{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00247014","national_id":"00247014","name":"Lodhéřov","currency_code":"CZK","history_path":"/data/municipal-history/00247014.json"},"series":[{"year":2010,"revenue_approved":9295400.0,"revenue_adjusted":12212920.0,"revenue_actual":11943110.0,"expense_approved":9209400.0,"expense_adjusted":12126930.0,"expense_actual":11219860.0,"tax_revenue":5655150.0,"nontax_revenue":2965060.0,"capital_revenue":815770.0,"transfer_revenue":2507130.0,"current_expense":8021360.0,"capital_expense":3198500.0,"budget_balance":723250.0,"cash_current":1610930.0,"cash_previous":918530.0,"population_mid_year":625,"expense_per_capita":17951.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9912500.0,"revenue_adjusted":12053583.0,"revenue_actual":12038797.94,"expense_approved":9881500.0,"expense_adjusted":12022583.0,"expense_actual":11594608.92,"tax_revenue":5757591.11,"nontax_revenue":3598432.23,"capital_revenue":428942.0,"transfer_revenue":2253832.6,"current_expense":8120920.47,"capital_expense":3473688.45,"budget_balance":444189.02,"cash_current":2024292.34,"cash_previous":1610953.32,"population_mid_year":640,"expense_per_capita":18116.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9570000.0,"revenue_adjusted":40547143.0,"revenue_actual":40534521.08,"expense_approved":8024000.0,"expense_adjusted":40516143.0,"expense_actual":38544928.11,"tax_revenue":6147719.68,"nontax_revenue":2734358.0,"capital_revenue":1012675.0,"transfer_revenue":30639768.4,"current_expense":7592197.11,"capital_expense":30952731.0,"budget_balance":1989592.97,"cash_current":3985298.31,"cash_previous":2024292.34,"population_mid_year":653,"expense_per_capita":59027.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29229500.0,"revenue_adjusted":29676514.0,"revenue_actual":29673566.6,"expense_approved":32498500.0,"expense_adjusted":41445514.0,"expense_actual":41620575.22,"tax_revenue":7245032.62,"nontax_revenue":2734969.98,"capital_revenue":81980.0,"transfer_revenue":19611584.0,"current_expense":809098.81,"capital_expense":40811476.41,"budget_balance":-11947008.62,"cash_current":5413151.46,"cash_previous":3985298.31,"population_mid_year":662,"expense_per_capita":62870.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10574300.0,"revenue_adjusted":11993293.0,"revenue_actual":11988923.92,"expense_approved":9378900.0,"expense_adjusted":10514543.0,"expense_actual":9381049.75,"tax_revenue":7885057.38,"nontax_revenue":2877052.54,"capital_revenue":701530.0,"transfer_revenue":525284.0,"current_expense":8727165.96,"capital_expense":653883.79,"budget_balance":2607874.17,"cash_current":6531960.06,"cash_previous":5413151.46,"population_mid_year":676,"expense_per_capita":13877.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11111900.0,"revenue_adjusted":17358721.0,"revenue_actual":18447744.08,"expense_approved":13416500.0,"expense_adjusted":15663321.0,"expense_actual":10884759.14,"tax_revenue":8363723.2,"nontax_revenue":8141000.88,"capital_revenue":1552320.0,"transfer_revenue":390700.0,"current_expense":9257422.03,"capital_expense":1627337.11,"budget_balance":7562984.94,"cash_current":14071571.8,"cash_previous":6531960.06,"population_mid_year":673,"expense_per_capita":16173.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12108700.0,"revenue_adjusted":20501700.54,"revenue_actual":21572024.51,"expense_approved":14858851.0,"expense_adjusted":21354700.0,"expense_actual":20171762.06,"tax_revenue":9229808.09,"nontax_revenue":7437465.42,"capital_revenue":434802.0,"transfer_revenue":4469949.0,"current_expense":11153207.2,"capital_expense":9018554.86,"budget_balance":1400262.45,"cash_current":13269427.04,"cash_previous":14071571.8,"population_mid_year":669,"expense_per_capita":30152.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12685700.0,"revenue_adjusted":13936510.0,"revenue_actual":14707254.77,"expense_approved":16418132.0,"expense_adjusted":17668942.0,"expense_actual":13521386.11,"tax_revenue":10140429.1,"nontax_revenue":3358661.67,"capital_revenue":37214.0,"transfer_revenue":1170950.0,"current_expense":11269557.94,"capital_expense":2251828.17,"budget_balance":1185868.66,"cash_current":12027643.04,"cash_previous":13269427.04,"population_mid_year":658,"expense_per_capita":20549.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13914600.0,"revenue_adjusted":16960853.0,"revenue_actual":17242062.74,"expense_approved":16393900.0,"expense_adjusted":19440153.0,"expense_actual":18544127.04,"tax_revenue":11002205.74,"nontax_revenue":4145853.0,"capital_revenue":950134.0,"transfer_revenue":1143870.0,"current_expense":12673489.37,"capital_expense":5870637.67,"budget_balance":-1302064.3,"cash_current":9656018.51,"cash_previous":12027643.04,"population_mid_year":651,"expense_per_capita":28485.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17333358.28,"revenue_adjusted":18827310.16,"revenue_actual":19602469.7,"expense_approved":21164900.94,"expense_adjusted":22142717.46,"expense_actual":19092310.23,"tax_revenue":11801090.56,"nontax_revenue":3489237.2,"capital_revenue":855067.3,"transfer_revenue":3457074.64,"current_expense":11221568.28,"capital_expense":7870741.95,"budget_balance":510159.47,"cash_current":9145362.13,"cash_previous":9656018.51,"population_mid_year":647,"expense_per_capita":29508.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32585200.0,"revenue_adjusted":35246368.22,"revenue_actual":36821469.23,"expense_approved":37379818.0,"expense_adjusted":46468216.24,"expense_actual":41762875.69,"tax_revenue":11370288.12,"nontax_revenue":4058868.89,"capital_revenue":716320.0,"transfer_revenue":20675992.22,"current_expense":8231892.88,"capital_expense":33530982.81,"budget_balance":-4941406.46,"cash_current":7117344.89,"cash_previous":9145362.13,"population_mid_year":656,"expense_per_capita":63662.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16678956.75,"revenue_adjusted":35601980.07,"revenue_actual":35953713.92,"expense_approved":16329700.0,"expense_adjusted":23646073.76,"expense_actual":18799356.99,"tax_revenue":12910113.37,"nontax_revenue":19127202.53,"capital_revenue":67221.0,"transfer_revenue":3849177.02,"current_expense":15983213.71,"capital_expense":2816143.28,"budget_balance":17154356.93,"cash_current":21425977.94,"cash_previous":7117344.89,"population_mid_year":670,"expense_per_capita":28058.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17389100.0,"revenue_adjusted":29262979.96,"revenue_actual":33735986.75,"expense_approved":22462700.68,"expense_adjusted":28536457.68,"expense_actual":21739650.93,"tax_revenue":15667914.58,"nontax_revenue":16600820.52,"capital_revenue":982500.0,"transfer_revenue":484751.65,"current_expense":16984797.77,"capital_expense":4754853.16,"budget_balance":11996335.82,"cash_current":32056967.81,"cash_previous":21425977.94,"population_mid_year":682,"expense_per_capita":31876.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22513668.0,"revenue_adjusted":23141252.0,"revenue_actual":23262243.12,"expense_approved":24905926.7,"expense_adjusted":25734510.7,"expense_actual":17742848.35,"tax_revenue":16875024.97,"nontax_revenue":5600862.15,"capital_revenue":181191.0,"transfer_revenue":605165.0,"current_expense":15720236.67,"capital_expense":2022611.68,"budget_balance":5519394.77,"cash_current":36644973.74,"cash_previous":32056967.81,"population_mid_year":699,"expense_per_capita":25383.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26241200.0,"revenue_adjusted":27418442.0,"revenue_actual":25099215.14,"expense_approved":32891748.45,"expense_adjusted":33549693.45,"expense_actual":21769285.43,"tax_revenue":18310105.34,"nontax_revenue":6473159.8,"capital_revenue":23950.0,"transfer_revenue":292000.0,"current_expense":20436756.53,"capital_expense":1332528.9,"budget_balance":3329929.71,"cash_current":39736027.99,"cash_previous":36644973.74,"population_mid_year":715,"expense_per_capita":30446.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28858500.0,"revenue_adjusted":33224514.99,"revenue_actual":32918458.26,"expense_approved":34086329.07,"expense_adjusted":37756988.46,"expense_actual":21957372.17,"tax_revenue":20051631.23,"nontax_revenue":10987344.53,"capital_revenue":4719.0,"transfer_revenue":1874763.5,"current_expense":20368455.84,"capital_expense":1588916.33,"budget_balance":10961086.09,"cash_current":49598954.59,"cash_previous":39736027.99,"population_mid_year":711,"expense_per_capita":30882.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
