjusted":14610776.0,"expense_actual":14610775.8,"tax_revenue":6112410.8,"nontax_revenue":7492398.75,"capital_revenue":58650.0,"transfer_revenue":6113065.27,"current_expense":11567164.04,"capital_expense":3043611.76,"budget_balance":5165749.02,"cash_current":16766703.39,"cash_previous":11600954.37,"population_mid_year":302,"expense_per_capita":48380.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12635400.0,"revenue_adjusted":22907575.05,"revenue_actual":22907575.05,"expense_approved":29335400.0,"expense_adjusted":12780127.24,"expense_actual":12780127.24,"tax_revenue":7496992.18,"nontax_revenue":14111730.76,"capital_revenue":30000.0,"transfer_revenue":1268852.11,"current_expense":11552935.02,"capital_expense":1227192.22,"budget_balance":10127447.81,"cash_current":26894151.2,"cash_previous":16766703.39,"population_mid_year":323,"expense_per_capita":39566.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22220525.2,"revenue_adjusted":18377093.2,"revenue_actual":18313509.52,"expense_approved":33569970.0,"expense_adjusted":14436440.58,"expense_actual":14311756.9,"tax_revenue":8649204.51,"nontax_revenue":8581369.01,"capital_revenue":2670.0,"transfer_revenue":1080266.0,"current_expense":11951854.16,"capital_expense":2359902.74,"budget_balance":4001752.62,"cash_current":30895903.82,"cash_previous":26894151.2,"population_mid_year":325,"expense_per_capita":44036.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12167600.0,"revenue_adjusted":15983410.0,"revenue_actual":13744458.45,"expense_approved":20680100.0,"expense_adjusted":31173161.0,"expense_actual":17823976.07,"tax_revenue":8288430.02,"nontax_revenue":3767779.43,"capital_revenue":25809.0,"transfer_revenue":1662440.0,"current_expense":9813710.68,"capital_expense":8010265.39,"budget_balance":-4079517.62,"cash_current":26816286.2,"cash_previous":30895903.82,"population_mid_year":313,"expense_per_capita":56945.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10077100.0,"revenue_adjusted":13377660.0,"revenue_actual":12318056.85,"expense_approved":21377100.0,"expense_adjusted":25538560.0,"expense_actual":18862570.46,"tax_revenue":7955626.61,"nontax_revenue":2370750.24,"capital_revenue":9900.0,"transfer_revenue":1981780.0,"current_expense":9969374.33,"capital_expense":8893196.13,"budget_balance":-6544513.61,"cash_current":20271772.59,"cash_previous":26816286.2,"population_mid_year":317,"expense_per_capita":59503.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}