{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00247065","national_id":"00247065","name":"Majdalena","currency_code":"CZK","history_path":"/data/municipal-history/00247065.json"},"series":[{"year":2010,"revenue_approved":4400000.0,"revenue_adjusted":26436880.0,"revenue_actual":26005700.0,"expense_approved":4400000.0,"expense_adjusted":37161900.0,"expense_actual":34848090.0,"tax_revenue":3731770.0,"nontax_revenue":3504190.0,"capital_revenue":0.0,"transfer_revenue":18769740.0,"current_expense":3529370.0,"capital_expense":31318720.0,"budget_balance":-8842390.0,"cash_current":3024960.0,"cash_previous":1142350.0,"population_mid_year":489,"expense_per_capita":71263.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4700000.0,"revenue_adjusted":26638873.98,"revenue_actual":26515522.12,"expense_approved":4700000.0,"expense_adjusted":29138873.98,"expense_actual":27169617.81,"tax_revenue":3977327.22,"nontax_revenue":8863806.92,"capital_revenue":0.0,"transfer_revenue":13674387.98,"current_expense":3510012.28,"capital_expense":23659605.53,"budget_balance":-654095.69,"cash_current":1373461.77,"cash_previous":3024992.41,"population_mid_year":484,"expense_per_capita":56135.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5244000.0,"revenue_adjusted":14924621.65,"revenue_actual":14196609.96,"expense_approved":3870000.0,"expense_adjusted":17304526.65,"expense_actual":16576514.0,"tax_revenue":4026549.82,"nontax_revenue":681092.99,"capital_revenue":0.0,"transfer_revenue":9488967.15,"current_expense":4004072.7,"capital_expense":12572441.3,"budget_balance":-2379904.04,"cash_current":478949.73,"cash_previous":1373461.77,"population_mid_year":492,"expense_per_capita":33692.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5428000.0,"revenue_adjusted":7038933.85,"revenue_actual":6759558.37,"expense_approved":4312000.0,"expense_adjusted":5922933.85,"expense_actual":5433755.99,"tax_revenue":5211513.8,"nontax_revenue":686451.72,"capital_revenue":0.0,"transfer_revenue":861592.85,"current_expense":4128650.16,"capital_expense":1305105.83,"budget_balance":1325802.38,"cash_current":690144.11,"cash_previous":478949.73,"population_mid_year":500,"expense_per_capita":10867.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6450000.0,"revenue_adjusted":6724318.0,"revenue_actual":6609048.12,"expense_approved":4334000.0,"expense_adjusted":4405494.0,"expense_actual":4290224.36,"tax_revenue":5572962.32,"nontax_revenue":723500.4,"capital_revenue":0.0,"transfer_revenue":312585.4,"current_expense":3843472.14,"capital_expense":446752.22,"budget_balance":2318823.76,"cash_current":1094359.87,"cash_previous":690144.11,"population_mid_year":521,"expense_per_capita":8234.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6500000.0,"revenue_adjusted":7412449.0,"revenue_actual":7282136.66,"expense_approved":4384000.0,"expense_adjusted":5296449.0,"expense_actual":4458409.59,"tax_revenue":5888503.65,"nontax_revenue":859354.01,"capital_revenue":6380.0,"transfer_revenue":527899.0,"current_expense":4210541.59,"capital_expense":247868.0,"budget_balance":2823727.07,"cash_current":2329478.94,"cash_previous":1094359.87,"population_mid_year":507,"expense_per_capita":8793.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6700000.0,"revenue_adjusted":7930114.0,"revenue_actual":7892157.67,"expense_approved":5110000.0,"expense_adjusted":5489506.0,"expense_actual":5092247.32,"tax_revenue":6474429.67,"nontax_revenue":941348.0,"capital_revenue":109880.0,"transfer_revenue":366500.0,"current_expense":4230778.32,"capital_expense":861469.0,"budget_balance":2799910.35,"cash_current":2688781.29,"cash_previous":2329478.94,"population_mid_year":505,"expense_per_capita":10083.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6800000.0,"revenue_adjusted":8650425.2,"revenue_actual":8575724.5,"expense_approved":5684000.0,"expense_adjusted":8808425.2,"expense_actual":7535325.49,"tax_revenue":7078316.52,"nontax_revenue":773402.78,"capital_revenue":0.0,"transfer_revenue":724005.2,"current_expense":6092360.49,"capital_expense":1442965.0,"budget_balance":1040399.01,"cash_current":2614572.3,"cash_previous":2688781.29,"population_mid_year":512,"expense_per_capita":14717.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8676000.0,"revenue_adjusted":9408936.8,"revenue_actual":9230096.69,"expense_approved":7560000.0,"expense_adjusted":8292936.8,"expense_actual":5925778.97,"tax_revenue":7670327.28,"nontax_revenue":1187532.61,"capital_revenue":0.0,"transfer_revenue":372236.8,"current_expense":5673852.97,"capital_expense":251926.0,"budget_balance":3304317.72,"cash_current":4944282.02,"cash_previous":2614572.3,"population_mid_year":510,"expense_per_capita":11619.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8800000.0,"revenue_adjusted":9976377.0,"revenue_actual":9833442.59,"expense_approved":7684000.0,"expense_adjusted":9713977.0,"expense_actual":7812280.16,"tax_revenue":8178728.35,"nontax_revenue":635109.64,"capital_revenue":0.0,"transfer_revenue":1019604.6,"current_expense":6529211.66,"capital_expense":1283068.5,"budget_balance":2021162.43,"cash_current":5850836.45,"cash_previous":4944282.02,"population_mid_year":515,"expense_per_capita":15169.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8800000.0,"revenue_adjusted":13802524.0,"revenue_actual":13414191.67,"expense_approved":10925000.0,"expense_adjusted":18345924.0,"expense_actual":12540113.93,"tax_revenue":7895305.62,"nontax_revenue":847486.05,"capital_revenue":0.0,"transfer_revenue":4671400.0,"current_expense":6500739.48,"capital_expense":6039374.45,"budget_balance":874077.74,"cash_current":6031386.19,"cash_previous":5850836.45,"population_mid_year":511,"expense_per_capita":24540.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13008000.0,"revenue_adjusted":11159600.17,"revenue_actual":10713011.09,"expense_approved":16014000.0,"expense_adjusted":12440638.17,"expense_actual":10304249.81,"tax_revenue":8753881.88,"nontax_revenue":771380.81,"capital_revenue":0.0,"transfer_revenue":1187748.4,"current_expense":8401456.7,"capital_expense":1902793.11,"budget_balance":408761.28,"cash_current":6440147.47,"cash_previous":6031386.19,"population_mid_year":481,"expense_per_capita":21422.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13874000.0,"revenue_adjusted":11810731.95,"revenue_actual":11071563.44,"expense_approved":17580000.0,"expense_adjusted":12872011.79,"expense_actual":9481373.62,"tax_revenue":9595638.96,"nontax_revenue":757407.63,"capital_revenue":0.0,"transfer_revenue":718516.85,"current_expense":8370833.63,"capital_expense":1110539.99,"budget_balance":1590189.82,"cash_current":8030337.29,"cash_previous":6440147.47,"population_mid_year":486,"expense_per_capita":19509.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16589000.0,"revenue_adjusted":15930588.4,"revenue_actual":15526126.28,"expense_approved":22458000.0,"expense_adjusted":17097198.0,"expense_actual":15553312.3,"tax_revenue":10975819.14,"nontax_revenue":948227.64,"capital_revenue":1615137.1,"transfer_revenue":1986942.4,"current_expense":10367208.52,"capital_expense":5186103.78,"budget_balance":-27186.02,"cash_current":8003151.27,"cash_previous":8030337.29,"population_mid_year":492,"expense_per_capita":31612.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13534000.0,"revenue_adjusted":17077623.0,"revenue_actual":15489963.9,"expense_approved":18306000.0,"expense_adjusted":19024470.0,"expense_actual":17439227.02,"tax_revenue":11273418.1,"nontax_revenue":1029092.8,"capital_revenue":7450.0,"transfer_revenue":3180003.0,"current_expense":12361377.96,"capital_expense":5077849.06,"budget_balance":-1949263.12,"cash_current":6053888.15,"cash_previous":8003151.27,"population_mid_year":486,"expense_per_capita":35883.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13647000.0,"revenue_adjusted":14492771.6,"revenue_actual":13333805.95,"expense_approved":17661000.0,"expense_adjusted":19873622.6,"expense_actual":11548352.14,"tax_revenue":11498024.4,"nontax_revenue":1121347.95,"capital_revenue":0.0,"transfer_revenue":714433.6,"current_expense":10730930.14,"capital_expense":817422.0,"budget_balance":1785453.81,"cash_current":7699341.96,"cash_previous":6053888.15,"population_mid_year":489,"expense_per_capita":23616.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}