{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00247286","national_id":"00247286","name":"Popelín","currency_code":"CZK","history_path":"/data/municipal-history/00247286.json"},"series":[{"year":2010,"revenue_approved":5601650.0,"revenue_adjusted":7299530.0,"revenue_actual":7130780.0,"expense_approved":5401410.0,"expense_adjusted":5631210.0,"expense_actual":5462420.0,"tax_revenue":4594830.0,"nontax_revenue":1413620.0,"capital_revenue":71450.0,"transfer_revenue":1050880.0,"current_expense":5222770.0,"capital_expense":239650.0,"budget_balance":1668360.0,"cash_current":1712420.0,"cash_previous":469060.0,"population_mid_year":502,"expense_per_capita":10881.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5938150.0,"revenue_adjusted":6722821.85,"revenue_actual":7690173.75,"expense_approved":6528390.0,"expense_adjusted":7226865.0,"expense_actual":7178976.9,"tax_revenue":4428602.83,"nontax_revenue":2816561.92,"capital_revenue":1100.0,"transfer_revenue":443909.0,"current_expense":5830582.9,"capital_expense":1348394.0,"budget_balance":511196.85,"cash_current":1798556.48,"cash_previous":1712359.63,"population_mid_year":508,"expense_per_capita":14131.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5960800.0,"revenue_adjusted":6578103.0,"revenue_actual":8360405.78,"expense_approved":6202150.0,"expense_adjusted":6782818.95,"expense_actual":6676271.21,"tax_revenue":4618762.88,"nontax_revenue":2936052.9,"capital_revenue":40100.0,"transfer_revenue":765490.0,"current_expense":6241183.81,"capital_expense":435087.4,"budget_balance":1684134.57,"cash_current":3069442.25,"cash_previous":1798556.48,"population_mid_year":503,"expense_per_capita":13272.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7899320.0,"revenue_adjusted":7065359.0,"revenue_actual":7972359.25,"expense_approved":9636150.0,"expense_adjusted":7061987.0,"expense_actual":6762074.14,"tax_revenue":5853797.75,"nontax_revenue":1481542.5,"capital_revenue":29890.0,"transfer_revenue":607129.0,"current_expense":6356280.14,"capital_expense":405794.0,"budget_balance":1210285.11,"cash_current":3854727.36,"cash_previous":3069442.25,"population_mid_year":504,"expense_per_capita":13416.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8664100.0,"revenue_adjusted":7960674.0,"revenue_actual":7935462.51,"expense_approved":9538981.0,"expense_adjusted":9283585.0,"expense_actual":9183682.89,"tax_revenue":6117391.02,"nontax_revenue":1241212.49,"capital_revenue":49950.0,"transfer_revenue":526909.0,"current_expense":9107927.89,"capital_expense":75755.0,"budget_balance":-1248220.38,"cash_current":1269950.89,"cash_previous":3854727.36,"population_mid_year":501,"expense_per_capita":18330.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7489500.0,"revenue_adjusted":9696787.0,"revenue_actual":10544850.66,"expense_approved":7271968.0,"expense_adjusted":9259677.0,"expense_actual":7771809.46,"tax_revenue":6476741.27,"nontax_revenue":1420702.39,"capital_revenue":0.0,"transfer_revenue":2647407.0,"current_expense":7419259.46,"capital_expense":352550.0,"budget_balance":2773041.2,"cash_current":4017992.09,"cash_previous":1269950.89,"population_mid_year":506,"expense_per_capita":15359.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7637650.0,"revenue_adjusted":25003743.0,"revenue_actual":26033123.8,"expense_approved":9897258.0,"expense_adjusted":27224588.0,"expense_actual":25086428.04,"tax_revenue":6841510.13,"nontax_revenue":1476622.67,"capital_revenue":13500.0,"transfer_revenue":17701491.0,"current_expense":5765922.86,"capital_expense":19320505.18,"budget_balance":946695.76,"cash_current":4939687.85,"cash_previous":4017992.09,"population_mid_year":507,"expense_per_capita":49480.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15867509.0,"revenue_adjusted":15621435.0,"revenue_actual":16001390.68,"expense_approved":26488925.0,"expense_adjusted":26732735.0,"expense_actual":26469208.05,"tax_revenue":7389870.37,"nontax_revenue":2121420.31,"capital_revenue":0.0,"transfer_revenue":6490100.0,"current_expense":9216382.36,"capital_expense":17252825.69,"budget_balance":-10467817.37,"cash_current":4190870.48,"cash_previous":4939687.85,"population_mid_year":503,"expense_per_capita":52622.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11541802.0,"revenue_adjusted":13036552.0,"revenue_actual":13060558.17,"expense_approved":11421468.0,"expense_adjusted":12345951.0,"expense_actual":11893598.51,"tax_revenue":8250455.24,"nontax_revenue":2731652.93,"capital_revenue":110025.0,"transfer_revenue":1968425.0,"current_expense":10256157.67,"capital_expense":1637440.84,"budget_balance":1166959.66,"cash_current":4595830.14,"cash_previous":4190870.48,"population_mid_year":494,"expense_per_capita":24076.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11641800.0,"revenue_adjusted":13965087.0,"revenue_actual":13974862.86,"expense_approved":12381177.0,"expense_adjusted":15943373.0,"expense_actual":15795698.1,"tax_revenue":9188320.17,"nontax_revenue":4008376.69,"capital_revenue":11000.0,"transfer_revenue":767166.0,"current_expense":11980010.1,"capital_expense":3815688.0,"budget_balance":-1820835.24,"cash_current":2262994.9,"cash_previous":4595830.14,"population_mid_year":494,"expense_per_capita":31975.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13061853.0,"revenue_adjusted":29535883.15,"revenue_actual":29517279.69,"expense_approved":12334330.0,"expense_adjusted":15410730.0,"expense_actual":15257955.6,"tax_revenue":8459367.59,"nontax_revenue":7379304.95,"capital_revenue":10178800.0,"transfer_revenue":3499807.15,"current_expense":13409103.45,"capital_expense":1848852.15,"budget_balance":14259324.09,"cash_current":16010318.99,"cash_previous":2262994.9,"population_mid_year":499,"expense_per_capita":30577.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17616823.0,"revenue_adjusted":26712825.29,"revenue_actual":26716875.44,"expense_approved":18264689.0,"expense_adjusted":22258908.0,"expense_actual":22136582.98,"tax_revenue":10146110.04,"nontax_revenue":9210706.11,"capital_revenue":0.0,"transfer_revenue":7360059.29,"current_expense":16784664.75,"capital_expense":5351918.23,"budget_balance":4580292.46,"cash_current":20078611.45,"cash_previous":16010318.99,"population_mid_year":487,"expense_per_capita":45455.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17334395.0,"revenue_adjusted":26202422.35,"revenue_actual":26201818.14,"expense_approved":28869855.0,"expense_adjusted":20487614.5,"expense_actual":20216214.67,"tax_revenue":10042915.97,"nontax_revenue":8592771.39,"capital_revenue":805605.0,"transfer_revenue":6760525.78,"current_expense":12711972.88,"capital_expense":7504241.79,"budget_balance":5985603.47,"cash_current":21552214.92,"cash_previous":20078611.45,"population_mid_year":500,"expense_per_capita":40432.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17316030.0,"revenue_adjusted":20249435.0,"revenue_actual":20263939.61,"expense_approved":28963147.0,"expense_adjusted":30437525.0,"expense_actual":30315264.04,"tax_revenue":11750230.56,"nontax_revenue":4359319.05,"capital_revenue":46200.0,"transfer_revenue":4108190.0,"current_expense":11610129.37,"capital_expense":18705134.67,"budget_balance":-10051324.43,"cash_current":8566890.49,"cash_previous":21552214.92,"population_mid_year":480,"expense_per_capita":63156.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14156630.0,"revenue_adjusted":13693416.0,"revenue_actual":13683881.19,"expense_approved":12361307.0,"expense_adjusted":12435117.0,"expense_actual":12133009.61,"tax_revenue":11407265.34,"nontax_revenue":1570365.85,"capital_revenue":6850.0,"transfer_revenue":699400.0,"current_expense":10562752.32,"capital_expense":1570257.29,"budget_balance":1550871.58,"cash_current":12037762.07,"cash_previous":8566890.49,"population_mid_year":475,"expense_per_capita":25543.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16151270.0,"revenue_adjusted":16718776.0,"revenue_actual":16712941.96,"expense_approved":15364735.0,"expense_adjusted":16034329.0,"expense_actual":15969853.61,"tax_revenue":12156804.33,"nontax_revenue":1244552.63,"capital_revenue":1198505.0,"transfer_revenue":2113080.0,"current_expense":10538219.52,"capital_expense":5431634.09,"budget_balance":743088.35,"cash_current":12780850.42,"cash_previous":12037762.07,"population_mid_year":476,"expense_per_capita":33550.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}