{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00247901","national_id":"00247901","name":"Budíkov","currency_code":"CZK","history_path":"/data/municipal-history/00247901.json"},"series":[{"year":2010,"revenue_approved":3104000.0,"revenue_adjusted":3608400.0,"revenue_actual":3610490.0,"expense_approved":2997000.0,"expense_adjusted":3256500.0,"expense_actual":3253790.0,"tax_revenue":2516080.0,"nontax_revenue":722760.0,"capital_revenue":11140.0,"transfer_revenue":360510.0,"current_expense":2847540.0,"capital_expense":406250.0,"budget_balance":356700.0,"cash_current":472900.0,"cash_previous":220010.0,"population_mid_year":276,"expense_per_capita":11789.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3395104.0,"revenue_adjusted":9643362.0,"revenue_actual":9643425.27,"expense_approved":3484964.0,"expense_adjusted":3519353.0,"expense_actual":3518766.66,"tax_revenue":2636098.44,"nontax_revenue":700434.83,"capital_revenue":6076597.0,"transfer_revenue":230295.0,"current_expense":2939043.26,"capital_expense":579723.4,"budget_balance":6124658.61,"cash_current":6504556.31,"cash_previous":472936.5,"population_mid_year":317,"expense_per_capita":11100.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3059000.0,"revenue_adjusted":3584900.0,"revenue_actual":3585030.92,"expense_approved":7873800.0,"expense_adjusted":7698700.0,"expense_actual":7697690.12,"tax_revenue":2649211.96,"nontax_revenue":665537.96,"capital_revenue":43118.0,"transfer_revenue":227163.0,"current_expense":3210029.18,"capital_expense":4487660.94,"budget_balance":-4112659.2,"cash_current":2391897.11,"cash_previous":6504556.31,"population_mid_year":333,"expense_per_capita":23116.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3695000.0,"revenue_adjusted":4696668.38,"revenue_actual":4697277.9,"expense_approved":6060000.0,"expense_adjusted":5978137.38,"expense_actual":5977738.69,"tax_revenue":3322439.05,"nontax_revenue":636442.47,"capital_revenue":511832.0,"transfer_revenue":226564.38,"current_expense":3088627.51,"capital_expense":2889111.18,"budget_balance":-1280460.79,"cash_current":1111436.32,"cash_previous":2391897.11,"population_mid_year":324,"expense_per_capita":18449.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4150000.0,"revenue_adjusted":5397345.0,"revenue_actual":5397830.74,"expense_approved":4150000.0,"expense_adjusted":4547959.0,"expense_actual":4547525.47,"tax_revenue":3910896.17,"nontax_revenue":1209164.57,"capital_revenue":30632.0,"transfer_revenue":247138.0,"current_expense":3626467.88,"capital_expense":921057.59,"budget_balance":850305.27,"cash_current":1961741.59,"cash_previous":1111436.32,"population_mid_year":317,"expense_per_capita":14345.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4520000.0,"revenue_adjusted":5230695.0,"revenue_actual":5230699.24,"expense_approved":4520000.0,"expense_adjusted":3665974.0,"expense_actual":3665968.78,"tax_revenue":4025260.69,"nontax_revenue":981690.55,"capital_revenue":738.0,"transfer_revenue":223010.0,"current_expense":3167300.92,"capital_expense":498667.86,"budget_balance":1564730.46,"cash_current":3526472.05,"cash_previous":1961741.59,"population_mid_year":315,"expense_per_capita":11638.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5043000.0,"revenue_adjusted":5515553.0,"revenue_actual":5515558.07,"expense_approved":5043000.0,"expense_adjusted":4117253.0,"expense_actual":4117245.78,"tax_revenue":4411704.36,"nontax_revenue":808121.71,"capital_revenue":0.0,"transfer_revenue":295732.0,"current_expense":3344104.83,"capital_expense":773140.95,"budget_balance":1398312.29,"cash_current":4940800.2,"cash_previous":3526472.05,"population_mid_year":319,"expense_per_capita":12906.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5175000.0,"revenue_adjusted":6499954.8,"revenue_actual":6499960.01,"expense_approved":5378000.0,"expense_adjusted":5240381.8,"expense_actual":5240376.19,"tax_revenue":4608048.02,"nontax_revenue":1019655.19,"capital_revenue":62700.0,"transfer_revenue":809556.8,"current_expense":3947453.79,"capital_expense":1292922.4,"budget_balance":1259583.82,"cash_current":6204196.57,"cash_previous":4940800.2,"population_mid_year":321,"expense_per_capita":16325.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5480000.0,"revenue_adjusted":7180724.2,"revenue_actual":7180728.17,"expense_approved":8297000.0,"expense_adjusted":5622796.2,"expense_actual":5622790.98,"tax_revenue":4989140.18,"nontax_revenue":1016319.79,"capital_revenue":24200.0,"transfer_revenue":1151068.2,"current_expense":3750729.27,"capital_expense":1872061.71,"budget_balance":1557937.19,"cash_current":7770087.93,"cash_previous":6204196.57,"population_mid_year":327,"expense_per_capita":17195.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6090000.0,"revenue_adjusted":8816372.6,"revenue_actual":8816376.38,"expense_approved":8910000.0,"expense_adjusted":8530639.0,"expense_actual":8530628.13,"tax_revenue":5563660.02,"nontax_revenue":1287644.36,"capital_revenue":14100.0,"transfer_revenue":1950972.0,"current_expense":5702849.7,"capital_expense":2827778.43,"budget_balance":285748.25,"cash_current":8061099.83,"cash_previous":7770087.93,"population_mid_year":335,"expense_per_capita":25464.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7064000.0,"revenue_adjusted":9049089.88,"revenue_actual":9049094.72,"expense_approved":8753000.0,"expense_adjusted":6260204.88,"expense_actual":6260191.19,"tax_revenue":5401065.25,"nontax_revenue":1842169.59,"capital_revenue":122396.0,"transfer_revenue":1683463.88,"current_expense":5660977.19,"capital_expense":599214.0,"budget_balance":2788903.53,"cash_current":10861316.48,"cash_previous":8061099.83,"population_mid_year":331,"expense_per_capita":18912.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7415000.0,"revenue_adjusted":11012126.93,"revenue_actual":11012130.03,"expense_approved":11247000.0,"expense_adjusted":10365578.93,"expense_actual":10365576.3,"tax_revenue":5912189.06,"nontax_revenue":2812624.58,"capital_revenue":1075970.0,"transfer_revenue":1211346.39,"current_expense":7975802.7,"capital_expense":2389773.6,"budget_balance":646553.73,"cash_current":11507870.21,"cash_previous":10861316.48,"population_mid_year":326,"expense_per_capita":31796.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7733004.0,"revenue_adjusted":10433595.49,"revenue_actual":10433595.46,"expense_approved":12382084.0,"expense_adjusted":8961246.49,"expense_actual":8961233.45,"tax_revenue":6729901.28,"nontax_revenue":2492355.28,"capital_revenue":127050.0,"transfer_revenue":1084288.9,"current_expense":7507884.78,"capital_expense":1453348.67,"budget_balance":1472362.01,"cash_current":12980232.22,"cash_previous":11507870.21,"population_mid_year":333,"expense_per_capita":26910.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9153500.0,"revenue_adjusted":10078796.85,"revenue_actual":10011195.19,"expense_approved":15675930.0,"expense_adjusted":16601226.85,"expense_actual":10487134.97,"tax_revenue":7456923.45,"nontax_revenue":1598875.74,"capital_revenue":37450.0,"transfer_revenue":917946.0,"current_expense":7072826.92,"capital_expense":3414308.05,"budget_balance":-475939.78,"cash_current":12504292.44,"cash_previous":12980232.22,"population_mid_year":334,"expense_per_capita":31398.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10935100.0,"revenue_adjusted":11467694.0,"revenue_actual":10502145.63,"expense_approved":15054000.0,"expense_adjusted":15409444.0,"expense_actual":9608421.78,"tax_revenue":7331362.45,"nontax_revenue":2569007.18,"capital_revenue":85950.0,"transfer_revenue":515826.0,"current_expense":6172523.93,"capital_expense":3435897.85,"budget_balance":893723.85,"cash_current":12334866.29,"cash_previous":12504292.44,"population_mid_year":338,"expense_per_capita":28427.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12132600.0,"revenue_adjusted":12764012.6,"revenue_actual":11162508.57,"expense_approved":15460000.0,"expense_adjusted":16091412.6,"expense_actual":8954384.39,"tax_revenue":8168716.4,"nontax_revenue":2227836.57,"capital_revenue":54068.0,"transfer_revenue":711887.6,"current_expense":8182732.2,"capital_expense":771652.19,"budget_balance":2208124.18,"cash_current":14542990.47,"cash_previous":12334866.29,"population_mid_year":326,"expense_per_capita":27467.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}